Login

Avalanche

Avalanche is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $154 - 5,727 - 95.45%
Level 2: 5000 - $109 - 4,743 - 94.86%
Level 3: 4000 - $89 - 3,889 - 97.22%
Level 4: 3000 - $64 - 2,900 - 96.68%
Luxury : 1000 - $239 - 947 - 94.73%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $59 - 1,537 - 76.83%
Farm Level 2: 1000 - $0 - 936 - 93.55%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,206 - 95.82%
Average Income per Game$2,164,369
Year to Date Revenue$88,739,113
Farm
Home Games Left0
Average Attendance - %2,472 - 82.40%
Average Income per Game$90,656
Year to Date Revenue$3,716,882

Expense

Pro Players Total Salaries$59,357,500
Farm Players Total Salaries$760,000
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,977,148
Farm Year To Date Expenses$1,436,743
Pro Salary Cap To Date$57,477,160
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$345,781
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,189
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$57,477,160
Estimate Under Maximum Salary Cap of $81,500,000$24,022,840
Estimate Over Minimum Salary Cap of $60,200,000 -$2,722,840
Current Bank Account$243,735,410
Projected Bank Account$243,735,410

Pro Players Salaries

J.T. Miller $6,250,000 (5)
-Salary Remaining : $0
Hampus Lindholm $6,000,000 (1)
-Salary Remaining : $0
Anton Stralman $5,500,000 (2)
-Salary Remaining : $0
Bryan Little $5,500,000 (3)
-Salary Remaining : $0
Brett Pesce $4,250,000 (2)
-Salary Remaining : $0
Micheal Ferland $3,250,000 (2)
-Salary Remaining : $0
Mark Pysyk $3,000,000 (2)
-Salary Remaining : $0
Brandon Carlo $2,900,000 (1)
-Salary Remaining : $0
John Moore $2,850,000 (2)
-Salary Remaining : $0
Richard Panik $2,750,000 (2)
-Salary Remaining : $0
Brock McGinn $2,100,000 (1)
-Salary Remaining : $0
Matt Martin $2,000,000 (1)
-Salary Remaining : $0
Marcus Johansson $2,000,000 (2)
-Salary Remaining : $0
Andrej Sekera $2,000,000 (1)
-Salary Remaining : $0
Jordan Martinook (Out of Payroll) $1,800,000 (3)
-Salary Remaining : $0
Trevor Zegras $1,775,000 (3)
-Salary Remaining : $0
Aaron Dell $1,300,000 (2)
-Salary Remaining : $0
Andrew Hammond $975,000 (2)
-Salary Remaining : $0
Travis Boyd $925,000 (1)
-Salary Remaining : $0
Chris Driedger (Out of Payroll) $900,000 (2)
-Salary Remaining : $0
Mackenzie Entwistle $894,167 (3)
-Salary Remaining : $0
Jonas Siegenthaler $888,333 (1)
-Salary Remaining : $0
Lucas Wallmark $750,000 (1)
-Salary Remaining : $0
Colin Blackwell $750,000 (2)
-Salary Remaining : $0
Blake Pietila $750,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2021 : $62,057,500
Year 2022 : $43,744,167
Year 2023 : $16,219,167
Year 2024 : $6,250,000
Salary Average Commitment
Year 2021 : $62,057,500
Year 2022 : $43,744,167
Year 2023 : $16,219,167
Year 2024 : $6,250,000
Salary Cap with 1 Way Contract
Year 2021 : $62,057,500
Year 2022 : $43,744,167
Year 2023 : $16,219,167
Year 2024 : $6,250,000

Farm Players Salaries

Nathan Bastian $82,500 (3)
Salary Remaining : $0
Michael Sgarbossa $77,500 (2)
Salary Remaining : $0
Merrick Madsen $75,000 (3)
Salary Remaining : $0
Kurtis Gabriel $75,000 (1)
Salary Remaining : $0
Keegan Lowe $75,000 (1)
Salary Remaining : $0
Maxim Letunov $75,000 (3)
Salary Remaining : $0
Tyler Benson $75,000 (3)
Salary Remaining : $0
Taro Hirose $75,000 (3)
Salary Remaining : $0
Brett Lernout $75,000 (2)
Salary Remaining : $0
Andreas Englund $75,000 (2)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2021 : $760,000
Year 2022 : $610,000
Year 2023 : $382,500
Year 2024 : $0
Salary Average Commitment
Year 2021 : $760,000
Year 2022 : $610,000
Year 2023 : $382,500
Year 2024 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $169 - 5,675 - 94.59%
Level 2: 5000 - $127 - 3,954 - 79.08%
Level 3: 4000 - $81 - 3,894 - 97.35%
Level 4: 3000 - $50 - 2,948 - 98.25%
Luxury : 1000 - $220 - 957 - 95.67%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $50 - 1,922 - 96.08%
Farm Level 2: 1000 - $0 - 946 - 94.56%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,428 - 91.72%
Average Income per Game$2,134,550
Year to Date Revenue$87,516,533
Farm
Home Games Left0
Average Attendance - %2,867 - 95.57%
Average Income per Game$96,079
Year to Date Revenue$3,939,250

Expense

Pro Players Total Salaries$74,470,000
Farm Players Total Salaries$1,325,666
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,549,358
Farm Year To Date Expenses$2,859,055
Pro Salary Cap To Date$80,049,341
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$437,330
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,092
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,049,341
Estimate Under Maximum Salary Cap of $81,500,000$1,450,659
Estimate Over Minimum Salary Cap of $60,200,000 $19,849,341
Current Bank Account$50,673,124
Projected Bank Account$50,673,124

Pro Players Salaries

Evgeni Malkin (Out of Payroll) $12,000,000 (3)
-Salary Remaining : $0
Brent Burns $9,000,000 (2)
-Salary Remaining : $0
Sebastian Aho $8,450,000 (3)
-Salary Remaining : $0
Mark Stone $8,000,000 (3)
-Salary Remaining : $0
Zach Werenski $6,350,000 (4)
-Salary Remaining : $0
Tyler Bozak $6,000,000 (1)
-Salary Remaining : $0
Justin Faulk $5,000,000 (2)
-Salary Remaining : $0
Justin Braun $4,500,000 (2)
-Salary Remaining : $0
Tomas Tatar $4,250,000 (2)
-Salary Remaining : $0
Igor Shesterkin $3,775,000 (2)
-Salary Remaining : $0
Vladislav Namestnikov $3,250,000 (2)
-Salary Remaining : $0
Carl Hagelin $3,145,000 (2)
-Salary Remaining : $0
Erik Haula $3,050,000 (2)
-Salary Remaining : $0
Justin Holl (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $0
Jordan Oesterle $1,750,000 (1)
-Salary Remaining : $0
Andy Greene $1,250,000 (1)
-Salary Remaining : $0
Max Comtois $925,000 (1)
-Salary Remaining : $0
David Kampf $925,000 (3)
-Salary Remaining : $0
Martin Jones $900,000 (2)
-Salary Remaining : $0
Kevin Rooney $850,000 (2)
-Salary Remaining : $0
Alex Chiasson $850,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2021 : $86,470,000
Year 2022 : $76,545,000
Year 2023 : $35,725,000
Year 2024 : $6,350,000
Salary Average Commitment
Year 2021 : $86,365,003
Year 2022 : $76,545,000
Year 2023 : $35,725,000
Year 2024 : $6,350,000
Salary Cap with 1 Way Contract
Year 2021 : $86,470,000
Year 2022 : $76,545,000
Year 2023 : $35,725,000
Year 2024 : $6,350,000

Farm Players Salaries

Wyatt Kalynuk $177,500 (3)
Salary Remaining : $0
Mitch Vande Sompel $93,583 (2)
Salary Remaining : $0
Colton Point $92,500 (2)
Salary Remaining : $0
Glenn Gawdin $92,500 (2)
Salary Remaining : $0
Simon Benoit $92,500 (1)
Salary Remaining : $0
Dominik Simon $89,500 (2)
Salary Remaining : $0
Kiefer Sherwood $80,000 (3)
Salary Remaining : $0
Dylan Sikura $80,000 (2)
Salary Remaining : $0
Carsen Twarynski $77,583 (2)
Salary Remaining : $0
Kaden Fulcher $75,000 (1)
Salary Remaining : $0
Otto Somppi $75,000 (3)
Salary Remaining : $0
Skyler McKenzie $75,000 (2)
Salary Remaining : $0
Dylan Coghlan $75,000 (1)
Salary Remaining : $0
Joseph Blandisi $75,000 (1)
Salary Remaining : $0
Ville Pokka $75,000 (2)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2021 : $1,325,666
Year 2022 : $1,008,166
Year 2023 : $332,500
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,315,666
Year 2022 : $1,008,166
Year 2023 : $332,500
Year 2024 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $225 - 3,713 - 61.88%
Level 2: 5000 - $165 - 3,013 - 60.27%
Level 3: 4000 - $135 - 2,288 - 57.20%
Level 4: 3000 - $100 - 1,708 - 56.92%
Luxury : 1000 - $300 - 685 - 68.45%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 906 - 45.29%
Farm Level 2: 1000 - $0 - 939 - 93.90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,406 - 60.03%
Average Income per Game$2,017,584
Year to Date Revenue$82,720,935
Farm
Home Games Left0
Average Attendance - %1,845 - 61.49%
Average Income per Game$90,573
Year to Date Revenue$3,713,500

Expense

Pro Players Total Salaries$82,779,167
Farm Players Total Salaries$872,833
Coaches Total Salaries$3,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,586,308
Farm Year To Date Expenses$1,661,719
Pro Salary Cap To Date$76,586,256
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$487,382
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,627
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$76,586,256
Estimate Under Maximum Salary Cap of $81,500,000$4,913,744
Estimate Over Minimum Salary Cap of $60,200,000 $16,386,256
Current Bank Account$30,986,620
Projected Bank Account$30,986,620

Pro Players Salaries

Joe Pavelski (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $0
T.J. Oshie $6,850,000 (3)
-Salary Remaining : $0
Marc Staal (Out of Payroll) $6,000,000 (1)
-Salary Remaining : $0
Sergei Bobrovsky $5,500,000 (4)
-Salary Remaining : $0
Danny DeKeyser $5,000,000 (1)
-Salary Remaining : $0
Erik Johnson (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Kyle Palmieri (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
John Klingberg $4,500,000 (1)
-Salary Remaining : $0
Jason Demers $4,500,000 (1)
-Salary Remaining : $0
Ian Cole $4,000,000 (1)
-Salary Remaining : $0
Anthony Duclair $4,000,000 (3)
-Salary Remaining : $0
Elias Pettersson $3,775,000 (1)
-Salary Remaining : $0
Joel Edmundson $3,600,000 (4)
-Salary Remaining : $0
Miles Wood $3,000,000 (1)
-Salary Remaining : $0
Alexander Kerfoot $3,000,000 (2)
-Salary Remaining : $0
Andrew Copp $3,000,000 (3)
-Salary Remaining : $0
Joel Armia $2,800,000 (4)
-Salary Remaining : $0
Nic Dowd $2,750,000 (2)
-Salary Remaining : $0
Zach Sanford $2,000,000 (1)
-Salary Remaining : $0
Quinn Hughes $1,604,167 (2)
-Salary Remaining : $0
Tomas Nosek $1,100,000 (3)
-Salary Remaining : $0
Thatcher Demko $1,050,000 (2)
-Salary Remaining : $0
Frederick Gaudreau $750,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $88,779,167
Year 2022 : $56,004,167
Year 2023 : $36,850,000
Year 2024 : $16,900,000
Salary Average Commitment
Year 2021 : $88,779,167
Year 2022 : $56,004,167
Year 2023 : $36,850,000
Year 2024 : $16,900,000
Salary Cap with 1 Way Contract
Year 2021 : $88,779,167
Year 2022 : $56,004,167
Year 2023 : $36,850,000
Year 2024 : $16,900,000

Farm Players Salaries

Greg McKegg $92,500 (1)
Salary Remaining : $0
Lukas Jasek $85,333 (2)
Salary Remaining : $0
Jeff Glass $80,000 (2)
Salary Remaining : $0
T.J. Tynan $80,000 (3)
Salary Remaining : $0
Nikolai Knyzhov $80,000 (1)
Salary Remaining : $0
Phillip Di Giuseppe $80,000 (3)
Salary Remaining : $0
Brent Pedersen $75,000 (3)
Salary Remaining : $0
Brandon Baddock $75,000 (2)
Salary Remaining : $0
Justin Kirkland $75,000 (2)
Salary Remaining : $0
Evan McEneny $75,000 (3)
Salary Remaining : $0
Mason Geertsen $75,000 (2)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 2021 : $872,833
Year 2022 : $700,333
Year 2023 : $310,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $872,833
Year 2022 : $700,333
Year 2023 : $310,000
Year 2024 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $175 - 5,456 - 90.93%
Level 2: 5000 - $129 - 3,918 - 78.36%
Level 3: 4000 - $105 - 2,983 - 74.57%
Level 4: 3000 - $80 - 2,113 - 70.43%
Luxury : 1000 - $300 - 683 - 68.34%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 920 - 45.99%
Farm Level 2: 1000 - $0 - 951 - 95.07%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,153 - 79.75%
Average Income per Game$2,147,453
Year to Date Revenue$88,045,556
Farm
Home Games Left0
Average Attendance - %1,871 - 62.35%
Average Income per Game$91,988
Year to Date Revenue$3,771,500

Expense

Pro Players Total Salaries$70,444,999
Farm Players Total Salaries$1,217,166
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,548,316
Farm Year To Date Expenses$2,488,888
Pro Salary Cap To Date$71,548,310
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$417,301
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,359
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,548,310
Estimate Under Maximum Salary Cap of $81,500,000$9,951,690
Estimate Over Minimum Salary Cap of $60,200,000 $11,348,310
Current Bank Account$73,508,595
Projected Bank Account$73,508,595

Pro Players Salaries

Vladimir Tarasenko $11,500,000 (4)
-Salary Remaining : $0
Travis Konecny $7,500,000 (4)
-Salary Remaining : $0
Jaden Schwartz (1 Way Contract) $6,660,000 (4)
-Salary Remaining : $0
Mikael Backlund $6,500,000 (3)
-Salary Remaining : $0
Antti Raanta $5,500,000 (2)
-Salary Remaining : $0
Jonathan Drouin $5,500,000 (2)
-Salary Remaining : $0
Samuel Girard $4,250,000 (3)
-Salary Remaining : $0
Pierre-Edouard Bellemare $3,800,000 (2)
-Salary Remaining : $0
Antoine Roussel $3,250,000 (2)
-Salary Remaining : $0
Louis Domingue $2,000,000 (2)
-Salary Remaining : $0
Adam Boqvist $1,744,167 (2)
-Salary Remaining : $0
Travis Dermott $1,500,000 (4)
-Salary Remaining : $0
Sammy Blais (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $0
Brendan Lemieux (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $0
Jakub Zboril (Out of Payroll) $1,288,333 (3)
-Salary Remaining : $0
Julien Gauthier $1,163,333 (3)
-Salary Remaining : $0
Nicolas Beaudin $1,105,000 (3)
-Salary Remaining : $0
Vitek Vanecek $1,000,000 (2)
-Salary Remaining : $0
Oliver Kylington $1,000,000 (1)
-Salary Remaining : $0
Mason Marchment $950,000 (2)
-Salary Remaining : $0
Janne Kuokkanen $894,166 (2)
-Salary Remaining : $0
Markus Nutivaara $870,000 (1)
-Salary Remaining : $0
Alex Barre-Boulet $758,333 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $71,733,332
Year 2022 : $69,104,999
Year 2023 : $44,466,666
Year 2024 : $30,160,000
Salary Average Commitment
Year 2021 : $70,914,167
Year 2022 : $68,285,834
Year 2023 : $44,466,666
Year 2024 : $30,160,000
Salary Cap with 1 Way Contract
Year 2021 : $71,733,332
Year 2022 : $69,104,999
Year 2023 : $44,466,666
Year 2024 : $30,160,000

Farm Players Salaries

Niclas Almari $92,500 (2)
Salary Remaining : $0
Chad Krys $92,500 (2)
Salary Remaining : $0
Karson Kuhlman $92,500 (3)
Salary Remaining : $0
Alexandre Texier $92,500 (2)
Salary Remaining : $0
Marko Dano $90,000 (2)
Salary Remaining : $0
Joe Gambardella $90,000 (1)
Salary Remaining : $0
Ashton Sautner $90,000 (1)
Salary Remaining : $0
Josh Currie $90,000 (1)
Salary Remaining : $0
Cale Fleury $88,333 (2)
Salary Remaining : $0
Nic Hague $86,333 (2)
Salary Remaining : $0
Jean-Sebastien Dea $82,500 (3)
Salary Remaining : $0
Tanner Kero $80,000 (2)
Salary Remaining : $0
Matteo Gennaro $75,000 (2)
Salary Remaining : $0
Mackenzie MacEachern $75,000 (1)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2021 : $1,217,166
Year 2022 : $872,166
Year 2023 : $175,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,203,250
Year 2022 : $858,250
Year 2023 : $175,000
Year 2024 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $165 - 5,684 - 94.74%
Level 2: 5000 - $115 - 4,799 - 95.98%
Level 3: 4000 - $90 - 3,829 - 95.71%
Level 4: 3000 - $65 - 2,892 - 96.40%
Luxury : 1000 - $255 - 945 - 94.54%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 927 - 46.35%
Farm Level 2: 1000 - $0 - 947 - 94.69%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,150 - 95.52%
Average Income per Game$2,263,459
Year to Date Revenue$92,801,820
Farm
Home Games Left0
Average Attendance - %1,874 - 62.46%
Average Income per Game$92,695
Year to Date Revenue$3,800,500

Expense

Pro Players Total Salaries$74,318,332
Farm Players Total Salaries$1,654,541
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,175,541
Farm Year To Date Expenses$2,359,193
Pro Salary Cap To Date$75,175,541
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$444,991
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,909
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$75,175,541
Estimate Under Maximum Salary Cap of $81,500,000$6,324,459
Estimate Over Minimum Salary Cap of $60,200,000 $14,975,541
Current Bank Account$64,261,933
Projected Bank Account$64,261,933

Pro Players Salaries

Brad Marchand $11,000,000 (5)
-Salary Remaining : $0
Sean Couturier $7,700,000 (3)
-Salary Remaining : $0
Paul Stastny $6,500,000 (2)
-Salary Remaining : $0
Linus Ullmark (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Justin Schultz $4,800,000 (1)
-Salary Remaining : $0
Nick Jensen $4,500,000 (3)
-Salary Remaining : $0
Marco Scandella $4,000,000 (2)
-Salary Remaining : $0
Joonas Donskoi $3,900,000 (2)
-Salary Remaining : $0
Chris Tierney $3,625,000 (2)
-Salary Remaining : $0
Pius Suter $3,250,000 (2)
-Salary Remaining : $0
Ben Hutton $3,200,000 (2)
-Salary Remaining : $0
Jay Beagle $3,000,000 (1)
-Salary Remaining : $0
Dylan DeMelo $2,200,000 (3)
-Salary Remaining : $0
Michael Anderson $1,775,000 (2)
-Salary Remaining : $0
Lawson Crouse $1,700,000 (1)
-Salary Remaining : $0
Denis Gurianov $1,644,166 (2)
-Salary Remaining : $0
Jordan Greenway $1,255,000 (1)
-Salary Remaining : $0
Pavel Francouz (Out of Payroll) $1,100,000 (2)
-Salary Remaining : $0
Matthew Highmore $1,000,000 (2)
-Salary Remaining : $0
Josh Dunne $925,000 (1)
-Salary Remaining : $0
William Borgen $900,000 (3)
-Salary Remaining : $0
Taylor Raddysh $894,166 (2)
-Salary Remaining : $0
Trevor Lewis $800,000 (1)
-Salary Remaining : $0
William Lagesson $750,000 (3)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2021 : $75,418,332
Year 2022 : $62,938,332
Year 2023 : $32,050,000
Year 2024 : $16,000,000
Salary Average Commitment
Year 2021 : $74,568,333
Year 2022 : $62,088,333
Year 2023 : $32,050,000
Year 2024 : $16,000,000
Salary Cap with 1 Way Contract
Year 2021 : $75,418,332
Year 2022 : $62,938,332
Year 2023 : $32,050,000
Year 2024 : $16,000,000

Farm Players Salaries

Drew O'Connor $177,500 (1)
Salary Remaining : $0
Jake Leschyshyn $92,750 (3)
Salary Remaining : $0
Alexei Melnichuk $92,500 (1)
Salary Remaining : $0
Marian Studenic $92,500 (2)
Salary Remaining : $0
Oskar Steen $92,500 (3)
Salary Remaining : $0
Stelio Mattheos $92,500 (2)
Salary Remaining : $0
Ryan Collins $88,083 (2)
Salary Remaining : $0
Anthony Angello $83,375 (1)
Salary Remaining : $0
Kole Sherwood $80,000 (2)
Salary Remaining : $0
Jaycob Megna $80,000 (1)
Salary Remaining : $0
Gustav Olofsson $80,000 (1)
Salary Remaining : $0
Matthew Villalta $77,833 (1)
Salary Remaining : $0
Jeffrey Viel $75,000 (2)
Salary Remaining : $0
Giorgio Estephan $75,000 (2)
Salary Remaining : $0
Devante Stephens $75,000 (2)
Salary Remaining : $0
Nathan Walker $75,000 (1)
Salary Remaining : $0
Jalen Chatfield $75,000 (1)
Salary Remaining : $0
Lane Pederson $75,000 (2)
Salary Remaining : $0
Gabriel Fontaine $75,000 (2)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2021 : $1,654,541
Year 2022 : $913,333
Year 2023 : $185,250
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,654,541
Year 2022 : $913,333
Year 2023 : $185,250
Year 2024 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $163 - 5,753 - 95.88%
Level 2: 5000 - $108 - 4,872 - 97.45%
Level 3: 4000 - $88 - 3,865 - 96.64%
Level 4: 3000 - $63 - 2,928 - 97.62%
Luxury : 1000 - $228 - 973 - 97.34%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $58 - 1,838 - 91.90%
Farm Level 2: 1000 - $0 - 942 - 94.16%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,393 - 96.80%
Average Income per Game$2,034,659
Year to Date Revenue$83,421,019
Farm
Home Games Left0
Average Attendance - %2,780 - 92.66%
Average Income per Game$104,615
Year to Date Revenue$4,289,201

Expense

Pro Players Total Salaries$83,010,833
Farm Players Total Salaries$1,217,500
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,469,388
Farm Year To Date Expenses$2,226,199
Pro Salary Cap To Date$79,469,315
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$488,698
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,983
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,469,315
Estimate Under Maximum Salary Cap of $81,500,000$2,030,685
Estimate Over Minimum Salary Cap of $60,200,000 $19,269,315
Current Bank Account$80,572,282
Projected Bank Account$80,572,282

Pro Players Salaries

Mark Scheifele (1 Way Contract) $9,500,000 (5)
-Salary Remaining : $0
Marc-Andre Fleury $8,300,000 (1)
-Salary Remaining : $0
Ivan Provorov $7,750,000 (3)
-Salary Remaining : $0
Aaron Ekblad $7,650,000 (2)
-Salary Remaining : $0
Brayden Schenn $7,225,000 (5)
-Salary Remaining : $0
Nazem Kadri $6,100,000 (2)
-Salary Remaining : $0
Nikolaj Ehlers $6,000,000 (1)
-Salary Remaining : $0
Alex DeBrincat (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $0
Clayton Keller (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $0
Connor Murphy $3,850,000 (3)
-Salary Remaining : $0
Brandon Tanev (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $0
Ryan Getzlaf $2,500,000 (2)
-Salary Remaining : $0
Scott Mayfield $2,000,000 (2)
-Salary Remaining : $0
Vladislav Gavrikov $1,350,000 (1)
-Salary Remaining : $0
Daniel Sprong $1,000,000 (3)
-Salary Remaining : $0
Zach Bogosian $1,000,000 (2)
-Salary Remaining : $0
Tucker Poolman $950,000 (2)
-Salary Remaining : $0
Isac Lundestrom $925,000 (2)
-Salary Remaining : $0
Dillon Dube $910,833 (1)
-Salary Remaining : $0
Alex Nedeljkovic $750,000 (2)
-Salary Remaining : $0
Kyle Rau $750,000 (2)
-Salary Remaining : $0
Jonny Brodzinski $750,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2021 : $83,010,833
Year 2022 : $66,450,000
Year 2023 : $43,075,000
Year 2024 : $19,975,000
Salary Average Commitment
Year 2021 : $82,955,833
Year 2022 : $66,395,000
Year 2023 : $43,075,000
Year 2024 : $19,975,000
Salary Cap with 1 Way Contract
Year 2021 : $83,010,833
Year 2022 : $66,450,000
Year 2023 : $43,075,000
Year 2024 : $19,975,000

Farm Players Salaries

Henrik Borgstrom $149,167 (1)
Salary Remaining : $0
Otto Leskinen $95,000 (2)
Salary Remaining : $0
Chase Priskie $92,500 (2)
Salary Remaining : $0
Sheldon Rempal $90,000 (1)
Salary Remaining : $0
Carter Hart $86,333 (1)
Salary Remaining : $0
Madison Bowey $85,000 (3)
Salary Remaining : $0
Chris Bigras $85,000 (3)
Salary Remaining : $0
Noah Juulsen $80,000 (3)
Salary Remaining : $0
Matt Luff $80,000 (3)
Salary Remaining : $0
Yegor Zamula $78,667 (2)
Salary Remaining : $0
Mikhail Berdin $75,833 (2)
Salary Remaining : $0
Matthew Phillips $75,000 (2)
Salary Remaining : $0
Kalle Kossila $75,000 (2)
Salary Remaining : $0
Nikita Nesterov $70,000 (1)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2021 : $1,217,500
Year 2022 : $822,000
Year 2023 : $330,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,215,833
Year 2022 : $820,333
Year 2023 : $330,000
Year 2024 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $164 - 5,767 - 96.12%
Level 2: 5000 - $115 - 4,791 - 95.82%
Level 3: 4000 - $90 - 3,748 - 93.71%
Level 4: 3000 - $63 - 2,889 - 96.29%
Luxury : 1000 - $253 - 947 - 94.68%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 930 - 46.51%
Farm Level 2: 1000 - $0 - 946 - 94.61%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,142 - 95.48%
Average Income per Game$2,255,656
Year to Date Revenue$92,481,886
Farm
Home Games Left0
Average Attendance - %1,876 - 62.55%
Average Income per Game$93,022
Year to Date Revenue$3,813,900

Expense

Pro Players Total Salaries$85,441,499
Farm Players Total Salaries$1,705,474
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,337,365
Farm Year To Date Expenses$2,519,856
Pro Salary Cap To Date$80,587,356
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$495,406
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,591
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,587,356
Estimate Under Maximum Salary Cap of $81,500,000$912,644
Estimate Over Minimum Salary Cap of $60,200,000 $20,387,356
Current Bank Account$137,141,123
Projected Bank Account$137,141,123

Pro Players Salaries

Auston Matthews $10,534,000 (4)
-Salary Remaining : $0
Mikko Rantanen $9,250,000 (2)
-Salary Remaining : $0
Dougie Hamilton (1 Way Contract) $7,250,000 (5)
-Salary Remaining : $0
Nico Hischier $7,000,000 (5)
-Salary Remaining : $0
Kyle Connor (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $0
Nick Leddy $5,500,000 (1)
-Salary Remaining : $0
Teuvo Teravainen (Out of Payroll) $5,400,000 (3)
-Salary Remaining : $0
Yanni Gourde $4,750,000 (3)
-Salary Remaining : $0
Nikita Zaitsev $4,500,000 (2)
-Salary Remaining : $0
Jacob Markstrom $4,100,000 (3)
-Salary Remaining : $0
Nick Bonino $4,000,000 (1)
-Salary Remaining : $0
Darcy Kuemper $4,000,000 (2)
-Salary Remaining : $0
MacKenzie Weegar (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Patrik Nemeth $2,500,000 (3)
-Salary Remaining : $0
Jason Dickinson $2,250,000 (3)
-Salary Remaining : $0
Carter Rowney $2,000,000 (1)
-Salary Remaining : $0
Joel Farabee $1,425,000 (2)
-Salary Remaining : $0
Michael McLeod $1,363,333 (2)
-Salary Remaining : $0
Ryan Carpenter $1,000,000 (1)
-Salary Remaining : $0
Trevor van Riemsdyk $950,000 (2)
-Salary Remaining : $0
Logan O'Connor $925,000 (3)
-Salary Remaining : $0
Jacob Larsson $894,166 (1)
-Salary Remaining : $0
Brian Pinho $750,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $90,841,499
Year 2022 : $77,447,333
Year 2023 : $55,209,000
Year 2024 : $28,284,000
Salary Average Commitment
Year 2021 : $89,853,170
Year 2022 : $76,459,004
Year 2023 : $55,209,000
Year 2024 : $28,284,000
Salary Cap with 1 Way Contract
Year 2021 : $90,841,499
Year 2022 : $77,447,333
Year 2023 : $55,209,000
Year 2024 : $28,284,000

Farm Players Salaries

Matt Kiersted $135,000 (1)
Salary Remaining : $0
Gavin Bayreuther $95,500 (1)
Salary Remaining : $0
Rudolfs Balcers $92,500 (1)
Salary Remaining : $0
Frederic Allard $92,167 (2)
Salary Remaining : $0
Mikko Lehtonen $90,000 (2)
Salary Remaining : $0
Gabriel Carlsson $89,417 (2)
Salary Remaining : $0
Boris Katchouk $89,417 (2)
Salary Remaining : $0
Garrett Pilon $89,417 (2)
Salary Remaining : $0
Tyler Steenbergen $87,500 (2)
Salary Remaining : $0
Brett Seney $82,500 (1)
Salary Remaining : $0
Tanner Kaspick $82,222 (2)
Salary Remaining : $0
Alexander True $77,500 (3)
Salary Remaining : $0
Kale Clague $76,167 (2)
Salary Remaining : $0
Ben Gleason $76,167 (1)
Salary Remaining : $0
Ken Appleby $75,000 (4)
Salary Remaining : $0
Jacob Middleton $75,000 (1)
Salary Remaining : $0
Michael Pezzetta $75,000 (3)
Salary Remaining : $0
C.J. Suess $75,000 (3)
Salary Remaining : $0
Parker Kelly $75,000 (3)
Salary Remaining : $0
Hunter Miska $75,000 (2)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2021 : $1,705,474
Year 2022 : $1,148,807
Year 2023 : $377,500
Year 2024 : $75,000
Salary Average Commitment
Year 2021 : $1,704,807
Year 2022 : $1,148,140
Year 2023 : $376,833
Year 2024 : $75,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $165 - 5,645 - 94.09%
Level 2: 5000 - $112 - 4,805 - 96.10%
Level 3: 4000 - $90 - 3,797 - 94.91%
Level 4: 3000 - $65 - 2,853 - 95.10%
Luxury : 1000 - $250 - 950 - 95.04%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 1,985 - 99.23%
Farm Level 2: 1000 - $0 - 949 - 94.86%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,051 - 95.00%
Average Income per Game$2,234,429
Year to Date Revenue$91,611,590
Farm
Home Games Left0
Average Attendance - %2,933 - 97.77%
Average Income per Game$69,461
Year to Date Revenue$2,847,915

Expense

Pro Players Total Salaries$83,114,166
Farm Players Total Salaries$446,333
Coaches Total Salaries$6,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,310,487
Farm Year To Date Expenses$1,222,859
Pro Salary Cap To Date$71,310,492
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$506,330
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,421
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,310,492
Estimate Under Maximum Salary Cap of $81,500,000$10,189,508
Estimate Over Minimum Salary Cap of $60,200,000 $11,110,492
Current Bank Account$47,792,101
Projected Bank Account$47,792,101

Pro Players Salaries

Jack Eichel $10,000,000 (2)
-Salary Remaining : $0
Drew Doughty $9,250,000 (1)
-Salary Remaining : $0
Erik Karlsson $9,200,000 (1)
-Salary Remaining : $0
Jacob Trouba $7,500,000 (3)
-Salary Remaining : $0
Connor Hellebuyck $7,000,000 (4)
-Salary Remaining : $0
Sean Monahan $6,375,000 (1)
-Salary Remaining : $0
Dmitry Orlov $5,100,000 (2)
-Salary Remaining : $0
Rickard Rakell $5,000,000 (4)
-Salary Remaining : $0
Alex Iafallo (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Chandler Stephenson (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Jesper Bratt (Out of Payroll) $2,850,000 (2)
-Salary Remaining : $0
Blake Comeau $2,400,000 (1)
-Salary Remaining : $0
Pavel Zacha $2,400,000 (2)
-Salary Remaining : $0
Jani Hakanpaa $1,750,000 (2)
-Salary Remaining : $0
Gabriel Vilardi $1,627,500 (2)
-Salary Remaining : $0
Sean Walker $1,500,000 (1)
-Salary Remaining : $0
Matt Roy $1,000,000 (1)
-Salary Remaining : $0
Jujhar Khaira $950,000 (2)
-Salary Remaining : $0
Carl Grundstrom $925,000 (1)
-Salary Remaining : $0
Blake Lizotte $925,000 (1)
-Salary Remaining : $0
Calvin Petersen $858,333 (2)
-Salary Remaining : $0
Nicolas Meloche $853,333 (2)
-Salary Remaining : $0
Ville Husso $750,000 (2)
-Salary Remaining : $0
Michael Chaput $750,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2021 : $85,964,166
Year 2022 : $54,389,166
Year 2023 : $26,500,000
Year 2024 : $19,000,000
Salary Average Commitment
Year 2021 : $85,964,166
Year 2022 : $54,389,166
Year 2023 : $26,500,000
Year 2024 : $19,000,000
Salary Cap with 1 Way Contract
Year 2021 : $85,964,166
Year 2022 : $54,389,166
Year 2023 : $26,500,000
Year 2024 : $19,000,000

Farm Players Salaries

Derrick Pouliot $130,000 (1)
Salary Remaining : $0
Jaret Anderson-Dolan $91,333 (3)
Salary Remaining : $0
Kevin Gravel $75,000 (2)
Salary Remaining : $0
Dan Renouf $75,000 (1)
Salary Remaining : $0
Cameron Darcy $75,000 (2)
Salary Remaining : $0
Total Farm Players5
Salary Commitment
Year 2021 : $446,333
Year 2022 : $241,333
Year 2023 : $91,333
Year 2024 : $0
Salary Average Commitment
Year 2021 : $446,333
Year 2022 : $241,333
Year 2023 : $91,333
Year 2024 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $220 - 3,753 - 62.55%
Level 2: 5000 - $160 - 3,060 - 61.21%
Level 3: 4000 - $135 - 2,326 - 58.14%
Level 4: 3000 - $110 - 1,552 - 51.72%
Luxury : 1000 - $300 - 686 - 68.56%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 1,984 - 99.18%
Farm Level 2: 1000 - $0 - 956 - 95.60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,376 - 59.88%
Average Income per Game$2,005,651
Year to Date Revenue$82,231,695
Farm
Home Games Left0
Average Attendance - %2,940 - 97.99%
Average Income per Game$69,425
Year to Date Revenue$2,846,410

Expense

Pro Players Total Salaries$83,299,166
Farm Players Total Salaries$331,917
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$84,910,996
Farm Year To Date Expenses$1,283,871
Pro Salary Cap To Date$79,911,012
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$501,700
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,310
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,911,012
Estimate Under Maximum Salary Cap of $81,500,000$1,588,988
Estimate Over Minimum Salary Cap of $60,200,000 $19,711,012
Current Bank Account$80,397,938
Projected Bank Account$80,397,938

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (5)
-Salary Remaining : $0
Leon Draisaitl $8,500,000 (2)
-Salary Remaining : $0
Oliver Ekman-Larsson $8,100,000 (3)
-Salary Remaining : $0
Tuukka Rask $7,500,000 (1)
-Salary Remaining : $0
William Nylander $6,815,000 (3)
-Salary Remaining : $0
Thomas Chabot $6,500,000 (2)
-Salary Remaining : $0
Kevin Hayes $6,200,000 (2)
-Salary Remaining : $0
Pierre-Luc Dubois (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Charlie McAvoy (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $0
Cody Ceci $3,500,000 (1)
-Salary Remaining : $0
Jesper Fast $2,200,000 (2)
-Salary Remaining : $0
Oskar Sundqvist (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Cedric Paquette $1,660,000 (2)
-Salary Remaining : $0
Kirill Kaprizov $1,387,500 (3)
-Salary Remaining : $0
Filip Chytil $1,244,166 (1)
-Salary Remaining : $0
Nate Thompson $1,100,000 (1)
-Salary Remaining : $0
Christian Fischer $1,000,000 (2)
-Salary Remaining : $0
Kaapo Kahkonen $925,000 (2)
-Salary Remaining : $0
Nico Sturm $925,000 (1)
-Salary Remaining : $0
Craig Anderson $900,000 (1)
-Salary Remaining : $0
Urho Vaakanainen $894,167 (2)
-Salary Remaining : $0
Slater Koekkoek (Out of Payroll) $800,000 (2)
-Salary Remaining : $0
Ethan Bear $798,333 (2)
-Salary Remaining : $0
Wayne Simmonds $750,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2021 : $84,099,166
Year 2022 : $68,930,000
Year 2023 : $31,802,500
Year 2024 : $15,500,000
Salary Average Commitment
Year 2021 : $84,020,833
Year 2022 : $68,851,667
Year 2023 : $31,802,500
Year 2024 : $15,500,000
Salary Cap with 1 Way Contract
Year 2021 : $84,099,166
Year 2022 : $68,930,000
Year 2023 : $31,802,500
Year 2024 : $15,500,000

Farm Players Salaries

Brady Keeper $92,500 (1)
Salary Remaining : $0
Libor Hajek $89,417 (2)
Salary Remaining : $0
Gabriel Dumont $75,000 (2)
Salary Remaining : $0
Zack MacEwen $75,000 (2)
Salary Remaining : $0
Total Farm Players4
Salary Commitment
Year 2021 : $331,917
Year 2022 : $239,417
Year 2023 : $0
Year 2024 : $0
Salary Average Commitment
Year 2021 : $325,833
Year 2022 : $233,333
Year 2023 : $0
Year 2024 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $170 - 5,655 - 94.24%
Level 2: 5000 - $121 - 4,718 - 94.36%
Level 3: 4000 - $95 - 3,770 - 94.25%
Level 4: 3000 - $71 - 2,836 - 94.53%
Luxury : 1000 - $255 - 944 - 94.44%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $55 - 1,891 - 94.56%
Farm Level 2: 1000 - $0 - 949 - 94.90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,923 - 94.33%
Average Income per Game$2,338,942
Year to Date Revenue$95,896,627
Farm
Home Games Left0
Average Attendance - %2,840 - 94.67%
Average Income per Game$101,841
Year to Date Revenue$4,175,485

Expense

Pro Players Total Salaries$78,675,000
Farm Players Total Salaries$1,573,866
Coaches Total Salaries$3,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,659,812
Farm Year To Date Expenses$2,143,888
Pro Salary Cap To Date$79,659,770
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$464,062
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,040
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,659,770
Estimate Under Maximum Salary Cap of $81,500,000$1,840,230
Estimate Over Minimum Salary Cap of $60,200,000 $19,459,770
Current Bank Account$72,253,418
Projected Bank Account$72,253,418

Pro Players Salaries

Jonathan Toews $11,000,000 (3)
-Salary Remaining : $0
Duncan Keith $7,500,000 (1)
-Salary Remaining : $0
Patric Hornqvist $7,000,000 (2)
-Salary Remaining : $0
Chris Tanev $6,500,000 (2)
-Salary Remaining : $0
Timo Meier (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Darnell Nurse $6,000,000 (4)
-Salary Remaining : $0
Robin Lehner $6,000,000 (2)
-Salary Remaining : $0
William Karlsson $5,850,000 (3)
-Salary Remaining : $0
Adam Larsson (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Mattias Ekholm (Out of Payroll) $5,000,000 (1)
-Salary Remaining : $0
Kirby Dach $3,425,000 (1)
-Salary Remaining : $0
Sam Gagner $2,200,000 (1)
-Salary Remaining : $0
Brandon Sutter $2,000,000 (2)
-Salary Remaining : $0
Anders Bjork (1 Way Contract) $1,650,000 (2)
-Salary Remaining : $0
Corey Perry (Out of Payroll) $1,500,000 (1)
-Salary Remaining : $0
Nick Ritchie $1,500,000 (1)
-Salary Remaining : $0
Matt Irwin $1,350,000 (2)
-Salary Remaining : $0
Matthew Boldy $1,325,000 (3)
-Salary Remaining : $0
Keith Kinkaid $1,250,000 (1)
-Salary Remaining : $0
Joel Kiviranta $950,000 (1)
-Salary Remaining : $0
Niko Mikkola $925,000 (2)
-Salary Remaining : $0
Gemel Smith (Out of Payroll) $900,000 (1)
-Salary Remaining : $0
Radim Zohorna $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $86,075,000
Year 2022 : $61,100,000
Year 2023 : $35,675,000
Year 2024 : $6,000,000
Salary Average Commitment
Year 2021 : $85,992,500
Year 2022 : $61,017,500
Year 2023 : $35,675,000
Year 2024 : $6,000,000
Salary Cap with 1 Way Contract
Year 2021 : $86,075,000
Year 2022 : $61,100,000
Year 2023 : $35,675,000
Year 2024 : $6,000,000

Farm Players Salaries

Jimmy Vesey $250,000 (1)
Salary Remaining : $0
Antti Suomela $95,000 (2)
Salary Remaining : $0
Blake Speers $93,583 (2)
Salary Remaining : $0
Antoine Morand $92,700 (2)
Salary Remaining : $0
Nathan Noel $92,500 (2)
Salary Remaining : $0
Jan Jenik $90,250 (3)
Salary Remaining : $0
Mark Friedman $82,500 (1)
Salary Remaining : $0
Leon Gawanke $81,000 (2)
Salary Remaining : $0
Garret Sparks $80,000 (2)
Salary Remaining : $0
Alex Lyon $80,000 (1)
Salary Remaining : $0
Maxime Lajoie $80,000 (1)
Salary Remaining : $0
Hunter Drew $79,333 (2)
Salary Remaining : $0
Jake Massie $77,000 (2)
Salary Remaining : $0
Jakob Stukel $75,000 (2)
Salary Remaining : $0
Brent Gates $75,000 (2)
Salary Remaining : $0
Thomas Schemitsch $75,000 (2)
Salary Remaining : $0
Kyle Criscuolo $75,000 (1)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2021 : $1,573,866
Year 2022 : $1,006,366
Year 2023 : $90,250
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,570,366
Year 2022 : $1,002,866
Year 2023 : $90,250
Year 2024 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $145 - 5,802 - 96.70%
Level 2: 5000 - $115 - 4,790 - 95.80%
Level 3: 4000 - $90 - 3,812 - 95.31%
Level 4: 3000 - $62 - 2,908 - 96.93%
Luxury : 1000 - $230 - 898 - 89.77%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 1,983 - 99.17%
Farm Level 2: 1000 - $0 - 960 - 96.01%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,210 - 95.84%
Average Income per Game$2,136,854
Year to Date Revenue$87,611,001
Farm
Home Games Left0
Average Attendance - %2,943 - 98.12%
Average Income per Game$69,419
Year to Date Revenue$2,846,165

Expense

Pro Players Total Salaries$79,850,000
Farm Players Total Salaries$1,387,963
Coaches Total Salaries$3,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,251,917
Farm Year To Date Expenses$2,168,960
Pro Salary Cap To Date$79,061,572
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$467,898
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,770
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,061,572
Estimate Under Maximum Salary Cap of $81,500,000$2,438,428
Estimate Over Minimum Salary Cap of $60,200,000 $18,861,572
Current Bank Account$88,731,143
Projected Bank Account$88,731,143

Pro Players Salaries

Mika Zibanejad $9,000,000 (5)
-Salary Remaining : $0
Johnny Gaudreau $8,500,000 (2)
-Salary Remaining : $0
Marc-Edouard Vlasic $8,000,000 (1)
-Salary Remaining : $0
Artemi Panarin $7,500,000 (1)
-Salary Remaining : $0
Jake Guentzel $7,100,000 (2)
-Salary Remaining : $0
Josh Morrissey $6,375,000 (3)
-Salary Remaining : $0
Nate Schmidt $5,625,000 (3)
-Salary Remaining : $0
Morgan Rielly $5,500,000 (1)
-Salary Remaining : $0
Zach Hyman (1 Way Contract) $5,250,000 (6)
-Salary Remaining : $0
Alec Martinez (Out of Payroll) $5,000,000 (2)
-Salary Remaining : $0
Tristan Jarry $3,250,000 (2)
-Salary Remaining : $0
Jack Campbell $2,000,000 (3)
-Salary Remaining : $0
Mason Appleton $2,000,000 (3)
-Salary Remaining : $0
Jake Gardiner $1,500,000 (2)
-Salary Remaining : $0
Cal Clutterbuck $1,350,000 (4)
-Salary Remaining : $0
Nick Suzuki $1,325,833 (2)
-Salary Remaining : $0
Carter Hutton $1,250,000 (2)
-Salary Remaining : $0
Kevin Stenlund $925,000 (2)
-Salary Remaining : $0
Rasmus Sandin $894,167 (2)
-Salary Remaining : $0
Jordan Kyrou $880,000 (2)
-Salary Remaining : $0
Nathan Gerbe $875,000 (2)
-Salary Remaining : $0
Andrew Ladd $750,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2021 : $84,850,000
Year 2022 : $63,850,000
Year 2023 : $31,600,000
Year 2024 : $15,600,000
Salary Average Commitment
Year 2021 : $84,352,501
Year 2022 : $63,352,501
Year 2023 : $31,600,000
Year 2024 : $15,600,000
Salary Cap with 1 Way Contract
Year 2021 : $84,850,000
Year 2022 : $63,850,000
Year 2023 : $31,600,000
Year 2024 : $15,600,000

Farm Players Salaries

Zach Senyshyn $128,800 (1)
Salary Remaining : $0
Trent Frederic $113,750 (1)
Salary Remaining : $0
Eetu Tuulola $92,500 (3)
Salary Remaining : $0
Cameron Hughes $92,500 (2)
Salary Remaining : $0
Lucas Johansen $92,500 (2)
Salary Remaining : $0
Matthew Peca $92,500 (1)
Salary Remaining : $0
Dominic Turgeon $91,917 (1)
Salary Remaining : $0
Ian Scott $90,000 (2)
Salary Remaining : $0
Mason McDonald $89,417 (3)
Salary Remaining : $0
Ryan MacInnis $87,413 (2)
Salary Remaining : $0
Alex Alexeyev $86,333 (2)
Salary Remaining : $0
Jeremy Roy $86,333 (2)
Salary Remaining : $0
Luke Green $83,833 (3)
Salary Remaining : $0
Martin Pospisil $81,000 (3)
Salary Remaining : $0
Aidan Dudas $79,167 (3)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2021 : $1,387,962
Year 2022 : $960,996
Year 2023 : $425,917
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,391,046
Year 2022 : $964,080
Year 2023 : $425,917
Year 2024 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $172 - 5,629 - 93.82%
Level 2: 5000 - $122 - 4,680 - 93.61%
Level 3: 4000 - $95 - 3,737 - 93.42%
Level 4: 3000 - $71 - 2,882 - 96.06%
Luxury : 1000 - $255 - 940 - 93.99%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 911 - 45.54%
Farm Level 2: 1000 - $0 - 940 - 94.03%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,868 - 94.04%
Average Income per Game$2,336,004
Year to Date Revenue$95,776,156
Farm
Home Games Left0
Average Attendance - %1,851 - 61.71%
Average Income per Game$91,088
Year to Date Revenue$3,734,600

Expense

Pro Players Total Salaries$86,585,417
Farm Players Total Salaries$1,555,582
Coaches Total Salaries$5,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$85,050,127
Farm Year To Date Expenses$2,245,507
Pro Salary Cap To Date$80,050,129
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$520,372
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,240
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,050,129
Estimate Under Maximum Salary Cap of $81,500,000$1,449,871
Estimate Over Minimum Salary Cap of $60,200,000 $19,850,129
Current Bank Account$53,996,771
Projected Bank Account$53,996,771

Pro Players Salaries

Ben Bishop $9,000,000 (5)
-Salary Remaining : $0
Claude Giroux $8,660,000 (2)
-Salary Remaining : $0
Bo Horvat $6,250,000 (5)
-Salary Remaining : $0
Dylan Larkin $6,100,000 (2)
-Salary Remaining : $0
Zdeno Chara $6,000,000 (1)
-Salary Remaining : $0
Tom Wilson $5,000,000 (5)
-Salary Remaining : $0
Jaccob Slavin $5,000,000 (1)
-Salary Remaining : $0
Andre Burakovsky $4,900,000 (4)
-Salary Remaining : $0
Brady Skjei $4,850,000 (4)
-Salary Remaining : $0
Phillip Danault $4,750,000 (4)
-Salary Remaining : $0
David Perron $4,500,000 (1)
-Salary Remaining : $0
Tanner Pearson $4,000,000 (1)
-Salary Remaining : $0
Braydon Coburn (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Pavel Buchnevich $3,500,000 (1)
-Salary Remaining : $0
Adam Lowry $2,850,000 (5)
-Salary Remaining : $0
Matthew Nieto $1,500,000 (2)
-Salary Remaining : $0
Casey DeSmith $1,250,000 (3)
-Salary Remaining : $0
Devon Toews $1,031,250 (1)
-Salary Remaining : $0
Logan Stanley $900,000 (3)
-Salary Remaining : $0
Jason Robertson $894,167 (3)
-Salary Remaining : $0
Matt Benning $850,000 (1)
-Salary Remaining : $0
Michael Raffl $800,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2021 : $86,585,417
Year 2022 : $57,704,167
Year 2023 : $40,644,167
Year 2024 : $37,600,000
Salary Average Commitment
Year 2021 : $86,585,417
Year 2022 : $57,704,167
Year 2023 : $40,644,167
Year 2024 : $37,600,000
Salary Cap with 1 Way Contract
Year 2021 : $86,585,417
Year 2022 : $57,704,167
Year 2023 : $40,644,167
Year 2024 : $37,600,000

Farm Players Salaries

Samuel Morin $136,333 (1)
Salary Remaining : $0
Jake Bean $136,333 (2)
Salary Remaining : $0
Nick Merkley $107,583 (2)
Salary Remaining : $0
Joel Kellman $100,000 (3)
Salary Remaining : $0
Rasmus Asplund $92,500 (2)
Salary Remaining : $0
Mike Hardman $92,500 (1)
Salary Remaining : $0
David Gustafsson $92,500 (2)
Salary Remaining : $0
Reese Johnson $92,500 (1)
Salary Remaining : $0
Steven Santini $90,000 (1)
Salary Remaining : $0
Vitaly Abramov $88,000 (2)
Salary Remaining : $0
Tyrell Goulbourne $77,333 (1)
Salary Remaining : $0
Blake Hillman $75,000 (3)
Salary Remaining : $0
Zach Trotman $75,000 (2)
Salary Remaining : $0
Rob O'Gara $75,000 (2)
Salary Remaining : $0
Mathieu Olivier $75,000 (3)
Salary Remaining : $0
Brad Malone $75,000 (1)
Salary Remaining : $0
Evan Cormier $75,000 (3)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2021 : $1,555,582
Year 2022 : $991,916
Year 2023 : $325,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,547,582
Year 2022 : $983,916
Year 2023 : $325,000
Year 2024 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $167 - 5,705 - 95.09%
Level 2: 5000 - $115 - 4,776 - 95.52%
Level 3: 4000 - $90 - 3,827 - 95.68%
Level 4: 3000 - $55 - 2,948 - 98.27%
Luxury : 1000 - $230 - 949 - 94.94%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $45 - 1,926 - 96.31%
Farm Level 2: 1000 - $0 - 952 - 95.20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,206 - 95.82%
Average Income per Game$2,227,022
Year to Date Revenue$91,307,920
Farm
Home Games Left0
Average Attendance - %2,878 - 95.94%
Average Income per Game$86,683
Year to Date Revenue$3,554,010

Expense

Pro Players Total Salaries$82,474,166
Farm Players Total Salaries$620,000
Coaches Total Salaries$3,875,000
Luxury Taxe Total$0
Pro Year To Date Expenses$83,272,038
Farm Year To Date Expenses$1,381,556
Pro Salary Cap To Date$80,122,028
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$486,501
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,088
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,122,028
Estimate Under Maximum Salary Cap of $81,500,000$1,377,972
Estimate Over Minimum Salary Cap of $60,200,000 $19,922,028
Current Bank Account$42,821,467
Projected Bank Account$42,821,467

Pro Players Salaries

Ryan Strome $7,000,000 (4)
-Salary Remaining : $0
Alexander Edler $7,000,000 (2)
-Salary Remaining : $0
Keith Yandle $6,350,000 (2)
-Salary Remaining : $0
Brock Nelson $6,000,000 (3)
-Salary Remaining : $0
Cam Atkinson $5,900,000 (1)
-Salary Remaining : $0
Jonas Brodin (1 Way Contract) $5,250,000 (5)
-Salary Remaining : $0
Kevin Fiala $5,100,000 (3)
-Salary Remaining : $0
Mikko Koskinen $4,500,000 (5)
-Salary Remaining : $0
Mike Hoffman $4,500,000 (1)
-Salary Remaining : $0
Brian Dumoulin $4,200,000 (1)
-Salary Remaining : $0
Viktor Arvidsson (1 Way Contract) $3,950,000 (5)
-Salary Remaining : $0
Rasmus Dahlin $3,775,000 (1)
-Salary Remaining : $0
Bryan Rust $3,500,000 (1)
-Salary Remaining : $0
Joel Eriksson Ek $3,000,000 (4)
-Salary Remaining : $0
Tyler Ennis $3,000,000 (2)
-Salary Remaining : $0
Nathan Beaulieu $2,250,000 (1)
-Salary Remaining : $0
Filip Zadina $1,775,000 (2)
-Salary Remaining : $0
Jordan Weal $1,250,000 (1)
-Salary Remaining : $0
Kailer Yamamoto $1,124,166 (1)
-Salary Remaining : $0
Michael Hutchinson $800,000 (1)
-Salary Remaining : $0
Justin Bailey $750,000 (2)
-Salary Remaining : $0
Cameron Gaunce $750,000 (3)
-Salary Remaining : $0
Brandon Manning $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $82,474,166
Year 2022 : $54,425,000
Year 2023 : $35,550,000
Year 2024 : $23,700,000
Salary Average Commitment
Year 2021 : $81,574,166
Year 2022 : $53,525,000
Year 2023 : $35,550,000
Year 2024 : $23,700,000
Salary Cap with 1 Way Contract
Year 2021 : $82,474,166
Year 2022 : $54,425,000
Year 2023 : $35,550,000
Year 2024 : $23,700,000

Farm Players Salaries

Collin Delia $100,000 (2)
Salary Remaining : $0
Tyler Wall $92,500 (3)
Salary Remaining : $0
Trey Fix-Wolansky $92,500 (2)
Salary Remaining : $0
Brandon Duhaime $92,500 (2)
Salary Remaining : $0
Mason Shaw $92,500 (2)
Salary Remaining : $0
Nolan Stevens $75,000 (2)
Salary Remaining : $0
Josiah Didier $75,000 (2)
Salary Remaining : $0
Total Farm Players7
Salary Commitment
Year 2021 : $620,000
Year 2022 : $620,000
Year 2023 : $92,500
Year 2024 : $0
Salary Average Commitment
Year 2021 : $615,000
Year 2022 : $615,000
Year 2023 : $92,500
Year 2024 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $172 - 5,654 - 94.24%
Level 2: 5000 - $125 - 4,753 - 95.07%
Level 3: 4000 - $98 - 3,334 - 83.35%
Level 4: 3000 - $73 - 2,307 - 76.91%
Luxury : 1000 - $255 - 839 - 83.88%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $40 - 1,962 - 98.12%
Farm Level 2: 1000 - $0 - 947 - 94.68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,888 - 88.88%
Average Income per Game$2,282,651
Year to Date Revenue$93,588,685
Farm
Home Games Left0
Average Attendance - %2,909 - 96.97%
Average Income per Game$78,499
Year to Date Revenue$3,218,440

Expense

Pro Players Total Salaries$50,565,833
Farm Players Total Salaries$950,583
Coaches Total Salaries$4,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,931,057
Farm Year To Date Expenses$2,142,969
Pro Salary Cap To Date$72,931,024
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$310,033
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,828
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,931,024
Estimate Under Maximum Salary Cap of $81,500,000$8,568,976
Estimate Over Minimum Salary Cap of $60,200,000 $12,731,024
Current Bank Account$98,157,701
Projected Bank Account$98,157,701

Pro Players Salaries

Ryan McDonagh $7,100,000 (3)
-Salary Remaining : $0
Colton Parayko $6,500,000 (5)
-Salary Remaining : $0
Jean-Gabriel Pageau (Out of Payroll) $6,200,000 (3)
-Salary Remaining : $0
Jamie Benn $6,000,000 (3)
-Salary Remaining : $0
Jordan Eberle $5,750,000 (4)
-Salary Remaining : $0
Andrei Svechnikov $3,575,000 (1)
-Salary Remaining : $0
Travis Sanheim (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
Colton Sissons $2,975,000 (3)
-Salary Remaining : $0
Mackenzie Blackwood (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Lias Andersson $1,775,000 (1)
-Salary Remaining : $0
Jake Evans $1,350,000 (2)
-Salary Remaining : $0
Martin Kaut $1,319,167 (2)
-Salary Remaining : $0
Haydn Fleury $1,300,000 (2)
-Salary Remaining : $0
Henri Jokiharju $1,279,166 (1)
-Salary Remaining : $0
K'Andre Miller $1,275,000 (3)
-Salary Remaining : $0
Liam Foudy $1,269,167 (2)
-Salary Remaining : $0
Nolan Patrick (Out of Payroll) $1,000,000 (1)
-Salary Remaining : $0
Adin Hill $975,000 (1)
-Salary Remaining : $0
Milan Lucic $800,000 (2)
-Salary Remaining : $0
Morgan Geekie $800,000 (2)
-Salary Remaining : $0
Drake Batherson $773,333 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2021 : $57,765,833
Year 2022 : $45,138,334
Year 2023 : $35,800,000
Year 2024 : $12,250,000
Salary Average Commitment
Year 2021 : $57,765,833
Year 2022 : $45,138,334
Year 2023 : $35,800,000
Year 2024 : $12,250,000
Salary Cap with 1 Way Contract
Year 2021 : $57,765,833
Year 2022 : $45,138,334
Year 2023 : $35,800,000
Year 2024 : $12,250,000

Farm Players Salaries

Vitaly Kravtsov $177,500 (3)
Salary Remaining : $0
Jamie Drysdale $177,500 (3)
Salary Remaining : $0
Juuso Valimaki $131,917 (1)
Salary Remaining : $0
Pierre-Olivier Joseph $107,583 (3)
Salary Remaining : $0
Adam Werner $92,500 (2)
Salary Remaining : $0
Gustav Lindstrom $92,500 (2)
Salary Remaining : $0
Josh Brook $91,083 (3)
Salary Remaining : $0
Nick Baptiste $80,000 (1)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2021 : $950,583
Year 2022 : $738,666
Year 2023 : $553,666
Year 2024 : $0
Salary Average Commitment
Year 2021 : $950,583
Year 2022 : $738,666
Year 2023 : $553,666
Year 2024 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $160 - 5,707 - 95.12%
Level 2: 5000 - $120 - 4,793 - 95.86%
Level 3: 4000 - $95 - 3,749 - 93.73%
Level 4: 3000 - $70 - 2,850 - 95.01%
Luxury : 1000 - $208 - 965 - 96.51%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $50 - 1,914 - 95.71%
Farm Level 2: 1000 - $0 - 951 - 95.12%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,065 - 95.08%
Average Income per Game$2,244,733
Year to Date Revenue$92,034,048
Farm
Home Games Left0
Average Attendance - %2,865 - 95.51%
Average Income per Game$95,710
Year to Date Revenue$3,924,100

Expense

Pro Players Total Salaries$39,529,956
Farm Players Total Salaries$2,650,916
Coaches Total Salaries$5,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,108,994
Farm Year To Date Expenses$3,448,400
Pro Salary Cap To Date$64,551,484
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$250,170
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,966
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$64,551,484
Estimate Under Maximum Salary Cap of $81,500,000$16,948,516
Estimate Over Minimum Salary Cap of $60,200,000 $4,351,484
Current Bank Account$34,240,580
Projected Bank Account$34,240,580

Pro Players Salaries

Ryan Johansen (Out of Payroll) $8,000,000 (2)
-Salary Remaining : $0
Anton Khudobin (Out of Payroll) $6,250,000 (3)
-Salary Remaining : $0
Mikhail Sergachev $5,250,000 (4)
-Salary Remaining : $0
Jakob Chychrun $4,900,000 (2)
-Salary Remaining : $0
Filip Hronek (1 Way Contract) $3,950,000 (1)
-Salary Remaining : $0
Marcus Pettersson (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $0
Jack Hughes $3,775,000 (2)
-Salary Remaining : $0
Artem Zub (Out of Payroll) $2,500,000 (2)
-Salary Remaining : $0
Vinnie Hinostroza $2,500,000 (1)
-Salary Remaining : $0
Brett Kulak $1,850,000 (1)
-Salary Remaining : $0
Ryan Hartman $1,575,000 (1)
-Salary Remaining : $0
Troy Terry $1,491,666 (1)
-Salary Remaining : $0
Casey Mittelstadt $1,491,666 (1)
-Salary Remaining : $0
Alexander Barabanov $1,000,000 (1)
-Salary Remaining : $0
Mattias Samuelsson $925,000 (3)
-Salary Remaining : $0
Alexander Volkov $925,000 (2)
-Salary Remaining : $0
Philipp Kurashev $925,000 (2)
-Salary Remaining : $0
Hugo Alnefelt $925,000 (3)
-Salary Remaining : $0
Filip Gustavsson $910,833 (2)
-Salary Remaining : $0
Evgeny Svechnikov $874,125 (2)
-Salary Remaining : $0
A.J. Greer $825,000 (1)
-Salary Remaining : $0
Otto Koivula $786,666 (2)
-Salary Remaining : $0
Zachary Fucale (Out of Payroll) $750,000 (1)
-Salary Remaining : $0
Sheldon Dries $750,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2021 : $57,029,956
Year 2022 : $37,696,624
Year 2023 : $13,350,000
Year 2024 : $5,250,000
Salary Average Commitment
Year 2021 : $54,047,458
Year 2022 : $34,764,126
Year 2023 : $13,350,000
Year 2024 : $5,250,000
Salary Cap with 1 Way Contract
Year 2021 : $57,029,956
Year 2022 : $37,696,624
Year 2023 : $13,350,000
Year 2024 : $5,250,000

Farm Players Salaries

Kaapo Kakko $357,500 (2)
Salary Remaining : $0
Quinton Byfield $357,500 (3)
Salary Remaining : $0
William Eklund $177,500 (3)
Salary Remaining : $0
Grigori Denisenko $177,500 (3)
Salary Remaining : $0
William Carrier $140,000 (3)
Salary Remaining : $0
Sasha Chmelevski $92,750 (2)
Salary Remaining : $0
Connor Ingram $92,500 (2)
Salary Remaining : $0
Alec Regula $92,500 (3)
Salary Remaining : $0
Michal Teply $92,500 (3)
Salary Remaining : $0
Cole Koepke $92,500 (3)
Salary Remaining : $0
Will Cuylle $92,500 (3)
Salary Remaining : $0
Donovan Sebrango $92,500 (3)
Salary Remaining : $0
Kaedan Korczak $92,500 (3)
Salary Remaining : $0
Ty Emberson $92,500 (3)
Salary Remaining : $0
Mitchell Stephens $91,917 (2)
Salary Remaining : $0
Matej Pekar $91,333 (3)
Salary Remaining : $0
Jacob MacDonald $90,000 (1)
Salary Remaining : $0
Antonio Stranges $89,333 (3)
Salary Remaining : $0
Angus Crookshank $83,833 (3)
Salary Remaining : $0
Andrei Altybarmakyan $81,750 (3)
Salary Remaining : $0
Drake Caggiula $80,000 (2)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2021 : $2,650,916
Year 2022 : $2,560,916
Year 2023 : $1,846,249
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,371,000
Year 2022 : $2,281,000
Year 2023 : $1,846,249
Year 2024 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $211 - 3,955 - 65.92%
Level 2: 5000 - $155 - 3,205 - 64.10%
Level 3: 4000 - $125 - 2,502 - 62.54%
Level 4: 3000 - $100 - 1,717 - 57.24%
Luxury : 1000 - $280 - 719 - 71.88%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $19 - 1,999 - 99.97%
Farm Level 2: 1000 - $0 - 940 - 93.97%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,098 - 63.68%
Average Income per Game$2,017,088
Year to Date Revenue$82,700,614
Farm
Home Games Left0
Average Attendance - %2,939 - 97.97%
Average Income per Game$37,989
Year to Date Revenue$1,557,563

Expense

Pro Players Total Salaries$84,880,000
Farm Players Total Salaries$1,480,417
Coaches Total Salaries$6,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$86,507,760
Farm Year To Date Expenses$1,907,200
Pro Salary Cap To Date$80,899,096
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$513,523
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,408
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,899,096
Estimate Under Maximum Salary Cap of $81,500,000$600,904
Estimate Over Minimum Salary Cap of $60,200,000 $20,699,096
Current Bank Account$113,103,559
Projected Bank Account$113,103,559

Pro Players Salaries

Steven Stamkos $9,500,000 (2)
-Salary Remaining : $0
Shea Weber $8,200,000 (2)
-Salary Remaining : $0
Victor Hedman $8,000,000 (1)
-Salary Remaining : $0
Ryan O'Reilly $7,750,000 (3)
-Salary Remaining : $0
Mathew Barzal (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $0
Alexander Radulov $6,250,000 (2)
-Salary Remaining : $0
Jonathan Huberdeau $6,000,000 (2)
-Salary Remaining : $0
Ryan Pulock $5,150,000 (4)
-Salary Remaining : $0
Mats Zuccarello $5,000,000 (3)
-Salary Remaining : $0
Connor Brown (Out of Payroll) $3,500,000 (4)
-Salary Remaining : $0
Radko Gudas $3,500,000 (3)
-Salary Remaining : $0
Philipp Grubauer $3,330,000 (1)
-Salary Remaining : $0
Scott Laughton $3,000,000 (5)
-Salary Remaining : $0
Tyler Pitlick $2,750,000 (2)
-Salary Remaining : $0
Calle Jarnkrok $2,250,000 (1)
-Salary Remaining : $0
Austin Watson $1,650,000 (2)
-Salary Remaining : $0
Tyler Motte (Out of Payroll) $1,500,000 (1)
-Salary Remaining : $0
Greg Pateryn $1,500,000 (3)
-Salary Remaining : $0
Nick Bjugstad $900,000 (1)
-Salary Remaining : $0
Matt Moulson $800,000 (1)
-Salary Remaining : $0
Michael Stone $800,000 (2)
-Salary Remaining : $0
Charles Williams $800,000 (1)
-Salary Remaining : $0
Martin Ouellette $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $89,880,000
Year 2022 : $71,550,000
Year 2023 : $36,400,000
Year 2024 : $11,650,000
Salary Average Commitment
Year 2021 : $89,880,000
Year 2022 : $71,550,000
Year 2023 : $36,400,000
Year 2024 : $11,650,000
Salary Cap with 1 Way Contract
Year 2021 : $89,880,000
Year 2022 : $71,550,000
Year 2023 : $36,400,000
Year 2024 : $11,650,000

Farm Players Salaries

Matt Murray $300,000 (1)
Salary Remaining : $0
Cale Makar $285,417 (2)
Salary Remaining : $0
Jacob Bryson $92,500 (3)
Salary Remaining : $0
Egor Sharangovich $92,500 (2)
Salary Remaining : $0
Tom Kuhnhackl $90,000 (1)
Salary Remaining : $0
Alan Quine $85,000 (1)
Salary Remaining : $0
Max McCormick $80,000 (1)
Salary Remaining : $0
Curtis McKenzie $80,000 (1)
Salary Remaining : $0
Daniel Carr $75,000 (2)
Salary Remaining : $0
Luke Witkowski $75,000 (1)
Salary Remaining : $0
Kevin Czuczman $75,000 (1)
Salary Remaining : $0
Joe Hicketts $75,000 (2)
Salary Remaining : $0
Chase De Leo $75,000 (2)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 2021 : $1,480,417
Year 2022 : $695,417
Year 2023 : $92,500
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,278,083
Year 2022 : $498,083
Year 2023 : $92,500
Year 2024 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $150 - 5,847 - 97.45%
Level 2: 5000 - $104 - 4,848 - 96.96%
Level 3: 4000 - $71 - 3,890 - 97.26%
Level 4: 3000 - $50 - 2,966 - 98.88%
Luxury : 1000 - $248 - 909 - 90.94%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $33 - 1,989 - 99.44%
Farm Level 2: 1000 - $0 - 930 - 93.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,461 - 97.16%
Average Income per Game$1,987,107
Year to Date Revenue$81,471,402
Farm
Home Games Left0
Average Attendance - %2,919 - 97.29%
Average Income per Game$65,628
Year to Date Revenue$2,690,754

Expense

Pro Players Total Salaries$67,908,082
Farm Players Total Salaries$1,038,917
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,898,282
Farm Year To Date Expenses$2,071,292
Pro Salary Cap To Date$73,948,311
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$391,239
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,763
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,948,311
Estimate Under Maximum Salary Cap of $81,500,000$7,551,689
Estimate Over Minimum Salary Cap of $60,200,000 $13,748,311
Current Bank Account$14,238,172
Projected Bank Account$14,238,172

Pro Players Salaries

Matthew Tkachuk $8,800,000 (2)
-Salary Remaining : $0
Jeff Skinner $6,750,000 (2)
-Salary Remaining : $0
Jakub Voracek (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $0
Kevin Shattenkirk $6,500,000 (1)
-Salary Remaining : $0
Erik Gudbranson $5,000,000 (2)
-Salary Remaining : $0
Olli Maatta $4,493,500 (4)
-Salary Remaining : $0
Christian Dvorak (Out of Payroll) $4,000,000 (1)
-Salary Remaining : $0
Joonas Korpisalo $3,500,000 (2)
-Salary Remaining : $0
Eeli Tolvanen $3,426,500 (4)
-Salary Remaining : $0
Jesperi Kotkaniemi $3,425,000 (1)
-Salary Remaining : $0
Miro Heiskanen $3,394,166 (1)
-Salary Remaining : $0
Casey Cizikas $3,300,000 (1)
-Salary Remaining : $0
Kasperi Kapanen (Out of Payroll) $3,200,000 (1)
-Salary Remaining : $0
Juuse Saros $2,500,000 (1)
-Salary Remaining : $0
Olli Juolevi $1,913,333 (2)
-Salary Remaining : $0
Barclay Goodrow $1,500,000 (3)
-Salary Remaining : $0
Victor Mete (1 Way Contract) $1,250,000 (3)
-Salary Remaining : $0
Ryan Lindgren $1,100,000 (1)
-Salary Remaining : $0
Leo Komarov $1,000,000 (2)
-Salary Remaining : $0
Lukas Vejdemo $925,000 (2)
-Salary Remaining : $0
Roope Hintz $925,000 (1)
-Salary Remaining : $0
Joona Koppanen $910,833 (2)
-Salary Remaining : $0
Joel L'Esperance $794,750 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $75,108,082
Year 2022 : $45,969,166
Year 2023 : $17,170,000
Year 2024 : $14,420,000
Salary Average Commitment
Year 2021 : $74,975,582
Year 2022 : $45,836,666
Year 2023 : $17,170,000
Year 2024 : $14,420,000
Salary Cap with 1 Way Contract
Year 2021 : $75,108,082
Year 2022 : $45,969,166
Year 2023 : $17,170,000
Year 2024 : $14,420,000

Farm Players Salaries

Juuso Riikola $115,000 (2)
Salary Remaining : $0
Rasmus Kupari $108,167 (2)
Salary Remaining : $0
Matheson Iacopelli $92,500 (2)
Salary Remaining : $0
Eetu Luostarinen $89,750 (2)
Salary Remaining : $0
John Quenneville $89,417 (1)
Salary Remaining : $0
Guillaume Brisebois $88,833 (1)
Salary Remaining : $0
Jeremy Helvig $78,500 (2)
Salary Remaining : $0
Jansen Harkins $76,750 (2)
Salary Remaining : $0
Callum Booth $75,000 (2)
Salary Remaining : $0
Max Willman $75,000 (2)
Salary Remaining : $0
Clark Bishop $75,000 (1)
Salary Remaining : $0
Beck Malenstyn $75,000 (2)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2021 : $1,038,917
Year 2022 : $785,667
Year 2023 : $0
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,038,917
Year 2022 : $785,667
Year 2023 : $0
Year 2024 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $150 - 5,672 - 94.54%
Level 2: 5000 - $120 - 4,798 - 95.96%
Level 3: 4000 - $90 - 3,779 - 94.48%
Level 4: 3000 - $65 - 2,882 - 96.08%
Luxury : 1000 - $250 - 955 - 95.46%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $40 - 1,954 - 97.70%
Farm Level 2: 1000 - $0 - 937 - 93.72%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,087 - 95.19%
Average Income per Game$2,192,746
Year to Date Revenue$89,902,570
Farm
Home Games Left0
Average Attendance - %2,891 - 96.37%
Average Income per Game$78,162
Year to Date Revenue$3,204,640

Expense

Pro Players Total Salaries$74,700,000
Farm Players Total Salaries$1,137,591
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$83,758,212
Farm Year To Date Expenses$1,738,250
Pro Salary Cap To Date$80,258,244
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$444,318
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,416
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,258,244
Estimate Under Maximum Salary Cap of $81,500,000$1,241,756
Estimate Over Minimum Salary Cap of $60,200,000 $20,058,244
Current Bank Account$20,109,527
Projected Bank Account$20,109,527

Pro Players Salaries

Alex Ovechkin $12,500,000 (2)
-Salary Remaining : $0
Nathan MacKinnon $10,000,000 (4)
-Salary Remaining : $0
Mitch Marner (Out of Payroll) $9,500,000 (2)
-Salary Remaining : $0
Seth Jones $7,500,000 (4)
-Salary Remaining : $0
Phil Kessel (Out of Payroll) $6,000,000 (1)
-Salary Remaining : $0
Brock Boeser (1 Way Contract) $5,875,000 (3)
-Salary Remaining : $0
Neal Pionk (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Elias Lindholm $4,850,000 (2)
-Salary Remaining : $0
Travis Hamonic $4,500,000 (1)
-Salary Remaining : $0
Boone Jenner $3,750,000 (1)
-Salary Remaining : $0
Ben Chiarot $3,500,000 (1)
-Salary Remaining : $0
Jake Debrusk (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Josh Anderson $3,000,000 (4)
-Salary Remaining : $0
Adam Pelech $2,850,000 (2)
-Salary Remaining : $0
James Reimer $2,800,000 (3)
-Salary Remaining : $0
Anthony DeAngelo (Out of Payroll) $1,500,000 (2)
-Salary Remaining : $0
Noah Dobson $1,431,667 (2)
-Salary Remaining : $0
Mathieu Perreault $1,000,000 (3)
-Salary Remaining : $0
Pierre Engvall $925,000 (2)
-Salary Remaining : $0
Jordan Binnington $903,333 (1)
-Salary Remaining : $0
Riley Nash (Out of Payroll) $900,000 (1)
-Salary Remaining : $0
Nicolas Roy $815,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2021 : $92,600,000
Year 2022 : $73,046,667
Year 2023 : $35,175,000
Year 2024 : $20,500,000
Salary Average Commitment
Year 2021 : $91,967,503
Year 2022 : $72,414,170
Year 2023 : $35,175,000
Year 2024 : $20,500,000
Salary Cap with 1 Way Contract
Year 2021 : $92,600,000
Year 2022 : $73,046,667
Year 2023 : $35,175,000
Year 2024 : $20,500,000

Farm Players Salaries

Timothy Liljegren $126,333 (2)
Salary Remaining : $0
Tobias Bjornfot $105,250 (3)
Salary Remaining : $0
Antoine Bibeau $92,500 (1)
Salary Remaining : $0
Mikhail Maltsev $92,500 (3)
Salary Remaining : $0
Christian Wolanin $92,500 (1)
Salary Remaining : $0
Andreas Borgman $90,000 (3)
Salary Remaining : $0
Jonah Gadjovich $86,333 (3)
Salary Remaining : $0
Austin Strand $77,175 (1)
Salary Remaining : $0
Josef Korenar $75,000 (1)
Salary Remaining : $0
Tomas Jurco $75,000 (3)
Salary Remaining : $0
Calle Rosen $75,000 (3)
Salary Remaining : $0
Morgan Klimchuk $75,000 (3)
Salary Remaining : $0
Ryan Kujawinski $75,000 (2)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 2021 : $1,137,591
Year 2022 : $800,416
Year 2023 : $599,083
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,045,091
Year 2022 : $800,416
Year 2023 : $599,083
Year 2024 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $168 - 5,716 - 95.27%
Level 2: 5000 - $118 - 4,782 - 95.63%
Level 3: 4000 - $93 - 3,289 - 82.22%
Level 4: 3000 - $66 - 2,918 - 97.28%
Luxury : 1000 - $252 - 962 - 96.17%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $53 - 1,903 - 95.16%
Farm Level 2: 1000 - $0 - 831 - 83.09%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,667 - 92.98%
Average Income per Game$2,206,641
Year to Date Revenue$90,472,290
Farm
Home Games Left0
Average Attendance - %2,734 - 91.14%
Average Income per Game$97,557
Year to Date Revenue$3,999,834

Expense

Pro Players Total Salaries$73,850,000
Farm Players Total Salaries$691,333
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,228,997
Farm Year To Date Expenses$3,010,342
Pro Salary Cap To Date$79,228,982
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$430,966
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,185
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,228,982
Estimate Under Maximum Salary Cap of $81,500,000$2,271,018
Estimate Over Minimum Salary Cap of $60,200,000 $19,028,982
Current Bank Account$18,732,785
Projected Bank Account$18,732,785

Pro Players Salaries

John Tavares $11,000,000 (4)
-Salary Remaining : $0
Carey Price $10,000,000 (4)
-Salary Remaining : $0
Evgenii Dadonov (Out of Payroll) $7,200,000 (4)
-Salary Remaining : $0
Dustin Brown $6,500,000 (1)
-Salary Remaining : $0
Ondrej Palat $5,750,000 (2)
-Salary Remaining : $0
Jared Spurgeon $5,750,000 (1)
-Salary Remaining : $0
Alexander Wennberg $5,000,000 (2)
-Salary Remaining : $0
Nick Schmaltz (Out of Payroll) $4,500,000 (2)
-Salary Remaining : $0
Brenden Dillon (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Lars Eller $4,000,000 (2)
-Salary Remaining : $0
Shayne Gostisbehere $3,250,000 (4)
-Salary Remaining : $0
Derek Forbort $2,950,000 (2)
-Salary Remaining : $0
Brayden McNabb $2,800,000 (1)
-Salary Remaining : $0
Dylan Strome (Out of Payroll) $2,500,000 (2)
-Salary Remaining : $0
Valeri Nichushkin $2,250,000 (2)
-Salary Remaining : $0
Evan Rodrigues $2,250,000 (2)
-Salary Remaining : $0
Braden Holtby $2,000,000 (2)
-Salary Remaining : $0
Mike Reilly $1,200,000 (1)
-Salary Remaining : $0
Jesse Puljujarvi $1,175,000 (1)
-Salary Remaining : $0
Brendan Smith $1,150,000 (3)
-Salary Remaining : $0
Ryan Lomberg $1,100,000 (5)
-Salary Remaining : $0
Ross Colton $925,000 (2)
-Salary Remaining : $0
Derek Ryan $800,000 (1)
-Salary Remaining : $0
Kevin Lankinen (Out of Payroll) $800,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2021 : $88,850,000
Year 2022 : $69,825,000
Year 2023 : $33,700,000
Year 2024 : $32,550,000
Salary Average Commitment
Year 2021 : $88,850,000
Year 2022 : $69,825,000
Year 2023 : $33,700,000
Year 2024 : $32,550,000
Salary Cap with 1 Way Contract
Year 2021 : $88,850,000
Year 2022 : $69,825,000
Year 2023 : $33,700,000
Year 2024 : $32,550,000

Farm Players Salaries

Ty Smith $126,333 (3)
Salary Remaining : $0
Christian Jaros $90,000 (2)
Salary Remaining : $0
Dean Kukan $90,000 (2)
Salary Remaining : $0
Matt Bartkowski $85,000 (2)
Salary Remaining : $0
Samuel Montembeault $75,000 (2)
Salary Remaining : $0
Spencer Martin $75,000 (3)
Salary Remaining : $0
Joseph Cramarossa $75,000 (2)
Salary Remaining : $0
Nate Prosser $75,000 (1)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2021 : $691,333
Year 2022 : $616,333
Year 2023 : $201,333
Year 2024 : $0
Salary Average Commitment
Year 2021 : $691,333
Year 2022 : $616,333
Year 2023 : $201,333
Year 2024 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $154 - 5,828 - 97.13%
Level 2: 5000 - $100 - 4,857 - 97.14%
Level 3: 4000 - $78 - 3,894 - 97.36%
Level 4: 3000 - $63 - 2,861 - 95.36%
Luxury : 1000 - $244 - 963 - 96.29%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $30 - 1,999 - 99.93%
Farm Level 2: 1000 - $0 - 934 - 93.42%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,403 - 96.86%
Average Income per Game$2,102,083
Year to Date Revenue$86,185,383
Farm
Home Games Left0
Average Attendance - %2,933 - 97.76%
Average Income per Game$59,958
Year to Date Revenue$2,458,260

Expense

Pro Players Total Salaries$54,042,499
Farm Players Total Salaries$1,353,882
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,435,889
Farm Year To Date Expenses$1,873,425
Pro Salary Cap To Date$65,295,988
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$317,003
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,215
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$65,295,988
Estimate Under Maximum Salary Cap of $81,500,000$16,204,012
Estimate Over Minimum Salary Cap of $60,200,000 $5,095,988
Current Bank Account$36,326,113
Projected Bank Account$36,326,113

Pro Players Salaries

P.K. Subban $9,500,000 (4)
-Salary Remaining : $0
Zach Parise $6,800,000 (2)
-Salary Remaining : $0
Craig Smith $4,000,000 (1)
-Salary Remaining : $0
Ryan Murray (1 Way Contract) $3,700,000 (5)
-Salary Remaining : $0
Derick Brassard $3,250,000 (3)
-Salary Remaining : $0
Brian Elliott $3,250,000 (1)
-Salary Remaining : $0
Petr Mrazek (Out of Payroll) $3,000,000 (4)
-Salary Remaining : $0
Conor Sheary $3,000,000 (3)
-Salary Remaining : $0
Paul Byron $2,800,000 (1)
-Salary Remaining : $0
Oskar Lindblom (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
Philippe Myers $2,600,000 (2)
-Salary Remaining : $0
Riley Stillman (1 Way Contract) $1,850,000 (3)
-Salary Remaining : $0
Andreas Johnsson $1,500,000 (1)
-Salary Remaining : $0
Ryan Donato $1,350,000 (1)
-Salary Remaining : $0
Colin Miller (Out of Payroll) $1,100,000 (1)
-Salary Remaining : $0
Frederik Gauthier $1,000,000 (2)
-Salary Remaining : $0
Sami Niku $916,666 (1)
-Salary Remaining : $0
Connor Mackey $912,500 (1)
-Salary Remaining : $0
Yakov Trenin $863,333 (2)
-Salary Remaining : $0
Ryan Reaves $850,000 (1)
-Salary Remaining : $0
Nicolas Deslauriers $850,000 (1)
-Salary Remaining : $0
Tanner Jeannot $800,000 (2)
-Salary Remaining : $0
Nicolas Aube-Kubel $750,000 (2)
-Salary Remaining : $0
Sonny Milano $750,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2021 : $58,142,499
Year 2022 : $39,863,333
Year 2023 : $27,050,000
Year 2024 : $16,200,000
Salary Average Commitment
Year 2021 : $58,142,499
Year 2022 : $39,863,333
Year 2023 : $27,050,000
Year 2024 : $16,200,000
Salary Cap with 1 Way Contract
Year 2021 : $58,142,499
Year 2022 : $39,863,333
Year 2023 : $27,050,000
Year 2024 : $16,200,000

Farm Players Salaries

Logan Brown $157,333 (1)
Salary Remaining : $0
Jack Ahcan $113,750 (1)
Salary Remaining : $0
Wade Allison $113,750 (3)
Salary Remaining : $0
Kevin Boyle $97,500 (2)
Salary Remaining : $0
Colton White $93,583 (1)
Salary Remaining : $0
Jan Drozg $92,500 (2)
Salary Remaining : $0
Carl Dahlstrom $92,500 (2)
Salary Remaining : $0
Jesper Boqvist $92,500 (2)
Salary Remaining : $0
Givani Smith $91,333 (2)
Salary Remaining : $0
Kole Lind $89,133 (2)
Salary Remaining : $0
Tanner Fritz $85,000 (2)
Salary Remaining : $0
Alex Belzile $85,000 (2)
Salary Remaining : $0
Francois Brassard $75,000 (2)
Salary Remaining : $0
Jordan Schmaltz $75,000 (2)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2021 : $1,353,882
Year 2022 : $989,216
Year 2023 : $113,750
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,353,882
Year 2022 : $989,216
Year 2023 : $113,750
Year 2024 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $166 - 5,674 - 94.57%
Level 2: 5000 - $136 - 3,716 - 74.32%
Level 3: 4000 - $116 - 2,694 - 67.36%
Level 4: 3000 - $65 - 2,893 - 96.43%
Luxury : 1000 - $250 - 961 - 96.12%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 1,987 - 99.33%
Farm Level 2: 1000 - $0 - 955 - 95.49%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,939 - 83.89%
Average Income per Game$2,188,237
Year to Date Revenue$89,717,724
Farm
Home Games Left0
Average Attendance - %2,941 - 98.05%
Average Income per Game$69,530
Year to Date Revenue$2,850,750

Expense

Pro Players Total Salaries$80,711,666
Farm Players Total Salaries$2,838,791
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$86,336,469
Farm Year To Date Expenses$3,482,839
Pro Salary Cap To Date$81,336,474
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$486,998
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$24,249
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,336,474
Estimate Under Maximum Salary Cap of $81,500,000$163,526
Estimate Over Minimum Salary Cap of $60,200,000 $21,136,474
Current Bank Account$134,838,687
Projected Bank Account$134,838,687

Pro Players Salaries

Nicklas Backstrom $9,500,000 (2)
-Salary Remaining : $0
Alex Pietrangelo $8,250,000 (2)
-Salary Remaining : $0
Gabriel Landeskog $6,750,000 (2)
-Salary Remaining : $0
John Carlson $6,500,000 (1)
-Salary Remaining : $0
Jordan Staal $6,000,000 (3)
-Salary Remaining : $0
Tomas Hertl (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $0
Brandon Saad $5,500,000 (4)
-Salary Remaining : $0
Frederik Andersen (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
Shea Theodore $5,200,000 (3)
-Salary Remaining : $0
Brendan Gallagher $5,100,000 (3)
-Salary Remaining : $0
Tyler Toffoli $4,800,000 (3)
-Salary Remaining : $0
David Savard (Out of Payroll) $4,750,000 (1)
-Salary Remaining : $0
Radek Faksa $2,500,000 (3)
-Salary Remaining : $0
Sam Bennett (Out of Payroll) $2,000,000 (1)
-Salary Remaining : $0
Sean Kuraly $1,650,000 (3)
-Salary Remaining : $0
Andrew Cogliano $1,500,000 (2)
-Salary Remaining : $0
Jeremy Swayman $1,050,000 (3)
-Salary Remaining : $0
Josh Brown $1,000,000 (1)
-Salary Remaining : $0
Brett Howden $863,333 (1)
-Salary Remaining : $0
Dysin Mayo $798,333 (3)
-Salary Remaining : $0
Dylan Gambrell $750,000 (2)
-Salary Remaining : $0
Jarred Tinordi $750,000 (1)
-Salary Remaining : $0
Eric Staal $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $87,461,666
Year 2022 : $70,848,333
Year 2023 : $44,098,333
Year 2024 : $17,000,000
Salary Average Commitment
Year 2021 : $87,461,666
Year 2022 : $70,848,333
Year 2023 : $44,098,333
Year 2024 : $17,000,000
Salary Cap with 1 Way Contract
Year 2021 : $87,461,666
Year 2022 : $70,848,333
Year 2023 : $44,098,333
Year 2024 : $17,000,000

Farm Players Salaries

Bowen Byram $339,417 (3)
Salary Remaining : $0
Barrett Hayton $264,417 (2)
Salary Remaining : $0
Brinson Pasichnuk $177,500 (1)
Salary Remaining : $0
Cody Glass $171,333 (2)
Salary Remaining : $0
Jeremy Davies $132,500 (2)
Salary Remaining : $0
Joseph Cecconi $129,375 (2)
Salary Remaining : $0
Luke Schenn $115,000 (1)
Salary Remaining : $0
Dylan Wells $91,083 (1)
Salary Remaining : $0
Adam Mascherin $88,000 (2)
Salary Remaining : $0
Brandon Crawley $86,667 (2)
Salary Remaining : $0
Simon Holmstrom $86,333 (3)
Salary Remaining : $0
Jack Studnicka $86,333 (3)
Salary Remaining : $0
Jonathan Davidsson $85,000 (2)
Salary Remaining : $0
Gabriel Bourque $85,000 (2)
Salary Remaining : $0
Spencer Smallman $75,833 (1)
Salary Remaining : $0
Kyle Clifford $75,000 (3)
Salary Remaining : $0
Calvin Pickard $75,000 (2)
Salary Remaining : $0
Stepan Falkovsky $75,000 (2)
Salary Remaining : $0
Keaton Middleton $75,000 (2)
Salary Remaining : $0
Sean Day $75,000 (2)
Salary Remaining : $0
Oleg Sosunov $75,000 (2)
Salary Remaining : $0
Justin Dowling $75,000 (2)
Salary Remaining : $0
Andy Andreoff $75,000 (2)
Salary Remaining : $0
Liam O'Brien $75,000 (2)
Salary Remaining : $0
Tyler Gaudet $75,000 (2)
Salary Remaining : $0
Steven Lorentz $75,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2021 : $2,838,791
Year 2022 : $2,304,375
Year 2023 : $587,083
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,741,458
Year 2022 : $2,209,209
Year 2023 : $587,083
Year 2024 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $165 - 5,698 - 94.97%
Level 2: 5000 - $120 - 4,595 - 91.90%
Level 3: 4000 - $99 - 3,600 - 90.00%
Level 4: 3000 - $70 - 2,769 - 92.30%
Luxury : 1000 - $255 - 927 - 92.72%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $65 - 1,381 - 69.06%
Farm Level 2: 1000 - $0 - 939 - 93.92%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,589 - 92.57%
Average Income per Game$2,290,485
Year to Date Revenue$93,909,871
Farm
Home Games Left0
Average Attendance - %2,320 - 77.35%
Average Income per Game$90,097
Year to Date Revenue$3,693,995

Expense

Pro Players Total Salaries$88,333,726
Farm Players Total Salaries$2,296,666
Coaches Total Salaries$5,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$85,632,626
Farm Year To Date Expenses$2,887,192
Pro Salary Cap To Date$80,632,602
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$530,305
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,572
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,632,602
Estimate Under Maximum Salary Cap of $81,500,000$867,398
Estimate Over Minimum Salary Cap of $60,200,000 $20,432,602
Current Bank Account$154,690,418
Projected Bank Account$154,690,418

Pro Players Salaries

Blake Wheeler $8,500,000 (3)
-Salary Remaining : $0
Jake Muzzin $8,000,000 (3)
-Salary Remaining : $0
Ryan Nugent-Hopkins $7,250,000 (4)
-Salary Remaining : $0
Evander Kane $7,000,000 (3)
-Salary Remaining : $0
Jeff Petry $6,000,000 (1)
-Salary Remaining : $0
Semyon Varlamov $6,000,000 (2)
-Salary Remaining : $0
Tyler Bertuzzi $5,600,000 (4)
-Salary Remaining : $0
Vincent Trocheck $5,500,000 (1)
-Salary Remaining : $0
Esa Lindell $5,200,000 (3)
-Salary Remaining : $0
Mikael Granlund $5,000,000 (2)
-Salary Remaining : $0
Anthony Cirelli $4,500,000 (2)
-Salary Remaining : $0
Blake Coleman $3,750,000 (3)
-Salary Remaining : $0
Ryan Graves $3,000,000 (2)
-Salary Remaining : $0
Jamie Oleksiak $2,500,000 (3)
-Salary Remaining : $0
Elvis Merzlikins $1,844,559 (1)
-Salary Remaining : $0
Luke Glendening $1,750,000 (3)
-Salary Remaining : $0
Noel Acciari $1,666,667 (1)
-Salary Remaining : $0
Zach Whitecloud $1,500,000 (3)
-Salary Remaining : $0
Nick Paul $1,050,000 (2)
-Salary Remaining : $0
Adam Erne $997,500 (1)
-Salary Remaining : $0
Eric Robinson $975,000 (1)
-Salary Remaining : $0
Carson Soucy $750,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2021 : $88,333,726
Year 2022 : $71,350,000
Year 2023 : $51,050,000
Year 2024 : $12,850,000
Salary Average Commitment
Year 2021 : $87,363,292
Year 2022 : $71,350,000
Year 2023 : $51,050,000
Year 2024 : $12,850,000
Salary Cap with 1 Way Contract
Year 2021 : $88,333,726
Year 2022 : $71,350,000
Year 2023 : $51,050,000
Year 2024 : $12,850,000

Farm Players Salaries

Noah Hanifin $300,000 (1)
Salary Remaining : $0
Michael Rasmussen $171,083 (1)
Salary Remaining : $0
Joshua Norris $163,333 (3)
Salary Remaining : $0
Luke Kunin $142,500 (1)
Salary Remaining : $0
Ty Dellandrea $140,083 (3)
Salary Remaining : $0
Shane Pinto $132,500 (3)
Salary Remaining : $0
Buddy Robinson $100,000 (2)
Salary Remaining : $0
Rhett Gardner $92,500 (2)
Salary Remaining : $0
Dennis Gilbert $92,500 (1)
Salary Remaining : $0
Joey Anderson $92,500 (1)
Salary Remaining : $0
Zane McIntyre $90,000 (2)
Salary Remaining : $0
Jeremy Lauzon $87,167 (1)
Salary Remaining : $0
Dominic Toninato $85,000 (3)
Salary Remaining : $0
Brian Lashoff $82,500 (2)
Salary Remaining : $0
Alex Petrovic $75,000 (2)
Salary Remaining : $0
Patrick Brown $75,000 (1)
Salary Remaining : $0
Cole Coskey $75,000 (3)
Salary Remaining : $0
John Hayden $75,000 (1)
Salary Remaining : $0
Christopher Brown $75,000 (2)
Salary Remaining : $0
Dillon Simpson $75,000 (1)
Salary Remaining : $0
Adam Huska $75,000 (3)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2021 : $2,296,666
Year 2022 : $1,185,916
Year 2023 : $670,916
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,294,166
Year 2022 : $1,185,916
Year 2023 : $670,916
Year 2024 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Center
Level 1: 6000 - $164 - 5,635 - 93.92%
Level 2: 5000 - $119 - 4,847 - 96.93%
Level 3: 4000 - $89 - 3,843 - 96.07%
Level 4: 3000 - $64 - 2,899 - 96.65%
Luxury : 1000 - $249 - 949 - 94.87%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $55 - 1,888 - 94.42%
Farm Level 2: 1000 - $0 - 940 - 94.03%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,172 - 95.64%
Average Income per Game$2,264,658
Year to Date Revenue$92,850,982
Farm
Home Games Left0
Average Attendance - %2,829 - 94.29%
Average Income per Game$103,861
Year to Date Revenue$4,258,320

Expense

Pro Players Total Salaries$56,996,999
Farm Players Total Salaries$1,372,972
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,584,052
Farm Year To Date Expenses$2,361,808
Pro Salary Cap To Date$61,584,040
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$346,574
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,007
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$61,584,040
Estimate Under Maximum Salary Cap of $81,500,000$19,915,960
Estimate Over Minimum Salary Cap of $60,200,000 $1,384,040
Current Bank Account$106,116,157
Projected Bank Account$106,116,157

Pro Players Salaries

Tyler Seguin $9,000,000 (4)
-Salary Remaining : $0
Josh Bailey $6,000,000 (3)
-Salary Remaining : $0
Jason Zucker $5,500,000 (2)
-Salary Remaining : $0
Jakob Silfverberg $5,250,000 (3)
-Salary Remaining : $0
Kyle Okposo (Out of Payroll) $4,500,000 (1)
-Salary Remaining : $0
Damon Severson $4,200,000 (1)
-Salary Remaining : $0
Rasmus Andersson $3,900,000 (3)
-Salary Remaining : $0
Darren Helm (Out of Payroll) $3,750,000 (2)
-Salary Remaining : $0
Michael Dal Colle $3,063,333 (1)
-Salary Remaining : $0
Vince Dunn $2,750,000 (1)
-Salary Remaining : $0
Ilya Sorokin $2,000,000 (2)
-Salary Remaining : $0
Alexander Nylander $1,775,000 (2)
-Salary Remaining : $0
Emil Bemstrom $1,633,333 (2)
-Salary Remaining : $0
Scott Harrington $1,500,000 (2)
-Salary Remaining : $0
Martin Necas $1,462,000 (2)
-Salary Remaining : $0
Derek Stepan $1,400,000 (3)
-Salary Remaining : $0
Erik Brannstrom (Out of Payroll) $1,375,000 (2)
-Salary Remaining : $0
Alex Galchenyuk $1,000,000 (1)
-Salary Remaining : $0
Danny O'Regan $1,000,000 (1)
-Salary Remaining : $0
Cooper Marody $1,000,000 (1)
-Salary Remaining : $0
Sam Steel $925,000 (1)
-Salary Remaining : $0
Lucas Carlsson $925,000 (2)
-Salary Remaining : $0
Vinni Lettieri $925,000 (2)
-Salary Remaining : $0
Jake Oettinger $925,000 (1)
-Salary Remaining : $0
Max Jones $863,333 (1)
-Salary Remaining : $0
Alexandre Carrier (Out of Payroll) $833,000 (2)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2021 : $67,454,999
Year 2022 : $47,228,333
Year 2023 : $25,550,000
Year 2024 : $9,000,000
Salary Average Commitment
Year 2021 : $65,090,499
Year 2022 : $45,338,833
Year 2023 : $25,550,000
Year 2024 : $9,000,000
Salary Cap with 1 Way Contract
Year 2021 : $67,454,999
Year 2022 : $47,228,333
Year 2023 : $25,550,000
Year 2024 : $9,000,000

Farm Players Salaries

Josh Leivo $200,000 (2)
Salary Remaining : $0
Tim Schaller $185,000 (1)
Salary Remaining : $0
Justin Richards $150,000 (2)
Salary Remaining : $0
Max Lagace $125,000 (2)
Salary Remaining : $0
C.J. Smith $100,000 (1)
Salary Remaining : $0
Brendan Guhle $100,000 (1)
Salary Remaining : $0
Jackson Cates $100,000 (2)
Salary Remaining : $0
Luke Johnson $92,500 (1)
Salary Remaining : $0
Parker Wotherspoon $85,472 (2)
Salary Remaining : $0
Tyler Wotherspoon $80,000 (3)
Salary Remaining : $0
Michael McCarron $80,000 (2)
Salary Remaining : $0
Dan Vladar $75,000 (2)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2021 : $1,372,972
Year 2022 : $895,472
Year 2023 : $80,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,372,972
Year 2022 : $895,472
Year 2023 : $80,000
Year 2024 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $210 - 3,909 - 65.14%
Level 2: 5000 - $155 - 3,245 - 64.90%
Level 3: 4000 - $125 - 2,511 - 62.77%
Level 4: 3000 - $100 - 1,693 - 56.44%
Luxury : 1000 - $300 - 675 - 67.48%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $85 - 1,076 - 53.80%
Farm Level 2: 1000 - $0 - 957 - 95.66%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,033 - 63.33%
Average Income per Game$2,009,426
Year to Date Revenue$82,386,455
Farm
Home Games Left0
Average Attendance - %2,033 - 67.75%
Average Income per Game$91,456
Year to Date Revenue$3,749,690

Expense

Pro Players Total Salaries$69,585,167
Farm Players Total Salaries$1,158,333
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,810,435
Farm Year To Date Expenses$1,883,667
Pro Salary Cap To Date$64,860,420
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$400,768
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,232
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$64,860,420
Estimate Under Maximum Salary Cap of $81,500,000$16,639,580
Estimate Over Minimum Salary Cap of $60,200,000 $4,660,420
Current Bank Account$91,013,867
Projected Bank Account$91,013,867

Pro Players Salaries

James van Riemsdyk $8,750,000 (2)
-Salary Remaining : $0
Nick Foligno $6,750,000 (3)
-Salary Remaining : $0
Cam Fowler $6,500,000 (1)
-Salary Remaining : $0
John Gibson $6,000,000 (3)
-Salary Remaining : $0
Dmitry Kulikov (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Pat Maroon $3,950,000 (1)
-Salary Remaining : $0
Kevin Labanc (1 Way Contract) $3,875,000 (2)
-Salary Remaining : $0
Ilya Mikheyev $3,500,000 (3)
-Salary Remaining : $0
Brady Tkachuk $3,425,000 (1)
-Salary Remaining : $0
Sven Baertschi $3,000,000 (2)
-Salary Remaining : $0
Andreas Athanasiou $3,000,000 (4)
-Salary Remaining : $0
Riley Sheahan $2,900,000 (1)
-Salary Remaining : $0
Austin Czarnik $2,000,000 (3)
-Salary Remaining : $0
Tyson Jost (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $0
Robert Bortuzzo $1,750,000 (1)
-Salary Remaining : $0
Nick Cousins $1,650,000 (2)
-Salary Remaining : $0
Dante Fabbro $1,491,000 (2)
-Salary Remaining : $0
Anton Forsberg $1,000,000 (2)
-Salary Remaining : $0
Kurtis MacDermid $975,000 (2)
-Salary Remaining : $0
Dakota Joshua $925,000 (3)
-Salary Remaining : $0
Roland McKeown $894,167 (1)
-Salary Remaining : $0
Logan Thompson $800,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2021 : $69,585,167
Year 2022 : $49,366,000
Year 2023 : $22,175,000
Year 2024 : $3,000,000
Salary Average Commitment
Year 2021 : $68,094,168
Year 2022 : $47,875,001
Year 2023 : $22,175,000
Year 2024 : $3,000,000
Salary Cap with 1 Way Contract
Year 2021 : $69,585,167
Year 2022 : $49,366,000
Year 2023 : $22,175,000
Year 2024 : $3,000,000

Farm Players Salaries

Alexis Lafreniere $377,500 (3)
Salary Remaining : $0
Ian Mitchell $177,500 (3)
Salary Remaining : $0
Cole Caufield $130,833 (3)
Salary Remaining : $0
Nelson Nogier $97,500 (3)
Salary Remaining : $0
Christopher Gibson $75,000 (1)
Salary Remaining : $0
Matej Tomek $75,000 (1)
Salary Remaining : $0
Alexandre Fortin $75,000 (1)
Salary Remaining : $0
Gabriel Gagne $75,000 (2)
Salary Remaining : $0
Aaron Ness $75,000 (1)
Salary Remaining : $0
Total Farm Players9
Salary Commitment
Year 2021 : $1,158,333
Year 2022 : $858,333
Year 2023 : $783,333
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,153,333
Year 2022 : $858,333
Year 2023 : $783,333
Year 2024 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 6000 - $225 - 3,638 - 60.64%
Level 2: 5000 - $165 - 3,062 - 61.24%
Level 3: 4000 - $135 - 2,301 - 57.53%
Level 4: 3000 - $100 - 1,702 - 56.73%
Luxury : 1000 - $300 - 677 - 67.68%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 919 - 45.96%
Farm Level 2: 1000 - $0 - 935 - 93.50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,380 - 59.90%
Average Income per Game$2,007,758
Year to Date Revenue$82,318,070
Farm
Home Games Left0
Average Attendance - %1,854 - 61.81%
Average Income per Game$91,927
Year to Date Revenue$3,769,000

Expense

Pro Players Total Salaries$76,154,166
Farm Players Total Salaries$1,057,667
Coaches Total Salaries$9,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$85,211,468
Farm Year To Date Expenses$2,810,074
Pro Salary Cap To Date$77,211,480
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$478,149
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,957
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,211,480
Estimate Under Maximum Salary Cap of $81,500,000$4,288,520
Estimate Over Minimum Salary Cap of $60,200,000 $17,011,480
Current Bank Account$170,290,229
Projected Bank Account$170,290,229

Pro Players Salaries

Andrei Vasilevskiy $10,000,000 (4)
-Salary Remaining : $0
Logan Couture (Out of Payroll) $7,250,000 (1)
-Salary Remaining : $0
Alex Killorn $7,125,000 (3)
-Salary Remaining : $0
Adam Henrique $6,500,000 (3)
-Salary Remaining : $0
Reilly Smith $6,500,000 (2)
-Salary Remaining : $0
Alex Goligoski (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Sam Reinhart $5,500,000 (2)
-Salary Remaining : $0
Oscar Klefbom $5,000,000 (1)
-Salary Remaining : $0
Kris Russell $5,000,000 (1)
-Salary Remaining : $0
Alex Tuch $3,100,000 (3)
-Salary Remaining : $0
Adrian Kempe $3,100,000 (3)
-Salary Remaining : $0
Nick Holden $2,000,000 (1)
-Salary Remaining : $0
Dominik Kubalik $1,775,000 (2)
-Salary Remaining : $0
Dylan Cozens $1,744,167 (3)
-Salary Remaining : $0
Danton Heinen $1,700,000 (2)
-Salary Remaining : $0
Ryan Dzingel $1,700,000 (1)
-Salary Remaining : $0
Pheonix Copley $1,250,000 (1)
-Salary Remaining : $0
Nils Hoglander $1,125,000 (3)
-Salary Remaining : $0
Ville Heinola $1,075,833 (3)
-Salary Remaining : $0
Troy Grosenick $950,000 (1)
-Salary Remaining : $0
Brandon Hagel $925,000 (3)
-Salary Remaining : $0
Dennis Cholowski $894,166 (1)
-Salary Remaining : $0
Erik Cernak $890,000 (1)
-Salary Remaining : $0
Gage Quinney $800,000 (1)
-Salary Remaining : $0
Julius Bergman $750,000 (2)
-Salary Remaining : $0
Logan Shaw $750,000 (1)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2021 : $83,404,166
Year 2022 : $56,920,000
Year 2023 : $34,695,000
Year 2024 : $10,000,000
Salary Average Commitment
Year 2021 : $82,554,171
Year 2022 : $56,070,005
Year 2023 : $34,695,000
Year 2024 : $10,000,000
Salary Cap with 1 Way Contract
Year 2021 : $83,404,166
Year 2022 : $56,920,000
Year 2023 : $34,695,000
Year 2024 : $10,000,000

Farm Players Salaries

Stefan Matteau $95,000 (1)
Salary Remaining : $0
Lean Bergmann $92,500 (1)
Salary Remaining : $0
Brandon Gignac $92,167 (2)
Salary Remaining : $0
Morgan Frost $86,333 (2)
Salary Remaining : $0
J.C. Beaudin $81,667 (2)
Salary Remaining : $0
Joseph Woll $80,000 (2)
Salary Remaining : $0
Greg Carey $80,000 (1)
Salary Remaining : $0
Dennis Robertson $75,000 (2)
Salary Remaining : $0
Stuart Percy $75,000 (1)
Salary Remaining : $0
Austin Poganski $75,000 (2)
Salary Remaining : $0
Adam Musil $75,000 (2)
Salary Remaining : $0
Nick Lappin $75,000 (1)
Salary Remaining : $0
Aaron Harstad $75,000 (2)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 2021 : $1,057,667
Year 2022 : $640,167
Year 2023 : $0
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,043,667
Year 2022 : $635,000
Year 2023 : $0
Year 2024 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Gardens
Level 1: 6000 - $220 - 3,810 - 63.50%
Level 2: 5000 - $165 - 2,986 - 59.71%
Level 3: 4000 - $135 - 2,332 - 58.31%
Level 4: 3000 - $110 - 1,539 - 51.30%
Luxury : 1000 - $300 - 676 - 67.63%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $19 - 2,000 - 100.00%
Farm Level 2: 1000 - $0 - 939 - 93.91%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,343 - 59.70%
Average Income per Game$2,017,897
Year to Date Revenue$82,733,785
Farm
Home Games Left0
Average Attendance - %2,939 - 97.97%
Average Income per Game$38,000
Year to Date Revenue$1,558,000

Expense

Pro Players Total Salaries$78,856,667
Farm Players Total Salaries$872,500
Coaches Total Salaries$5,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,499,386
Farm Year To Date Expenses$1,718,795
Pro Salary Cap To Date$74,499,365
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$476,458
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,976
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,499,365
Estimate Under Maximum Salary Cap of $81,500,000$7,000,635
Estimate Over Minimum Salary Cap of $60,200,000 $14,299,365
Current Bank Account$30,218,348
Projected Bank Account$30,218,348

Pro Players Salaries

Taylor Hall $8,750,000 (3)
-Salary Remaining : $0
Roman Josi $8,000,000 (2)
-Salary Remaining : $0
Brent Seabrook $7,750,000 (1)
-Salary Remaining : $0
Bobby Ryan (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Max Domi (1 Way Contract) $4,800,000 (2)
-Salary Remaining : $0
Charlie Coyle $4,500,000 (3)
-Salary Remaining : $0
Jaroslav Halak (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Jack Roslovic $3,837,500 (5)
-Salary Remaining : $0
Luca Sbisa $3,750,000 (1)
-Salary Remaining : $0
Matt Grzelcyk $3,687,500 (1)
-Salary Remaining : $0
Frans Nielsen $3,500,000 (1)
-Salary Remaining : $0
Robby Fabbri $2,950,000 (1)
-Salary Remaining : $0
Kyle Turris $2,500,000 (2)
-Salary Remaining : $0
Artturi Lehkonen $2,300,000 (1)
-Salary Remaining : $0
Erik Gustafsson $2,000,000 (1)
-Salary Remaining : $0
John Marino $1,775,000 (2)
-Salary Remaining : $0
Brad Richardson $1,500,000 (1)
-Salary Remaining : $0
Brendan Perlini $1,500,000 (3)
-Salary Remaining : $0
Colin White $1,491,667 (1)
-Salary Remaining : $0
Mark Jankowski $1,100,000 (1)
-Salary Remaining : $0
Melker Karlsson $1,100,000 (1)
-Salary Remaining : $0
Caleb Jones $815,000 (1)
-Salary Remaining : $0
Felix Sandstrom $750,000 (3)
-Salary Remaining : $0
Chad Ruhwedel $750,000 (2)
-Salary Remaining : $0
Jean-Francois Berube $750,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2021 : $78,856,667
Year 2022 : $41,162,500
Year 2023 : $19,337,500
Year 2024 : $3,837,500
Salary Average Commitment
Year 2021 : $77,956,669
Year 2022 : $40,312,502
Year 2023 : $19,337,500
Year 2024 : $3,837,500
Salary Cap with 1 Way Contract
Year 2021 : $78,856,667
Year 2022 : $41,162,500
Year 2023 : $19,337,500
Year 2024 : $3,837,500

Farm Players Salaries

Dominik Bokk $113,750 (3)
Salary Remaining : $0
Jesse Ylonen $92,500 (3)
Salary Remaining : $0
Rem Pitlick $92,500 (1)
Salary Remaining : $0
Cory Schneider $90,000 (1)
Salary Remaining : $0
Linus Hogberg $90,000 (3)
Salary Remaining : $0
Max Gildon $85,333 (3)
Salary Remaining : $0
Ryan McLeod $83,417 (3)
Salary Remaining : $0
Kyle Capobianco $75,000 (2)
Salary Remaining : $0
Nicholas Caamano $75,000 (3)
Salary Remaining : $0
Ian McCoshen $75,000 (1)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2021 : $872,500
Year 2022 : $615,000
Year 2023 : $540,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $872,500
Year 2022 : $615,000
Year 2023 : $540,000
Year 2024 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $170 - 5,506 - 91.76%
Level 2: 5000 - $124 - 4,696 - 93.92%
Level 3: 4000 - $97 - 3,713 - 92.84%
Level 4: 3000 - $69 - 2,777 - 92.58%
Luxury : 1000 - $254 - 944 - 94.40%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $55 - 1,866 - 93.28%
Farm Level 2: 1000 - $0 - 958 - 95.78%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,636 - 92.82%
Average Income per Game$2,328,748
Year to Date Revenue$95,478,673
Farm
Home Games Left0
Average Attendance - %2,823 - 94.11%
Average Income per Game$106,244
Year to Date Revenue$4,355,999

Expense

Pro Players Total Salaries$68,135,833
Farm Players Total Salaries$1,507,083
Coaches Total Salaries$3,525,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,130,368
Farm Year To Date Expenses$2,206,998
Pro Salary Cap To Date$77,685,770
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$402,760
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,419
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,685,770
Estimate Under Maximum Salary Cap of $81,500,000$3,814,230
Estimate Over Minimum Salary Cap of $60,200,000 $17,485,770
Current Bank Account$15,038,387
Projected Bank Account$15,038,387

Pro Players Salaries

Connor McDavid (Out of Payroll) $12,750,000 (4)
-Salary Remaining : $0
Brayden Point $8,500,000 (3)
-Salary Remaining : $0
Patrik Laine $8,475,000 (2)
-Salary Remaining : $0
Mike Smith $7,750,000 (2)
-Salary Remaining : $0
Mathew Dumba $6,000,000 (2)
-Salary Remaining : $0
Torey Krug $5,600,000 (2)
-Salary Remaining : $0
Nino Niederreiter $5,500,000 (3)
-Salary Remaining : $0
Josh Manson $4,500,000 (3)
-Salary Remaining : $0
Jared McCann $4,000,000 (1)
-Salary Remaining : $0
Oliver Bjorkstrand $3,000,000 (1)
-Salary Remaining : $0
Jake McCabe $2,750,000 (3)
-Salary Remaining : $0
Connor Carrick $1,650,000 (1)
-Salary Remaining : $0
Chris Wagner $1,500,000 (1)
-Salary Remaining : $0
Ivan Barbashev $1,250,000 (1)
-Salary Remaining : $0
Troy Stecher $1,100,000 (3)
-Salary Remaining : $0
Teddy Blueger $925,000 (1)
-Salary Remaining : $0
Stefan Noesen $925,000 (2)
-Salary Remaining : $0
Mathieu Joseph $910,833 (1)
-Salary Remaining : $0
Andrew Mangiapane $800,000 (1)
-Salary Remaining : $0
Anton Blidh $750,000 (2)
-Salary Remaining : $0
Boo Nieves $750,000 (2)
-Salary Remaining : $0
Connor Clifton $750,000 (1)
-Salary Remaining : $0
Evan Fitzpatrick $750,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $80,885,833
Year 2022 : $66,100,000
Year 2023 : $35,100,000
Year 2024 : $12,750,000
Salary Average Commitment
Year 2021 : $80,885,833
Year 2022 : $66,100,000
Year 2023 : $35,100,000
Year 2024 : $12,750,000
Salary Cap with 1 Way Contract
Year 2021 : $80,885,833
Year 2022 : $66,100,000
Year 2023 : $35,100,000
Year 2024 : $12,750,000

Farm Players Salaries

Owen Tippett $159,667 (3)
Salary Remaining : $0
Zac Dalpe $120,000 (1)
Salary Remaining : $0
Dryden Hunt $96,500 (1)
Salary Remaining : $0
Austin Wagner $92,500 (1)
Salary Remaining : $0
Josh Mahura $91,083 (1)
Salary Remaining : $0
Alex Biega $90,000 (2)
Salary Remaining : $0
Martin Frk $86,333 (1)
Salary Remaining : $0
Axel Jonsson-Fjallby $86,000 (2)
Salary Remaining : $0
Noah Gregor $85,000 (2)
Salary Remaining : $0
Anton Lindholm $75,000 (2)
Salary Remaining : $0
Joel Hanley $75,000 (1)
Salary Remaining : $0
Marcus Hogberg $75,000 (1)
Salary Remaining : $0
Jack Dougherty $75,000 (2)
Salary Remaining : $0
Anthony Richard $75,000 (2)
Salary Remaining : $0
Jake Paterson $75,000 (2)
Salary Remaining : $0
Jake Bischoff $75,000 (2)
Salary Remaining : $0
Reece Willcox $75,000 (2)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2021 : $1,507,083
Year 2022 : $870,667
Year 2023 : $159,667
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,507,083
Year 2022 : $870,667
Year 2023 : $159,667
Year 2024 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $220 - 3,842 - 64.04%
Level 2: 5000 - $160 - 3,088 - 61.76%
Level 3: 4000 - $120 - 2,557 - 63.91%
Level 4: 3000 - $100 - 1,717 - 57.23%
Luxury : 1000 - $300 - 681 - 68.10%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 919 - 45.96%
Farm Level 2: 1000 - $0 - 955 - 95.50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11,884 - 62.55%
Average Income per Game$2,022,126
Year to Date Revenue$82,907,160
Farm
Home Games Left0
Average Attendance - %1,874 - 62.47%
Average Income per Game$91,927
Year to Date Revenue$3,769,000

Expense

Pro Players Total Salaries$77,604,167
Farm Players Total Salaries$1,628,833
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,841,195
Farm Year To Date Expenses$2,588,572
Pro Salary Cap To Date$79,841,173
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$446,615
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,087
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,841,173
Estimate Under Maximum Salary Cap of $81,500,000$1,658,827
Estimate Over Minimum Salary Cap of $60,200,000 $19,641,173
Current Bank Account$80,376,712
Projected Bank Account$80,376,712

Pro Players Salaries

Sidney Crosby $11,000,000 (4)
-Salary Remaining : $0
Anze Kopitar $11,000,000 (3)
-Salary Remaining : $0
Ryan Suter (Out of Payroll) $9,625,000 (1)
-Salary Remaining : $0
Mark Giordano $8,500,000 (1)
-Salary Remaining : $0
David Pastrnak $6,750,000 (2)
-Salary Remaining : $0
Rasmus Ristolainen $5,750,000 (5)
-Salary Remaining : $0
Anders Lee $5,500,000 (2)
-Salary Remaining : $0
Chris Kreider $5,100,000 (2)
-Salary Remaining : $0
Thomas Greiss $4,000,000 (1)
-Salary Remaining : $0
Mark Borowiecki $2,500,000 (2)
-Salary Remaining : $0
Jack Johnson $2,000,000 (2)
-Salary Remaining : $0
Zemgus Girgensons $1,725,000 (4)
-Salary Remaining : $0
Zach Aston-Reese $1,725,000 (4)
-Salary Remaining : $0
Michael Del Zotto $1,500,000 (1)
-Salary Remaining : $0
Alexandar Georgiev $1,500,000 (1)
-Salary Remaining : $0
Ilya Samsonov $1,475,000 (2)
-Salary Remaining : $0
Robert Hagg $1,450,000 (2)
-Salary Remaining : $0
Tage Thompson $1,400,000 (3)
-Salary Remaining : $0
Derek Grant $1,050,000 (2)
-Salary Remaining : $0
Cody Eakin $1,000,000 (2)
-Salary Remaining : $0
Ilya Lyubushkin $985,000 (1)
-Salary Remaining : $0
Carter Verhaeghe $894,167 (1)
-Salary Remaining : $0
Trevor Moore $800,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $87,229,167
Year 2022 : $60,225,000
Year 2023 : $32,600,000
Year 2024 : $20,200,000
Salary Average Commitment
Year 2021 : $86,679,167
Year 2022 : $59,675,000
Year 2023 : $32,600,000
Year 2024 : $20,200,000
Salary Cap with 1 Way Contract
Year 2021 : $87,229,167
Year 2022 : $60,225,000
Year 2023 : $32,600,000
Year 2024 : $20,200,000

Farm Players Salaries

Christian Djoos $127,500 (1)
Salary Remaining : $0
Ross Johnston $100,000 (1)
Salary Remaining : $0
Arttu Ruotsalainen $92,500 (1)
Salary Remaining : $0
Mikey Eyssimont $92,500 (2)
Salary Remaining : $0
Keegan Kolesar $90,500 (2)
Salary Remaining : $0
Joona Luoto $75,833 (1)
Salary Remaining : $0
Andy Welinski $75,000 (4)
Salary Remaining : $0
Remi Elie $75,000 (2)
Salary Remaining : $0
Tyler Lewington $75,000 (3)
Salary Remaining : $0
Andrew Poturalski $75,000 (2)
Salary Remaining : $0
Michael Amadio $75,000 (3)
Salary Remaining : $0
Jonas Johansson $75,000 (2)
Salary Remaining : $0
Sean Malone $75,000 (2)
Salary Remaining : $0
Jon Gillies $75,000 (3)
Salary Remaining : $0
Chris Terry $75,000 (1)
Salary Remaining : $0
Cole Schneider $75,000 (1)
Salary Remaining : $0
Dalton Smith $75,000 (2)
Salary Remaining : $0
Taylor Fedun $75,000 (2)
Salary Remaining : $0
Turner Elson $75,000 (3)
Salary Remaining : $0
Ryan Fitzgerald $75,000 (2)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2021 : $1,628,833
Year 2022 : $1,083,000
Year 2023 : $375,000
Year 2024 : $75,000
Salary Average Commitment
Year 2021 : $1,622,167
Year 2022 : $1,083,000
Year 2023 : $375,000
Year 2024 : $75,000

Senators

Senators is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $175 - 5,164 - 86.06%
Level 2: 5000 - $123 - 4,391 - 87.83%
Level 3: 4000 - $95 - 3,395 - 84.88%
Level 4: 3000 - $70 - 2,615 - 87.16%
Luxury : 1000 - $250 - 903 - 90.27%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $40 - 1,961 - 98.07%
Farm Level 2: 1000 - $0 - 946 - 94.63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,468 - 86.67%
Average Income per Game$2,252,155
Year to Date Revenue$92,338,364
Farm
Home Games Left0
Average Attendance - %2,908 - 96.92%
Average Income per Game$78,457
Year to Date Revenue$3,216,720

Expense

Pro Players Total Salaries$61,916,667
Farm Players Total Salaries$1,312,749
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,809,532
Farm Year To Date Expenses$2,026,271
Pro Salary Cap To Date$57,644,755
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$360,322
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,600
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$57,644,755
Estimate Under Maximum Salary Cap of $81,500,000$23,855,245
Estimate Over Minimum Salary Cap of $60,200,000 -$2,555,245
Current Bank Account$46,155,522
Projected Bank Account$46,155,522

Pro Players Salaries

Gustav Nyquist $7,500,000 (2)
-Salary Remaining : $0
James Neal (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
Jake Allen (Out of Payroll) $5,000,000 (2)
-Salary Remaining : $0
Artem Anisimov (1 Way Contract) $4,850,000 (1)
-Salary Remaining : $0
Michal Kempny $3,500,000 (2)
-Salary Remaining : $0
Radim Simek $3,500,000 (4)
-Salary Remaining : $0
J.T. Compher $3,500,000 (3)
-Salary Remaining : $0
David Rittich $3,000,000 (2)
-Salary Remaining : $0
Anthony Beauvillier $3,000,000 (1)
-Salary Remaining : $0
Brett Connolly $3,000,000 (4)
-Salary Remaining : $0
Jan Rutta $3,000,000 (2)
-Salary Remaining : $0
Will Butcher (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Patrick Marleau $2,250,000 (1)
-Salary Remaining : $0
Jason Spezza $2,250,000 (1)
-Salary Remaining : $0
Devan Dubnyk $2,000,000 (2)
-Salary Remaining : $0
Andrew Peeke $1,491,667 (2)
-Salary Remaining : $0
Devin Shore $1,350,000 (3)
-Salary Remaining : $0
Dylan McIlrath (Out of Payroll) $1,100,000 (1)
-Salary Remaining : $0
Michael Bunting $925,000 (1)
-Salary Remaining : $0
Brogan Rafferty $800,000 (3)
-Salary Remaining : $0
Jordan Nolan $750,000 (1)
-Salary Remaining : $0
Blaine Byron $750,000 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2021 : $63,016,667
Year 2022 : $38,391,667
Year 2023 : $12,900,000
Year 2024 : $6,500,000
Salary Average Commitment
Year 2021 : $62,441,668
Year 2022 : $37,816,668
Year 2023 : $12,900,000
Year 2024 : $6,500,000
Salary Cap with 1 Way Contract
Year 2021 : $63,016,667
Year 2022 : $38,391,667
Year 2023 : $12,900,000
Year 2024 : $6,500,000

Farm Players Salaries

Graham Knott $93,583 (3)
Salary Remaining : $0
Cam Dineen $91,083 (3)
Salary Remaining : $0
Cole Bardreau $90,000 (2)
Salary Remaining : $0
Kevin Connauton $90,000 (3)
Salary Remaining : $0
Klim Kostin $86,333 (2)
Salary Remaining : $0
Fredrik Claesson $85,000 (1)
Salary Remaining : $0
Jordan Gross $85,000 (2)
Salary Remaining : $0
Gerald Mayhew $85,000 (1)
Salary Remaining : $0
Gilles Senn $81,750 (2)
Salary Remaining : $0
Yannick Weber $75,000 (2)
Salary Remaining : $0
Dmytro Timashov $75,000 (2)
Salary Remaining : $0
Daniel Audette $75,000 (3)
Salary Remaining : $0
Nick Moutrey $75,000 (1)
Salary Remaining : $0
Daniel Walcott $75,000 (3)
Salary Remaining : $0
Dakota Mermis $75,000 (4)
Salary Remaining : $0
Mitch Reinke $75,000 (1)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2021 : $1,312,749
Year 2022 : $992,749
Year 2023 : $499,666
Year 2024 : $75,000
Salary Average Commitment
Year 2021 : $1,340,116
Year 2022 : $1,020,116
Year 2023 : $499,666
Year 2024 : $75,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 6000 - $169 - 5,695 - 94.91%
Level 2: 5000 - $127 - 3,884 - 77.69%
Level 3: 4000 - $83 - 3,840 - 95.99%
Level 4: 3000 - $50 - 2,956 - 98.52%
Luxury : 1000 - $230 - 958 - 95.84%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $99 - 930 - 46.48%
Farm Level 2: 1000 - $0 - 943 - 94.25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,333 - 91.23%
Average Income per Game$2,142,625
Year to Date Revenue$87,847,609
Farm
Home Games Left0
Average Attendance - %1,872 - 62.40%
Average Income per Game$92,031
Year to Date Revenue$3,773,286

Expense

Pro Players Total Salaries$65,584,167
Farm Players Total Salaries$773,917
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,219,251
Farm Year To Date Expenses$1,951,425
Pro Salary Cap To Date$70,219,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$384,001
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,986
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,219,250
Estimate Under Maximum Salary Cap of $81,500,000$11,280,750
Estimate Over Minimum Salary Cap of $60,200,000 $10,019,250
Current Bank Account$120,815,588
Projected Bank Account$120,815,588

Pro Players Salaries

Kris Letang $8,650,000 (2)
-Salary Remaining : $0
Evgeny Kuznetsov (Out of Payroll) $8,150,000 (4)
-Salary Remaining : $0
Filip Forsberg (Out of Payroll) $7,000,000 (2)
-Salary Remaining : $0
Aleksander Barkov $5,900,000 (1)
-Salary Remaining : $0
Jakub Vrana (1 Way Contract) $5,800,000 (4)
-Salary Remaining : $0
T.J. Brodie $5,600,000 (2)
-Salary Remaining : $0
Mike Matheson $5,200,000 (4)
-Salary Remaining : $0
Alex Stalock $4,000,000 (2)
-Salary Remaining : $0
Zack Kassian $2,800,000 (2)
-Salary Remaining : $0
Warren Foegele $2,675,000 (4)
-Salary Remaining : $0
Gustav Forsling $2,375,000 (3)
-Salary Remaining : $0
Laurent Brossoit $2,300,000 (4)
-Salary Remaining : $0
Mattias Janmark $2,000,000 (2)
-Salary Remaining : $0
Joe Thornton $1,450,000 (1)
-Salary Remaining : $0
Oliver Wahlstrom (Out of Payroll) $1,431,667 (3)
-Salary Remaining : $0
Robert Thomas $1,177,500 (1)
-Salary Remaining : $0
Mario Ferraro $925,000 (2)
-Salary Remaining : $0
Jimmy Schuldt $925,000 (1)
-Salary Remaining : $0
Garnet Hathaway $850,000 (1)
-Salary Remaining : $0
Nic Petan $775,000 (2)
-Salary Remaining : $0
Adam Helewka $750,000 (2)
-Salary Remaining : $0
Eric Comrie $750,000 (2)
-Salary Remaining : $0
Zac Leslie $750,000 (2)
-Salary Remaining : $0
Tommy Cross $750,000 (1)
-Salary Remaining : $0
Stuart Skinner (Out of Payroll) $750,000 (3)
-Salary Remaining : $0
Timothy Gettinger $750,000 (3)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2021 : $74,484,167
Year 2022 : $63,431,667
Year 2023 : $29,431,667
Year 2024 : $24,125,000
Salary Average Commitment
Year 2021 : $74,434,167
Year 2022 : $63,431,667
Year 2023 : $29,431,667
Year 2024 : $24,125,000
Salary Cap with 1 Way Contract
Year 2021 : $74,484,167
Year 2022 : $63,431,667
Year 2023 : $29,431,667
Year 2024 : $24,125,000

Farm Players Salaries

Kristian Vesalainen $146,083 (3)
Salary Remaining : $0
John Leonard $113,750 (3)
Salary Remaining : $0
Kieffer Bellows $110,667 (2)
Salary Remaining : $0
Alexey Toropchenko $87,917 (2)
Salary Remaining : $0
Kevin Mandolese $83,500 (3)
Salary Remaining : $0
Michael Downing $82,000 (2)
Salary Remaining : $0
Cole Ully $75,000 (2)
Salary Remaining : $0
Joseph LaBate $75,000 (1)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2021 : $773,917
Year 2022 : $698,917
Year 2023 : $343,333
Year 2024 : $0
Salary Average Commitment
Year 2021 : $773,917
Year 2022 : $698,917
Year 2023 : $343,333
Year 2024 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $160 - 5,716 - 95.26%
Level 2: 5000 - $119 - 4,779 - 95.57%
Level 3: 4000 - $77 - 3,877 - 96.91%
Level 4: 3000 - $65 - 2,909 - 96.95%
Luxury : 1000 - $230 - 962 - 96.21%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 1,981 - 99.06%
Farm Level 2: 1000 - $0 - 943 - 94.28%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,242 - 96.01%
Average Income per Game$2,103,970
Year to Date Revenue$86,262,755
Farm
Home Games Left0
Average Attendance - %2,924 - 97.47%
Average Income per Game$69,344
Year to Date Revenue$2,843,120

Expense

Pro Players Total Salaries$84,883,000
Farm Players Total Salaries$1,510,834
Coaches Total Salaries$3,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$83,042,287
Farm Year To Date Expenses$2,126,017
Pro Salary Cap To Date$79,792,287
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$500,756
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,938
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,792,287
Estimate Under Maximum Salary Cap of $81,500,000$1,707,713
Estimate Over Minimum Salary Cap of $60,200,000 $19,592,287
Current Bank Account$19,170,373
Projected Bank Account$19,170,373

Pro Players Salaries

Patrick Kane (1 Way Contract) $11,250,000 (5)
-Salary Remaining : $0
Patrice Bergeron $9,500,000 (3)
-Salary Remaining : $0
Max Pacioretty $7,000,000 (3)
-Salary Remaining : $0
Ryan Ellis $6,250,000 (3)
-Salary Remaining : $0
Cam Talbot $6,250,000 (2)
-Salary Remaining : $0
Jonathan Marchessault $5,900,000 (1)
-Salary Remaining : $0
Anthony Mantha $5,250,000 (4)
-Salary Remaining : $0
Jeff Carter $5,000,000 (1)
-Salary Remaining : $0
Calvin de Haan $4,550,000 (2)
-Salary Remaining : $0
Nikita Zadorov $3,750,000 (4)
-Salary Remaining : $0
Brandon Montour $3,000,000 (3)
-Salary Remaining : $0
Frank Vatrano $2,533,000 (1)
-Salary Remaining : $0
Jonathan Quick $2,400,000 (3)
-Salary Remaining : $0
Jordie Benn $2,000,000 (1)
-Salary Remaining : $0
Colton Sceviour $1,750,000 (1)
-Salary Remaining : $0
Johan Larsson $1,600,000 (2)
-Salary Remaining : $0
Josh Archibald $1,600,000 (2)
-Salary Remaining : $0
Curtis Lazar $1,200,000 (2)
-Salary Remaining : $0
Matt Tennyson $1,000,000 (3)
-Salary Remaining : $0
Victor Rask $800,000 (1)
-Salary Remaining : $0
Ben Harpur $800,000 (1)
-Salary Remaining : $0
Jayson Megna $750,000 (3)
-Salary Remaining : $0
Brian Boyle $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $84,883,000
Year 2022 : $65,350,000
Year 2023 : $50,150,000
Year 2024 : $20,250,000
Salary Average Commitment
Year 2021 : $83,983,001
Year 2022 : $65,350,000
Year 2023 : $50,150,000
Year 2024 : $20,250,000
Salary Cap with 1 Way Contract
Year 2021 : $84,883,000
Year 2022 : $65,350,000
Year 2023 : $50,150,000
Year 2024 : $20,250,000

Farm Players Salaries

Thomas Hickey $387,500 (1)
Salary Remaining : $0
Xavier Ouellet $150,000 (2)
Salary Remaining : $0
Adam Gaudette $149,167 (1)
Salary Remaining : $0
Cayden Primeau $96,667 (2)
Salary Remaining : $0
Ryan Poehling $92,500 (2)
Salary Remaining : $0
Loui Eriksson $87,500 (2)
Salary Remaining : $0
Cal Foote $85,000 (3)
Salary Remaining : $0
Brandon Davidson $80,000 (1)
Salary Remaining : $0
Anthony Bitetto $80,000 (1)
Salary Remaining : $0
Brendan Gaunce $77,500 (1)
Salary Remaining : $0
Andrew Agozzino $75,000 (2)
Salary Remaining : $0
Kyle Burroughs $75,000 (3)
Salary Remaining : $0
Laurent Dauphin $75,000 (2)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 2021 : $1,510,834
Year 2022 : $736,667
Year 2023 : $160,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,502,250
Year 2022 : $728,083
Year 2023 : $160,000
Year 2024 : $0

Wild

Wild is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $150 - 5,817 - 96.95%
Level 2: 5000 - $100 - 4,846 - 96.91%
Level 3: 4000 - $85 - 3,845 - 96.12%
Level 4: 3000 - $50 - 2,960 - 98.66%
Luxury : 1000 - $275 - 732 - 73.19%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 1,986 - 99.32%
Farm Level 2: 1000 - $0 - 934 - 93.37%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,199 - 95.79%
Average Income per Game$2,033,203
Year to Date Revenue$83,361,335
Farm
Home Games Left0
Average Attendance - %2,920 - 97.34%
Average Income per Game$69,525
Year to Date Revenue$2,850,540

Expense

Pro Players Total Salaries$51,423,167
Farm Players Total Salaries$1,669,667
Coaches Total Salaries$4,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,761,443
Farm Year To Date Expenses$2,430,726
Pro Salary Cap To Date$56,011,426
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$313,484
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,687
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$56,011,426
Estimate Under Maximum Salary Cap of $81,500,000$25,488,574
Estimate Over Minimum Salary Cap of $60,200,000 -$4,188,574
Current Bank Account$106,886,914
Projected Bank Account$106,886,914

Pro Players Salaries

Matt Duchene $7,700,000 (3)
-Salary Remaining : $0
Tyson Barrie $7,000,000 (3)
-Salary Remaining : $0
Marcus Foligno $6,000,000 (5)
-Salary Remaining : $0
Tyler Myers (Out of Payroll) $5,600,000 (5)
-Salary Remaining : $0
Tyler Johnson $5,250,000 (3)
-Salary Remaining : $0
Jonathan Bernier $4,500,000 (2)
-Salary Remaining : $0
Tim Stutzle $3,425,000 (3)
-Salary Remaining : $0
Rocco Grimaldi $2,250,000 (3)
-Salary Remaining : $0
Malcolm Subban $1,700,000 (4)
-Salary Remaining : $0
Ondrej Kase $1,250,000 (2)
-Salary Remaining : $0
Brandon Pirri $1,250,000 (1)
-Salary Remaining : $0
Jonathon Merrill $1,250,000 (2)
-Salary Remaining : $0
Alexander Romanov $1,177,500 (3)
-Salary Remaining : $0
Adam Fox $925,001 (2)
-Salary Remaining : $0
Alex Formenton $888,333 (3)
-Salary Remaining : $0
Conor Garland $822,333 (1)
-Salary Remaining : $0
Sam Lafferty $767,500 (2)
-Salary Remaining : $0
Victor Olofsson $767,500 (2)
-Salary Remaining : $0
Connor Bunnaman $750,000 (2)
-Salary Remaining : $0
Adam Brooks $750,000 (3)
-Salary Remaining : $0
Scott Wedgewood $750,000 (1)
-Salary Remaining : $0
Sam Carrick $750,000 (1)
-Salary Remaining : $0
Steven Kampfer $750,000 (1)
-Salary Remaining : $0
Jake Walman $750,000 (3)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2021 : $57,023,167
Year 2022 : $52,700,834
Year 2023 : $42,490,833
Year 2024 : $13,300,000
Salary Average Commitment
Year 2021 : $56,904,834
Year 2022 : $52,700,834
Year 2023 : $42,490,833
Year 2024 : $13,300,000
Salary Cap with 1 Way Contract
Year 2021 : $57,023,167
Year 2022 : $52,700,834
Year 2023 : $42,490,833
Year 2024 : $13,300,000

Farm Players Salaries

Evan Bouchard $159,667 (3)
Salary Remaining : $0
Yegor Chinakhov $132,500 (3)
Salary Remaining : $0
Hudson Fasching $95,000 (1)
Salary Remaining : $0
Jayce Hawryluk $92,500 (1)
Salary Remaining : $0
Riley Barber $92,500 (1)
Salary Remaining : $0
Sebastian AhoD $92,500 (2)
Salary Remaining : $0
Conor Timmins $85,000 (3)
Salary Remaining : $0
Casey Nelson $80,000 (1)
Salary Remaining : $0
Seth Griffith $80,000 (2)
Salary Remaining : $0
Brett Ritchie $80,000 (2)
Salary Remaining : $0
Tyler Graovac $80,000 (2)
Salary Remaining : $0
Kyle Wood $75,000 (3)
Salary Remaining : $0
Mike Condon $75,000 (1)
Salary Remaining : $0
Calvin Thurkauf $75,000 (1)
Salary Remaining : $0
Julien Nantel $75,000 (3)
Salary Remaining : $0
Shane Gersich $75,000 (3)
Salary Remaining : $0
Thomas Di Pauli $75,000 (3)
Salary Remaining : $0
David Warsofsky $75,000 (1)
Salary Remaining : $0
Nathan Paetsch $75,000 (1)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2021 : $1,669,667
Year 2022 : $1,009,667
Year 2023 : $677,167
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,669,667
Year 2022 : $1,009,667
Year 2023 : $677,167
Year 2024 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $81,500,000
Available Cap Space

Over Minimum of
$60,200,000

Pro Players

Farm Players

Total Players

Avalanche $243,735,410 $57,477,160 $24,022,840 -$2,722,840 251035
Blackhawks $50,673,124 $80,049,341 $1,450,659 $19,849,341 211536
Blue Jackets $30,986,620 $76,586,256 $4,913,744 $16,386,256 231134
Blues $73,508,595 $71,548,310 $9,951,690 $11,348,310 231437
Bruins $64,261,933 $75,175,541 $6,324,459 $14,975,541 241943
Canadiens $80,572,282 $79,469,315 $2,030,685 $19,269,315 221436
Canucks $137,141,123 $80,587,356 $912,644 $20,387,356 232043
Capitals $47,792,101 $71,310,492 $10,189,508 $11,110,492 24529
Coyotes $80,397,938 $79,911,012 $1,588,988 $19,711,012 24428
Devils $72,253,418 $79,659,770 $1,840,230 $19,459,770 231740
Ducks $88,731,143 $79,061,572 $2,438,428 $18,861,572 221537
Flames $53,996,771 $80,050,129 $1,449,871 $19,850,129 221739
Flyers $42,821,467 $80,122,028 $1,377,972 $19,922,028 23730
Golden Knights $98,157,701 $72,931,024 $8,568,976 $12,731,024 21829
Hurricanes $34,240,580 $64,551,484 $16,948,516 $4,351,484 242145
Islanders $113,103,559 $80,899,096 $600,904 $20,699,096 231336
Jets $14,238,172 $73,948,311 $7,551,689 $13,748,311 231235
Kings $20,109,527 $80,258,244 $1,241,756 $20,058,244 221335
Kraken $18,732,785 $79,228,982 $2,271,018 $19,028,982 24832
Lightning $36,326,113 $65,295,988 $16,204,012 $5,095,988 241438
Maple Leafs $134,838,687 $81,336,474 $163,526 $21,136,474 232649
Oilers $154,690,418 $80,632,602 $867,398 $20,432,602 222143
Panthers $106,116,157 $61,584,040 $19,915,960 $1,384,040 261238
Penguins $91,013,867 $64,860,420 $16,639,580 $4,660,420 22931
Predators $170,290,229 $77,211,480 $4,288,520 $17,011,480 261339
Rangers $30,218,348 $74,499,365 $7,000,635 $14,299,365 251035
Red Wings $15,038,387 $77,685,770 $3,814,230 $17,485,770 231740
Sabres $80,376,712 $79,841,173 $1,658,827 $19,641,173 232043
Senators $46,155,522 $57,644,755 $23,855,245 -$2,555,245 221638
Sharks $120,815,588 $70,219,250 $11,280,750 $10,019,250 26834
Stars $19,170,373 $79,792,287 $1,707,713 $19,592,287 231336
Wild $106,886,914 $56,011,426 $25,488,574 -$4,188,574 241943