Arena Capacity - Ticket Price Attendance - % |
Arena Name | Air Canada Centre |
Level 1: | 6000 - $166 - 5,674 - 94.57% |
Level 2: | 5000 - $136 - 3,716 - 74.32% |
Level 3: | 4000 - $116 - 2,694 - 67.36% |
Level 4: | 3000 - $65 - 2,893 - 96.43% |
Luxury : | 1000 - $250 - 961 - 96.12% |
Total Capacity : | 19000 |
Farm |
Farm Level 1: | 2000 - $35 - 1,987 - 99.33% |
Farm Level 2: | 1000 - $0 - 955 - 95.49% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 15,939 - 83.89% |
Average Income per Game | $2,188,237 |
Year to Date Revenue | $89,717,724 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2,941 - 98.05% |
Average Income per Game | $69,530 |
Year to Date Revenue | $2,850,750 |
Expense |
Pro Players Total Salaries | $80,711,666 |
Farm Players Total Salaries | $2,838,791 |
Coaches Total Salaries | $5,750,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $86,336,469 |
Farm Year To Date Expenses | $3,482,839 |
Pro Salary Cap To Date | $81,336,474 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $486,998 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $24,249 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Estimated Season Salary Cap | $81,336,474 |
Estimate Under Maximum Salary Cap of $81,500,000 | $163,526 |
Estimate Over Minimum Salary Cap of $60,200,000 | $21,136,474 |
Current Bank Account | $134,838,687 |
Projected Bank Account | $134,838,687 |
|
Pro Players Salaries |
Nicklas Backstrom |
$9,500,000 (2) |
-Salary Remaining : |
$0 |
Alex Pietrangelo |
$8,250,000 (2) |
-Salary Remaining : |
$0 |
Gabriel Landeskog |
$6,750,000 (2) |
-Salary Remaining : |
$0 |
John Carlson |
$6,500,000 (1) |
-Salary Remaining : |
$0 |
Jordan Staal |
$6,000,000 (3) |
-Salary Remaining : |
$0 |
Tomas Hertl (1 Way Contract) |
$6,000,000 (5) |
-Salary Remaining : |
$0 |
Brandon Saad |
$5,500,000 (4) |
-Salary Remaining : |
$0 |
Frederik Andersen (1 Way Contract) |
$5,500,000 (4) |
-Salary Remaining : |
$0 |
Shea Theodore |
$5,200,000 (3) |
-Salary Remaining : |
$0 |
Brendan Gallagher |
$5,100,000 (3) |
-Salary Remaining : |
$0 |
Tyler Toffoli |
$4,800,000 (3) |
-Salary Remaining : |
$0 |
David Savard (Out of Payroll) |
$4,750,000 (1) |
-Salary Remaining : |
$0 |
Radek Faksa |
$2,500,000 (3) |
-Salary Remaining : |
$0 |
Sam Bennett (Out of Payroll) |
$2,000,000 (1) |
-Salary Remaining : |
$0 |
Sean Kuraly |
$1,650,000 (3) |
-Salary Remaining : |
$0 |
Andrew Cogliano |
$1,500,000 (2) |
-Salary Remaining : |
$0 |
Jeremy Swayman |
$1,050,000 (3) |
-Salary Remaining : |
$0 |
Josh Brown |
$1,000,000 (1) |
-Salary Remaining : |
$0 |
Brett Howden |
$863,333 (1) |
-Salary Remaining : |
$0 |
Dysin Mayo |
$798,333 (3) |
-Salary Remaining : |
$0 |
Dylan Gambrell |
$750,000 (2) |
-Salary Remaining : |
$0 |
Jarred Tinordi |
$750,000 (1) |
-Salary Remaining : |
$0 |
Eric Staal |
$750,000 (1) |
-Salary Remaining : |
$0 |
Total Pro Players | 23 |
Salary Commitment |
Year 2021 : $87,461,666 |
Year 2022 : $70,848,333 |
Year 2023 : $44,098,333 |
Year 2024 : $17,000,000 |
Salary Average Commitment |
Year 2021 : $87,461,666 |
Year 2022 : $70,848,333 |
Year 2023 : $44,098,333 |
Year 2024 : $17,000,000 |
Salary Cap with 1 Way Contract |
Year 2021 : $87,461,666 |
Year 2022 : $70,848,333 |
Year 2023 : $44,098,333 |
Year 2024 : $17,000,000 |
|
Farm Players Salaries |
Bowen Byram |
$339,417 (3) |
Salary Remaining : |
$0 |
Barrett Hayton |
$264,417 (2) |
Salary Remaining : |
$0 |
Brinson Pasichnuk |
$177,500 (1) |
Salary Remaining : |
$0 |
Cody Glass |
$171,333 (2) |
Salary Remaining : |
$0 |
Jeremy Davies |
$132,500 (2) |
Salary Remaining : |
$0 |
Joseph Cecconi |
$129,375 (2) |
Salary Remaining : |
$0 |
Luke Schenn |
$115,000 (1) |
Salary Remaining : |
$0 |
Dylan Wells |
$91,083 (1) |
Salary Remaining : |
$0 |
Adam Mascherin |
$88,000 (2) |
Salary Remaining : |
$0 |
Brandon Crawley |
$86,667 (2) |
Salary Remaining : |
$0 |
Simon Holmstrom |
$86,333 (3) |
Salary Remaining : |
$0 |
Jack Studnicka |
$86,333 (3) |
Salary Remaining : |
$0 |
Jonathan Davidsson |
$85,000 (2) |
Salary Remaining : |
$0 |
Gabriel Bourque |
$85,000 (2) |
Salary Remaining : |
$0 |
Spencer Smallman |
$75,833 (1) |
Salary Remaining : |
$0 |
Kyle Clifford |
$75,000 (3) |
Salary Remaining : |
$0 |
Calvin Pickard |
$75,000 (2) |
Salary Remaining : |
$0 |
Stepan Falkovsky |
$75,000 (2) |
Salary Remaining : |
$0 |
Keaton Middleton |
$75,000 (2) |
Salary Remaining : |
$0 |
Sean Day |
$75,000 (2) |
Salary Remaining : |
$0 |
Oleg Sosunov |
$75,000 (2) |
Salary Remaining : |
$0 |
Justin Dowling |
$75,000 (2) |
Salary Remaining : |
$0 |
Andy Andreoff |
$75,000 (2) |
Salary Remaining : |
$0 |
Liam O'Brien |
$75,000 (2) |
Salary Remaining : |
$0 |
Tyler Gaudet |
$75,000 (2) |
Salary Remaining : |
$0 |
Steven Lorentz |
$75,000 (1) |
Salary Remaining : |
$0 |
Total Farm Players | 26 |
Salary Commitment |
Year 2021 : $2,838,791 |
Year 2022 : $2,304,375 |
Year 2023 : $587,083 |
Year 2024 : $0 |
Salary Average Commitment |
Year 2021 : $2,741,458 |
Year 2022 : $2,209,209 |
Year 2023 : $587,083 |
Year 2024 : $0 |
|