Login

Avalanche

Avalanche is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $154 - 5,724 - 95.40%
Level 2: 5000 - $109 - 4,725 - 94.49%
Level 3: 4000 - $89 - 3,898 - 97.46%
Level 4: 3000 - $64 - 2,903 - 96.76%
Luxury : 1000 - $239 - 946 - 94.64%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $59 - 1,537 - 76.83%
Farm Level 2: 1000 - $0 - 936 - 93.55%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %18,196 - 95.77%
Average Income per Game$2,163,249
Year to Date Revenue$82,203,462
Farm
Home Games Left0
Average Attendance - %2,472 - 82.40%
Average Income per Game$90,656
Year to Date Revenue$3,716,882

Expense

Pro Players Total Salaries$61,157,500
Farm Players Total Salaries$760,000
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,786,864
Farm Year To Date Expenses$1,436,743
Pro Salary Cap To Date$53,389,144
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,489,747
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$356,009
Pro Estimated Expenses$4,272,108
Farm Remaining Season Days0
Farm Expenses Per Days$9,189
Farm Estimated Expenses$0
Estimated Season Expenses$4,272,108
Estimated Season Salary Cap$57,558,976
Estimate Under Maximum Salary Cap of $81,500,000$23,941,024
Estimate Over Minimum Salary Cap of $60,200,000 -$2,641,024
Current Bank Account$241,390,043
Projected Bank Account$243,607,682

Pro Players Salaries

J.T. Miller $6,250,000 (5)
-Salary Remaining : $426,136
Hampus Lindholm $6,000,000 (1)
-Salary Remaining : $409,091
Anton Stralman $5,500,000 (2)
-Salary Remaining : $375,000
Bryan Little $5,500,000 (3)
-Salary Remaining : $375,000
Brett Pesce $4,250,000 (2)
-Salary Remaining : $289,773
Micheal Ferland $3,250,000 (2)
-Salary Remaining : $221,591
Mark Pysyk $3,000,000 (2)
-Salary Remaining : $204,545
Brandon Carlo $2,900,000 (1)
-Salary Remaining : $197,727
John Moore $2,850,000 (2)
-Salary Remaining : $194,318
Richard Panik $2,750,000 (2)
-Salary Remaining : $187,500
Brock McGinn $2,100,000 (1)
-Salary Remaining : $143,182
Matt Martin $2,000,000 (1)
-Salary Remaining : $136,364
Marcus Johansson $2,000,000 (2)
-Salary Remaining : $136,364
Andrej Sekera $2,000,000 (1)
-Salary Remaining : $136,364
Jordan Martinook $1,800,000 (3)
-Salary Remaining : $122,727
Trevor Zegras $1,775,000 (3)
-Salary Remaining : $121,023
Aaron Dell $1,300,000 (2)
-Salary Remaining : $88,636
Andrew Hammond $975,000 (2)
-Salary Remaining : $66,477
Travis Boyd $925,000 (1)
-Salary Remaining : $63,068
Chris Driedger (Out of Payroll) $900,000 (2)
-Salary Remaining : $61,364
Mackenzie Entwistle $894,167 (3)
-Salary Remaining : $60,966
Jonas Siegenthaler $888,333 (1)
-Salary Remaining : $60,568
Lucas Wallmark $750,000 (1)
-Salary Remaining : $51,136
Colin Blackwell $750,000 (2)
-Salary Remaining : $51,136
Blake Pietila $750,000 (1)
-Salary Remaining : $51,136
Total Pro Players25
Salary Commitment
Year 2021 : $62,057,500
Year 2022 : $43,744,167
Year 2023 : $16,219,167
Year 2024 : $6,250,000
Salary Average Commitment
Year 2021 : $62,057,500
Year 2022 : $43,744,167
Year 2023 : $16,219,167
Year 2024 : $6,250,000
Salary Cap with 1 Way Contract
Year 2021 : $62,057,500
Year 2022 : $43,744,167
Year 2023 : $16,219,167
Year 2024 : $6,250,000

Farm Players Salaries

Nathan Bastian $82,500 (3)
Salary Remaining : $0
Michael Sgarbossa $77,500 (2)
Salary Remaining : $0
Merrick Madsen $75,000 (3)
Salary Remaining : $0
Kurtis Gabriel $75,000 (1)
Salary Remaining : $0
Keegan Lowe $75,000 (1)
Salary Remaining : $0
Maxim Letunov $75,000 (3)
Salary Remaining : $0
Tyler Benson $75,000 (3)
Salary Remaining : $0
Taro Hirose $75,000 (3)
Salary Remaining : $0
Brett Lernout $75,000 (2)
Salary Remaining : $0
Andreas Englund $75,000 (2)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2021 : $760,000
Year 2022 : $610,000
Year 2023 : $382,500
Year 2024 : $0
Salary Average Commitment
Year 2021 : $760,000
Year 2022 : $610,000
Year 2023 : $382,500
Year 2024 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $169 - 5,683 - 94.72%
Level 2: 5000 - $127 - 3,963 - 79.26%
Level 3: 4000 - $81 - 3,890 - 97.26%
Level 4: 3000 - $50 - 2,946 - 98.21%
Luxury : 1000 - $220 - 959 - 95.85%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $50 - 1,922 - 96.08%
Farm Level 2: 1000 - $0 - 946 - 94.56%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %17,441 - 91.80%
Average Income per Game$2,137,046
Year to Date Revenue$83,344,793
Farm
Home Games Left0
Average Attendance - %2,867 - 95.57%
Average Income per Game$96,079
Year to Date Revenue$3,939,250

Expense

Pro Players Total Salaries$86,470,000
Farm Players Total Salaries$1,325,666
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,739,473
Farm Year To Date Expenses$2,859,055
Pro Salary Cap To Date$74,409,910
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,274,092
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$505,511
Pro Estimated Expenses$6,066,132
Farm Remaining Season Days0
Farm Expenses Per Days$19,092
Farm Estimated Expenses$0
Estimated Season Expenses$6,066,132
Estimated Season Salary Cap$80,305,594
Estimate Under Maximum Salary Cap of $81,500,000$1,194,406
Estimate Over Minimum Salary Cap of $60,200,000 $20,105,594
Current Bank Account$52,311,269
Projected Bank Account$50,519,229

Pro Players Salaries

Evgeni Malkin $12,000,000 (3)
-Salary Remaining : $818,182
Brent Burns $9,000,000 (2)
-Salary Remaining : $613,636
Sebastian Aho $8,450,000 (3)
-Salary Remaining : $576,136
Mark Stone $8,000,000 (3)
-Salary Remaining : $545,455
Zach Werenski $6,350,000 (4)
-Salary Remaining : $432,955
Tyler Bozak $6,000,000 (1)
-Salary Remaining : $409,091
Justin Faulk $5,000,000 (2)
-Salary Remaining : $340,909
Justin Braun $4,500,000 (2)
-Salary Remaining : $306,818
Tomas Tatar $4,250,000 (2)
-Salary Remaining : $289,773
Igor Shesterkin $3,775,000 (2)
-Salary Remaining : $257,386
Vladislav Namestnikov $3,250,000 (2)
-Salary Remaining : $221,591
Carl Hagelin $3,145,000 (2)
-Salary Remaining : $214,432
Erik Haula $3,050,000 (2)
-Salary Remaining : $207,955
Justin Holl (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $153,409
Jordan Oesterle $1,750,000 (1)
-Salary Remaining : $119,318
Andy Greene $1,250,000 (1)
-Salary Remaining : $85,227
Max Comtois $925,000 (1)
-Salary Remaining : $63,068
David Kampf $925,000 (3)
-Salary Remaining : $63,068
Martin Jones $900,000 (2)
-Salary Remaining : $61,364
Kevin Rooney $850,000 (2)
-Salary Remaining : $57,955
Alex Chiasson $850,000 (2)
-Salary Remaining : $57,955
Total Pro Players21
Salary Commitment
Year 2021 : $86,470,000
Year 2022 : $76,545,000
Year 2023 : $35,725,000
Year 2024 : $6,350,000
Salary Average Commitment
Year 2021 : $86,365,003
Year 2022 : $76,545,000
Year 2023 : $35,725,000
Year 2024 : $6,350,000
Salary Cap with 1 Way Contract
Year 2021 : $86,470,000
Year 2022 : $76,545,000
Year 2023 : $35,725,000
Year 2024 : $6,350,000

Farm Players Salaries

Wyatt Kalynuk $177,500 (3)
Salary Remaining : $0
Mitch Vande Sompel $93,583 (2)
Salary Remaining : $0
Colton Point $92,500 (2)
Salary Remaining : $0
Glenn Gawdin $92,500 (2)
Salary Remaining : $0
Simon Benoit $92,500 (1)
Salary Remaining : $0
Dominik Simon $89,500 (2)
Salary Remaining : $0
Kiefer Sherwood $80,000 (3)
Salary Remaining : $0
Dylan Sikura $80,000 (2)
Salary Remaining : $0
Carsen Twarynski $77,583 (2)
Salary Remaining : $0
Kaden Fulcher $75,000 (1)
Salary Remaining : $0
Otto Somppi $75,000 (3)
Salary Remaining : $0
Skyler McKenzie $75,000 (2)
Salary Remaining : $0
Dylan Coghlan $75,000 (1)
Salary Remaining : $0
Joseph Blandisi $75,000 (1)
Salary Remaining : $0
Ville Pokka $75,000 (2)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2021 : $1,325,666
Year 2022 : $1,008,166
Year 2023 : $332,500
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,315,666
Year 2022 : $1,008,166
Year 2023 : $332,500
Year 2024 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $225 - 3,722 - 62.04%
Level 2: 5000 - $165 - 3,016 - 60.32%
Level 3: 4000 - $135 - 2,285 - 57.12%
Level 4: 3000 - $100 - 1,706 - 56.87%
Luxury : 1000 - $300 - 688 - 68.76%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 906 - 45.29%
Farm Level 2: 1000 - $0 - 939 - 93.90%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %11,417 - 60.09%
Average Income per Game$2,020,526
Year to Date Revenue$76,779,980
Farm
Home Games Left0
Average Attendance - %1,845 - 61.49%
Average Income per Game$90,573
Year to Date Revenue$3,713,500

Expense

Pro Players Total Salaries$82,779,167
Farm Players Total Salaries$872,833
Coaches Total Salaries$3,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,737,724
Farm Year To Date Expenses$1,661,719
Pro Salary Cap To Date$70,942,224
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,061,577
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$487,382
Pro Estimated Expenses$5,848,584
Farm Remaining Season Days0
Farm Expenses Per Days$10,627
Farm Estimated Expenses$0
Estimated Season Expenses$5,848,584
Estimated Season Salary Cap$76,586,256
Estimate Under Maximum Salary Cap of $81,500,000$4,913,744
Estimate Over Minimum Salary Cap of $60,200,000 $16,386,256
Current Bank Account$30,894,249
Projected Bank Account$31,107,242

Pro Players Salaries

Joe Pavelski (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $681,818
T.J. Oshie $6,850,000 (3)
-Salary Remaining : $467,045
Marc Staal (Out of Payroll) $6,000,000 (1)
-Salary Remaining : $409,091
Sergei Bobrovsky $5,500,000 (4)
-Salary Remaining : $375,000
Danny DeKeyser $5,000,000 (1)
-Salary Remaining : $340,909
Erik Johnson (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $340,909
Kyle Palmieri (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $340,909
John Klingberg $4,500,000 (1)
-Salary Remaining : $306,818
Jason Demers $4,500,000 (1)
-Salary Remaining : $306,818
Ian Cole $4,000,000 (1)
-Salary Remaining : $272,727
Anthony Duclair $4,000,000 (3)
-Salary Remaining : $272,727
Elias Pettersson $3,775,000 (1)
-Salary Remaining : $257,386
Joel Edmundson $3,600,000 (4)
-Salary Remaining : $245,455
Miles Wood $3,000,000 (1)
-Salary Remaining : $204,545
Alexander Kerfoot $3,000,000 (2)
-Salary Remaining : $204,545
Andrew Copp $3,000,000 (3)
-Salary Remaining : $204,545
Joel Armia $2,800,000 (4)
-Salary Remaining : $190,909
Nic Dowd $2,750,000 (2)
-Salary Remaining : $187,500
Zach Sanford $2,000,000 (1)
-Salary Remaining : $136,364
Quinn Hughes $1,604,167 (2)
-Salary Remaining : $109,375
Tomas Nosek $1,100,000 (3)
-Salary Remaining : $75,000
Thatcher Demko $1,050,000 (2)
-Salary Remaining : $71,591
Frederick Gaudreau $750,000 (2)
-Salary Remaining : $51,136
Total Pro Players23
Salary Commitment
Year 2021 : $88,779,167
Year 2022 : $56,004,167
Year 2023 : $36,850,000
Year 2024 : $16,900,000
Salary Average Commitment
Year 2021 : $88,779,167
Year 2022 : $56,004,167
Year 2023 : $36,850,000
Year 2024 : $16,900,000
Salary Cap with 1 Way Contract
Year 2021 : $88,779,167
Year 2022 : $56,004,167
Year 2023 : $36,850,000
Year 2024 : $16,900,000

Farm Players Salaries

Greg McKegg $92,500 (1)
Salary Remaining : $0
Lukas Jasek $85,333 (2)
Salary Remaining : $0
Jeff Glass $80,000 (2)
Salary Remaining : $0
T.J. Tynan $80,000 (3)
Salary Remaining : $0
Nikolai Knyzhov $80,000 (1)
Salary Remaining : $0
Phillip Di Giuseppe $80,000 (3)
Salary Remaining : $0
Brent Pedersen $75,000 (3)
Salary Remaining : $0
Brandon Baddock $75,000 (2)
Salary Remaining : $0
Justin Kirkland $75,000 (2)
Salary Remaining : $0
Evan McEneny $75,000 (3)
Salary Remaining : $0
Mason Geertsen $75,000 (2)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 2021 : $872,833
Year 2022 : $700,333
Year 2023 : $310,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $872,833
Year 2022 : $700,333
Year 2023 : $310,000
Year 2024 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $175 - 5,432 - 90.53%
Level 2: 5000 - $129 - 3,911 - 78.22%
Level 3: 4000 - $105 - 2,981 - 74.53%
Level 4: 3000 - $80 - 2,115 - 70.49%
Luxury : 1000 - $300 - 685 - 68.50%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 920 - 45.99%
Farm Level 2: 1000 - $0 - 951 - 95.07%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %15,123 - 79.60%
Average Income per Game$2,142,728
Year to Date Revenue$83,566,410
Farm
Home Games Left0
Average Attendance - %1,871 - 62.35%
Average Income per Game$91,988
Year to Date Revenue$3,771,500

Expense

Pro Players Total Salaries$64,158,332
Farm Players Total Salaries$1,424,666
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,568,706
Farm Year To Date Expenses$2,488,888
Pro Salary Cap To Date$66,773,240
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,285,457
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$381,581
Pro Estimated Expenses$4,578,972
Farm Remaining Season Days0
Farm Expenses Per Days$19,761
Farm Estimated Expenses$0
Estimated Season Expenses$4,578,972
Estimated Season Salary Cap$71,147,672
Estimate Under Maximum Salary Cap of $81,500,000$10,352,328
Estimate Over Minimum Salary Cap of $60,200,000 $10,947,672
Current Bank Account$74,009,059
Projected Bank Account$73,715,544

Pro Players Salaries

Vladimir Tarasenko $11,500,000 (4)
-Salary Remaining : $784,091
Travis Konecny $7,500,000 (4)
-Salary Remaining : $511,364
Jaden Schwartz (1 Way Contract) $6,660,000 (4)
-Salary Remaining : $454,091
Mikael Backlund $6,500,000 (3)
-Salary Remaining : $443,182
Jonathan Drouin $5,500,000 (2)
-Salary Remaining : $375,000
Antti Raanta (Out of Payroll) $5,500,000 (2)
-Salary Remaining : $375,000
Samuel Girard $4,250,000 (3)
-Salary Remaining : $289,773
Pierre-Edouard Bellemare $3,800,000 (2)
-Salary Remaining : $259,091
Antoine Roussel $3,250,000 (2)
-Salary Remaining : $221,591
Adam Boqvist $1,744,167 (2)
-Salary Remaining : $118,920
Sammy Blais (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $102,273
Travis Dermott $1,500,000 (4)
-Salary Remaining : $102,273
Brendan Lemieux (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $102,273
Jakub Zboril $1,288,333 (3)
-Salary Remaining : $87,841
Julien Gauthier $1,163,333 (3)
-Salary Remaining : $79,318
Vitek Vanecek $1,000,000 (2)
-Salary Remaining : $68,182
Oliver Kylington $1,000,000 (1)
-Salary Remaining : $68,182
Mason Marchment $950,000 (2)
-Salary Remaining : $64,773
Alexandre Texier $925,000 (2)
-Salary Remaining : $63,068
Janne Kuokkanen $894,166 (2)
-Salary Remaining : $60,966
Markus Nutivaara $870,000 (1)
-Salary Remaining : $59,318
Nic Hague $863,333 (2)
-Salary Remaining : $58,864
Total Pro Players22
Salary Commitment
Year 2021 : $69,658,332
Year 2022 : $67,788,332
Year 2023 : $43,361,666
Year 2024 : $30,160,000
Salary Average Commitment
Year 2021 : $68,811,668
Year 2022 : $66,941,668
Year 2023 : $43,361,666
Year 2024 : $30,160,000
Salary Cap with 1 Way Contract
Year 2021 : $69,658,332
Year 2022 : $67,788,332
Year 2023 : $43,361,666
Year 2024 : $30,160,000

Farm Players Salaries

Louis Domingue $200,000 (2)
Salary Remaining : $0
Nicolas Beaudin $110,500 (3)
Salary Remaining : $0
Niclas Almari $92,500 (2)
Salary Remaining : $0
Chad Krys $92,500 (2)
Salary Remaining : $0
Karson Kuhlman $92,500 (3)
Salary Remaining : $0
Marko Dano $90,000 (2)
Salary Remaining : $0
Joe Gambardella $90,000 (1)
Salary Remaining : $0
Ashton Sautner $90,000 (1)
Salary Remaining : $0
Josh Currie $90,000 (1)
Salary Remaining : $0
Cale Fleury $88,333 (2)
Salary Remaining : $0
Jean-Sebastien Dea $82,500 (3)
Salary Remaining : $0
Tanner Kero $80,000 (2)
Salary Remaining : $0
Alex Barre-Boulet $75,833 (1)
Salary Remaining : $0
Matteo Gennaro $75,000 (2)
Salary Remaining : $0
Mackenzie MacEachern $75,000 (1)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2021 : $1,424,666
Year 2022 : $1,003,833
Year 2023 : $285,500
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,413,500
Year 2022 : $992,667
Year 2023 : $285,500
Year 2024 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $165 - 5,659 - 94.32%
Level 2: 5000 - $115 - 4,790 - 95.80%
Level 3: 4000 - $90 - 3,818 - 95.46%
Level 4: 3000 - $65 - 2,888 - 96.26%
Luxury : 1000 - $255 - 947 - 94.75%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 927 - 46.35%
Farm Level 2: 1000 - $0 - 947 - 94.69%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %18,103 - 95.28%
Average Income per Game$2,257,630
Year to Date Revenue$85,789,925
Farm
Home Games Left0
Average Attendance - %1,874 - 62.46%
Average Income per Game$92,695
Year to Date Revenue$3,800,500

Expense

Pro Players Total Salaries$70,593,332
Farm Players Total Salaries$1,747,041
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,267,471
Farm Year To Date Expenses$2,359,193
Pro Salary Cap To Date$70,540,200
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,772,889
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$423,826
Pro Estimated Expenses$5,085,912
Farm Remaining Season Days0
Farm Expenses Per Days$16,534
Farm Estimated Expenses$0
Estimated Season Expenses$5,085,912
Estimated Season Salary Cap$75,353,376
Estimate Under Maximum Salary Cap of $81,500,000$6,146,624
Estimate Over Minimum Salary Cap of $60,200,000 $15,153,376
Current Bank Account$62,158,108
Projected Bank Account$63,845,085

Pro Players Salaries

Brad Marchand $11,000,000 (5)
-Salary Remaining : $750,000
Sean Couturier $7,700,000 (3)
-Salary Remaining : $525,000
Paul Stastny $6,500,000 (2)
-Salary Remaining : $443,182
Linus Ullmark (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $340,909
Justin Schultz $4,800,000 (1)
-Salary Remaining : $327,273
Nick Jensen $4,500,000 (3)
-Salary Remaining : $306,818
Marco Scandella $4,000,000 (2)
-Salary Remaining : $272,727
Joonas Donskoi (Out of Payroll) $3,900,000 (2)
-Salary Remaining : $265,909
Chris Tierney $3,625,000 (2)
-Salary Remaining : $247,159
Pius Suter $3,250,000 (2)
-Salary Remaining : $221,591
Ben Hutton $3,200,000 (2)
-Salary Remaining : $218,182
Jay Beagle $3,000,000 (1)
-Salary Remaining : $204,545
Dylan DeMelo $2,200,000 (3)
-Salary Remaining : $150,000
Michael Anderson $1,775,000 (2)
-Salary Remaining : $121,023
Lawson Crouse $1,700,000 (1)
-Salary Remaining : $115,909
Denis Gurianov $1,644,166 (2)
-Salary Remaining : $112,102
Jordan Greenway $1,255,000 (1)
-Salary Remaining : $85,568
Pavel Francouz $1,100,000 (2)
-Salary Remaining : $75,000
Matthew Highmore $1,000,000 (2)
-Salary Remaining : $68,182
William Borgen $900,000 (3)
-Salary Remaining : $61,364
Taylor Raddysh $894,166 (2)
-Salary Remaining : $60,966
Trevor Lewis $800,000 (1)
-Salary Remaining : $54,545
William Lagesson $750,000 (3)
-Salary Remaining : $51,136
Total Pro Players23
Salary Commitment
Year 2021 : $74,493,332
Year 2022 : $62,938,332
Year 2023 : $32,050,000
Year 2024 : $16,000,000
Salary Average Commitment
Year 2021 : $73,643,333
Year 2022 : $62,088,333
Year 2023 : $32,050,000
Year 2024 : $16,000,000
Salary Cap with 1 Way Contract
Year 2021 : $74,493,332
Year 2022 : $62,938,332
Year 2023 : $32,050,000
Year 2024 : $16,000,000

Farm Players Salaries

Drew O'Connor $177,500 (1)
Salary Remaining : $0
Jake Leschyshyn $92,750 (3)
Salary Remaining : $0
Alexei Melnichuk $92,500 (1)
Salary Remaining : $0
Marian Studenic $92,500 (2)
Salary Remaining : $0
Oskar Steen $92,500 (3)
Salary Remaining : $0
Stelio Mattheos $92,500 (2)
Salary Remaining : $0
Josh Dunne $92,500 (1)
Salary Remaining : $0
Ryan Collins $88,083 (2)
Salary Remaining : $0
Anthony Angello $83,375 (1)
Salary Remaining : $0
Kole Sherwood $80,000 (2)
Salary Remaining : $0
Jaycob Megna $80,000 (1)
Salary Remaining : $0
Gustav Olofsson $80,000 (1)
Salary Remaining : $0
Matthew Villalta $77,833 (1)
Salary Remaining : $0
Jeffrey Viel $75,000 (2)
Salary Remaining : $0
Giorgio Estephan $75,000 (2)
Salary Remaining : $0
Devante Stephens $75,000 (2)
Salary Remaining : $0
Nathan Walker $75,000 (1)
Salary Remaining : $0
Jalen Chatfield $75,000 (1)
Salary Remaining : $0
Lane Pederson $75,000 (2)
Salary Remaining : $0
Gabriel Fontaine $75,000 (2)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2021 : $1,747,041
Year 2022 : $913,333
Year 2023 : $185,250
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,747,041
Year 2022 : $913,333
Year 2023 : $185,250
Year 2024 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $163 - 5,733 - 95.55%
Level 2: 5000 - $108 - 4,885 - 97.70%
Level 3: 4000 - $88 - 3,868 - 96.70%
Level 4: 3000 - $63 - 2,935 - 97.84%
Luxury : 1000 - $228 - 975 - 97.51%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $58 - 1,838 - 91.90%
Farm Level 2: 1000 - $0 - 942 - 94.16%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %18,397 - 96.82%
Average Income per Game$2,014,796
Year to Date Revenue$74,547,469
Farm
Home Games Left0
Average Attendance - %2,780 - 92.66%
Average Income per Game$104,615
Year to Date Revenue$4,289,201

Expense

Pro Players Total Salaries$83,010,833
Farm Players Total Salaries$1,217,500
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,605,012
Farm Year To Date Expenses$2,226,199
Pro Salary Cap To Date$73,809,491
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,059,186
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$488,698
Pro Estimated Expenses$5,864,376
Farm Remaining Season Days0
Farm Expenses Per Days$14,983
Farm Estimated Expenses$0
Estimated Season Expenses$5,864,376
Estimated Season Salary Cap$79,469,315
Estimate Under Maximum Salary Cap of $81,500,000$2,030,685
Estimate Over Minimum Salary Cap of $60,200,000 $19,269,315
Current Bank Account$77,563,108
Projected Bank Account$79,757,918

Pro Players Salaries

Mark Scheifele (1 Way Contract) $9,500,000 (5)
-Salary Remaining : $647,727
Marc-Andre Fleury $8,300,000 (1)
-Salary Remaining : $565,909
Ivan Provorov $7,750,000 (3)
-Salary Remaining : $528,409
Aaron Ekblad $7,650,000 (2)
-Salary Remaining : $521,591
Brayden Schenn $7,225,000 (5)
-Salary Remaining : $492,614
Nazem Kadri $6,100,000 (2)
-Salary Remaining : $415,909
Nikolaj Ehlers $6,000,000 (1)
-Salary Remaining : $409,091
Alex DeBrincat (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $357,955
Clayton Keller (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $357,955
Connor Murphy $3,850,000 (3)
-Salary Remaining : $262,500
Brandon Tanev (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $221,591
Ryan Getzlaf $2,500,000 (2)
-Salary Remaining : $170,455
Scott Mayfield $2,000,000 (2)
-Salary Remaining : $136,364
Vladislav Gavrikov $1,350,000 (1)
-Salary Remaining : $92,045
Daniel Sprong $1,000,000 (3)
-Salary Remaining : $68,182
Zach Bogosian $1,000,000 (2)
-Salary Remaining : $68,182
Tucker Poolman $950,000 (2)
-Salary Remaining : $64,773
Isac Lundestrom $925,000 (2)
-Salary Remaining : $63,068
Dillon Dube $910,833 (1)
-Salary Remaining : $62,102
Alex Nedeljkovic $750,000 (2)
-Salary Remaining : $51,136
Kyle Rau $750,000 (2)
-Salary Remaining : $51,136
Jonny Brodzinski $750,000 (2)
-Salary Remaining : $51,136
Total Pro Players22
Salary Commitment
Year 2021 : $83,010,833
Year 2022 : $66,450,000
Year 2023 : $43,075,000
Year 2024 : $19,975,000
Salary Average Commitment
Year 2021 : $82,955,833
Year 2022 : $66,395,000
Year 2023 : $43,075,000
Year 2024 : $19,975,000
Salary Cap with 1 Way Contract
Year 2021 : $83,010,833
Year 2022 : $66,450,000
Year 2023 : $43,075,000
Year 2024 : $19,975,000

Farm Players Salaries

Henrik Borgstrom $149,167 (1)
Salary Remaining : $0
Otto Leskinen $95,000 (2)
Salary Remaining : $0
Chase Priskie $92,500 (2)
Salary Remaining : $0
Sheldon Rempal $90,000 (1)
Salary Remaining : $0
Carter Hart $86,333 (1)
Salary Remaining : $0
Madison Bowey $85,000 (3)
Salary Remaining : $0
Chris Bigras $85,000 (3)
Salary Remaining : $0
Noah Juulsen $80,000 (3)
Salary Remaining : $0
Matt Luff $80,000 (3)
Salary Remaining : $0
Yegor Zamula $78,667 (2)
Salary Remaining : $0
Mikhail Berdin $75,833 (2)
Salary Remaining : $0
Matthew Phillips $75,000 (2)
Salary Remaining : $0
Kalle Kossila $75,000 (2)
Salary Remaining : $0
Nikita Nesterov $70,000 (1)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2021 : $1,217,500
Year 2022 : $822,000
Year 2023 : $330,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,215,833
Year 2022 : $820,333
Year 2023 : $330,000
Year 2024 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $164 - 5,788 - 96.46%
Level 2: 5000 - $115 - 4,789 - 95.79%
Level 3: 4000 - $90 - 3,759 - 93.97%
Level 4: 3000 - $63 - 2,883 - 96.10%
Luxury : 1000 - $253 - 946 - 94.62%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 930 - 46.51%
Farm Level 2: 1000 - $0 - 946 - 94.61%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %18,165 - 95.60%
Average Income per Game$2,259,241
Year to Date Revenue$85,851,170
Farm
Home Games Left0
Average Attendance - %1,876 - 62.55%
Average Income per Game$93,022
Year to Date Revenue$3,813,900

Expense

Pro Players Total Salaries$90,841,499
Farm Players Total Salaries$1,705,474
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,147,037
Farm Year To Date Expenses$2,519,856
Pro Salary Cap To Date$74,516,344
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,777,724
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$526,088
Pro Estimated Expenses$6,313,056
Farm Remaining Season Days0
Farm Expenses Per Days$16,591
Farm Estimated Expenses$0
Estimated Season Expenses$6,313,056
Estimated Season Salary Cap$80,710,084
Estimate Under Maximum Salary Cap of $81,500,000$789,916
Estimate Over Minimum Salary Cap of $60,200,000 $20,510,084
Current Bank Account$136,700,735
Projected Bank Account$137,165,403

Pro Players Salaries

Auston Matthews $10,534,000 (4)
-Salary Remaining : $718,227
Mikko Rantanen $9,250,000 (2)
-Salary Remaining : $630,682
Dougie Hamilton (1 Way Contract) $7,250,000 (5)
-Salary Remaining : $494,318
Nico Hischier $7,000,000 (5)
-Salary Remaining : $477,273
Kyle Connor (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $477,273
Nick Leddy $5,500,000 (1)
-Salary Remaining : $375,000
Teuvo Teravainen $5,400,000 (3)
-Salary Remaining : $368,182
Yanni Gourde $4,750,000 (3)
-Salary Remaining : $323,864
Nikita Zaitsev $4,500,000 (2)
-Salary Remaining : $306,818
Jacob Markstrom $4,100,000 (3)
-Salary Remaining : $279,545
Nick Bonino $4,000,000 (1)
-Salary Remaining : $272,727
Darcy Kuemper $4,000,000 (2)
-Salary Remaining : $272,727
MacKenzie Weegar (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $238,636
Patrik Nemeth $2,500,000 (3)
-Salary Remaining : $170,455
Jason Dickinson $2,250,000 (3)
-Salary Remaining : $153,409
Carter Rowney $2,000,000 (1)
-Salary Remaining : $136,364
Joel Farabee $1,425,000 (2)
-Salary Remaining : $97,159
Michael McLeod $1,363,333 (2)
-Salary Remaining : $92,955
Ryan Carpenter $1,000,000 (1)
-Salary Remaining : $68,182
Trevor van Riemsdyk $950,000 (2)
-Salary Remaining : $64,773
Logan O'Connor $925,000 (3)
-Salary Remaining : $63,068
Jacob Larsson $894,166 (1)
-Salary Remaining : $60,966
Brian Pinho $750,000 (2)
-Salary Remaining : $51,136
Total Pro Players23
Salary Commitment
Year 2021 : $90,841,499
Year 2022 : $77,447,333
Year 2023 : $55,209,000
Year 2024 : $28,284,000
Salary Average Commitment
Year 2021 : $89,853,170
Year 2022 : $76,459,004
Year 2023 : $55,209,000
Year 2024 : $28,284,000
Salary Cap with 1 Way Contract
Year 2021 : $90,841,499
Year 2022 : $77,447,333
Year 2023 : $55,209,000
Year 2024 : $28,284,000

Farm Players Salaries

Matt Kiersted $135,000 (1)
Salary Remaining : $0
Gavin Bayreuther $95,500 (1)
Salary Remaining : $0
Rudolfs Balcers $92,500 (1)
Salary Remaining : $0
Frederic Allard $92,167 (2)
Salary Remaining : $0
Mikko Lehtonen $90,000 (2)
Salary Remaining : $0
Gabriel Carlsson $89,417 (2)
Salary Remaining : $0
Boris Katchouk $89,417 (2)
Salary Remaining : $0
Garrett Pilon $89,417 (2)
Salary Remaining : $0
Tyler Steenbergen $87,500 (2)
Salary Remaining : $0
Brett Seney $82,500 (1)
Salary Remaining : $0
Tanner Kaspick $82,222 (2)
Salary Remaining : $0
Alexander True $77,500 (3)
Salary Remaining : $0
Kale Clague $76,167 (2)
Salary Remaining : $0
Ben Gleason $76,167 (1)
Salary Remaining : $0
Ken Appleby $75,000 (4)
Salary Remaining : $0
Jacob Middleton $75,000 (1)
Salary Remaining : $0
Michael Pezzetta $75,000 (3)
Salary Remaining : $0
C.J. Suess $75,000 (3)
Salary Remaining : $0
Parker Kelly $75,000 (3)
Salary Remaining : $0
Hunter Miska $75,000 (2)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2021 : $1,705,474
Year 2022 : $1,148,807
Year 2023 : $377,500
Year 2024 : $75,000
Salary Average Commitment
Year 2021 : $1,704,807
Year 2022 : $1,148,140
Year 2023 : $376,833
Year 2024 : $75,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $165 - 5,638 - 93.97%
Level 2: 5000 - $112 - 4,807 - 96.13%
Level 3: 4000 - $90 - 3,789 - 94.72%
Level 4: 3000 - $65 - 2,856 - 95.18%
Luxury : 1000 - $250 - 948 - 94.79%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 1,985 - 99.23%
Farm Level 2: 1000 - $0 - 949 - 94.86%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %18,037 - 94.93%
Average Income per Game$2,232,194
Year to Date Revenue$84,823,367
Farm
Home Games Left0
Average Attendance - %2,933 - 97.77%
Average Income per Game$69,461
Year to Date Revenue$2,847,915

Expense

Pro Players Total Salaries$75,136,666
Farm Players Total Salaries$609,083
Coaches Total Salaries$6,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,664,650
Farm Year To Date Expenses$1,222,859
Pro Salary Cap To Date$66,073,744
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,696,582
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$461,004
Pro Estimated Expenses$5,532,048
Farm Remaining Season Days0
Farm Expenses Per Days$9,521
Farm Estimated Expenses$0
Estimated Season Expenses$5,532,048
Estimated Season Salary Cap$71,196,700
Estimate Under Maximum Salary Cap of $81,500,000$10,303,300
Estimate Over Minimum Salary Cap of $60,200,000 $10,996,700
Current Bank Account$46,649,715
Projected Bank Account$47,814,249

Pro Players Salaries

Jack Eichel $10,000,000 (2)
-Salary Remaining : $681,818
Drew Doughty $9,250,000 (1)
-Salary Remaining : $630,682
Erik Karlsson (Out of Payroll) $9,200,000 (1)
-Salary Remaining : $627,273
Jacob Trouba $7,500,000 (3)
-Salary Remaining : $511,364
Connor Hellebuyck $7,000,000 (4)
-Salary Remaining : $477,273
Sean Monahan $6,375,000 (1)
-Salary Remaining : $434,659
Dmitry Orlov $5,100,000 (2)
-Salary Remaining : $347,727
Rickard Rakell $5,000,000 (4)
-Salary Remaining : $340,909
Alex Iafallo (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $272,727
Chandler Stephenson (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $204,545
Jesper Bratt $2,850,000 (2)
-Salary Remaining : $194,318
Pavel Zacha $2,400,000 (2)
-Salary Remaining : $163,636
Blake Comeau $2,400,000 (1)
-Salary Remaining : $163,636
Jani Hakanpaa $1,750,000 (2)
-Salary Remaining : $119,318
Sean Walker $1,500,000 (1)
-Salary Remaining : $102,273
Matt Roy $1,000,000 (1)
-Salary Remaining : $68,182
Jujhar Khaira $950,000 (2)
-Salary Remaining : $64,773
Blake Lizotte $925,000 (1)
-Salary Remaining : $63,068
Carl Grundstrom $925,000 (1)
-Salary Remaining : $63,068
Calvin Petersen $858,333 (2)
-Salary Remaining : $58,523
Nicolas Meloche $853,333 (2)
-Salary Remaining : $58,182
Ville Husso $750,000 (2)
-Salary Remaining : $51,136
Michael Chaput $750,000 (2)
-Salary Remaining : $51,136
Total Pro Players23
Salary Commitment
Year 2021 : $84,336,666
Year 2022 : $52,761,666
Year 2023 : $26,500,000
Year 2024 : $19,000,000
Salary Average Commitment
Year 2021 : $84,336,666
Year 2022 : $52,761,666
Year 2023 : $26,500,000
Year 2024 : $19,000,000
Salary Cap with 1 Way Contract
Year 2021 : $84,336,666
Year 2022 : $52,761,666
Year 2023 : $26,500,000
Year 2024 : $19,000,000

Farm Players Salaries

Gabriel Vilardi $162,750 (2)
Salary Remaining : $0
Derrick Pouliot $130,000 (1)
Salary Remaining : $0
Jaret Anderson-Dolan $91,333 (3)
Salary Remaining : $0
Kevin Gravel $75,000 (2)
Salary Remaining : $0
Dan Renouf $75,000 (1)
Salary Remaining : $0
Cameron Darcy $75,000 (2)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 2021 : $609,083
Year 2022 : $404,083
Year 2023 : $91,333
Year 2024 : $0
Salary Average Commitment
Year 2021 : $609,083
Year 2022 : $404,083
Year 2023 : $91,333
Year 2024 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $220 - 3,760 - 62.67%
Level 2: 5000 - $160 - 3,062 - 61.24%
Level 3: 4000 - $135 - 2,325 - 58.13%
Level 4: 3000 - $110 - 1,551 - 51.69%
Luxury : 1000 - $300 - 688 - 68.82%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 1,984 - 99.18%
Farm Level 2: 1000 - $0 - 956 - 95.60%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %11,386 - 59.93%
Average Income per Game$2,008,097
Year to Date Revenue$72,291,500
Farm
Home Games Left0
Average Attendance - %2,940 - 97.99%
Average Income per Game$69,425
Year to Date Revenue$2,846,410

Expense

Pro Players Total Salaries$84,193,332
Farm Players Total Salaries$242,500
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,890,596
Farm Year To Date Expenses$1,283,871
Pro Salary Cap To Date$74,231,520
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,040,486
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$506,780
Pro Estimated Expenses$6,081,360
Farm Remaining Season Days0
Farm Expenses Per Days$6,706
Farm Estimated Expenses$0
Estimated Season Expenses$6,081,360
Estimated Season Salary Cap$79,971,972
Estimate Under Maximum Salary Cap of $81,500,000$1,528,028
Estimate Over Minimum Salary Cap of $60,200,000 $19,771,972
Current Bank Account$76,478,143
Projected Bank Account$80,437,269

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (5)
-Salary Remaining : $647,727
Leon Draisaitl $8,500,000 (2)
-Salary Remaining : $579,545
Oliver Ekman-Larsson $8,100,000 (3)
-Salary Remaining : $552,273
Tuukka Rask $7,500,000 (1)
-Salary Remaining : $511,364
William Nylander $6,815,000 (3)
-Salary Remaining : $464,659
Thomas Chabot $6,500,000 (2)
-Salary Remaining : $443,182
Kevin Hayes $6,200,000 (2)
-Salary Remaining : $422,727
Pierre-Luc Dubois (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $409,091
Charlie McAvoy (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $334,091
Cody Ceci $3,500,000 (1)
-Salary Remaining : $238,636
Jesper Fast $2,200,000 (2)
-Salary Remaining : $150,000
Oskar Sundqvist (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $136,364
Cedric Paquette $1,660,000 (2)
-Salary Remaining : $113,182
Kirill Kaprizov $1,387,500 (3)
-Salary Remaining : $94,602
Filip Chytil $1,244,166 (1)
-Salary Remaining : $84,830
Nate Thompson $1,100,000 (1)
-Salary Remaining : $75,000
Christian Fischer $1,000,000 (2)
-Salary Remaining : $68,182
Kaapo Kahkonen $925,000 (2)
-Salary Remaining : $63,068
Nico Sturm $925,000 (1)
-Salary Remaining : $63,068
Craig Anderson $900,000 (1)
-Salary Remaining : $61,364
Urho Vaakanainen $894,167 (2)
-Salary Remaining : $60,966
Libor Hajek $894,166 (2)
-Salary Remaining : $60,966
Slater Koekkoek (Out of Payroll) $800,000 (2)
-Salary Remaining : $54,545
Ethan Bear $798,333 (2)
-Salary Remaining : $54,432
Wayne Simmonds $750,000 (2)
-Salary Remaining : $51,136
Total Pro Players25
Salary Commitment
Year 2021 : $84,993,332
Year 2022 : $69,824,166
Year 2023 : $31,802,500
Year 2024 : $15,500,000
Salary Average Commitment
Year 2021 : $84,854,166
Year 2022 : $69,685,000
Year 2023 : $31,802,500
Year 2024 : $15,500,000
Salary Cap with 1 Way Contract
Year 2021 : $84,993,332
Year 2022 : $69,824,166
Year 2023 : $31,802,500
Year 2024 : $15,500,000

Farm Players Salaries

Brady Keeper $92,500 (1)
Salary Remaining : $0
Gabriel Dumont $75,000 (2)
Salary Remaining : $0
Zack MacEwen $75,000 (2)
Salary Remaining : $0
Total Farm Players3
Salary Commitment
Year 2021 : $242,500
Year 2022 : $150,000
Year 2023 : $0
Year 2024 : $0
Salary Average Commitment
Year 2021 : $242,500
Year 2022 : $150,000
Year 2023 : $0
Year 2024 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $170 - 5,648 - 94.13%
Level 2: 5000 - $121 - 4,726 - 94.52%
Level 3: 4000 - $95 - 3,755 - 93.88%
Level 4: 3000 - $71 - 2,831 - 94.38%
Luxury : 1000 - $255 - 947 - 94.74%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $55 - 1,891 - 94.56%
Farm Level 2: 1000 - $0 - 949 - 94.90%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %17,908 - 94.25%
Average Income per Game$2,338,520
Year to Date Revenue$86,525,231
Farm
Home Games Left0
Average Attendance - %2,840 - 94.67%
Average Income per Game$101,841
Year to Date Revenue$4,175,485

Expense

Pro Players Total Salaries$75,075,000
Farm Players Total Salaries$1,573,866
Coaches Total Salaries$3,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,193,904
Farm Year To Date Expenses$2,143,888
Pro Salary Cap To Date$74,398,408
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,354,079
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$443,608
Pro Estimated Expenses$5,323,296
Farm Remaining Season Days0
Farm Expenses Per Days$16,040
Farm Estimated Expenses$0
Estimated Season Expenses$5,323,296
Estimated Season Salary Cap$79,517,152
Estimate Under Maximum Salary Cap of $81,500,000$1,982,848
Estimate Over Minimum Salary Cap of $60,200,000 $19,317,152
Current Bank Account$68,347,930
Projected Bank Account$72,378,713

Pro Players Salaries

Jonathan Toews (Out of Payroll) $11,000,000 (3)
-Salary Remaining : $750,000
Duncan Keith $7,500,000 (1)
-Salary Remaining : $511,364
Patric Hornqvist $7,000,000 (2)
-Salary Remaining : $477,273
Chris Tanev $6,500,000 (2)
-Salary Remaining : $443,182
Timo Meier (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $409,091
Darnell Nurse $6,000,000 (4)
-Salary Remaining : $409,091
Robin Lehner $6,000,000 (2)
-Salary Remaining : $409,091
William Karlsson $5,850,000 (3)
-Salary Remaining : $398,864
Adam Larsson (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $375,000
Mattias Ekholm $5,000,000 (1)
-Salary Remaining : $340,909
Kirby Dach $3,425,000 (1)
-Salary Remaining : $233,523
Sam Gagner $2,200,000 (1)
-Salary Remaining : $150,000
Brandon Sutter $2,000,000 (2)
-Salary Remaining : $136,364
Anders Bjork (1 Way Contract) $1,650,000 (2)
-Salary Remaining : $112,500
Corey Perry $1,500,000 (1)
-Salary Remaining : $102,273
Nick Ritchie $1,500,000 (1)
-Salary Remaining : $102,273
Matt Irwin $1,350,000 (2)
-Salary Remaining : $92,045
Matthew Boldy $1,325,000 (3)
-Salary Remaining : $90,341
Keith Kinkaid $1,250,000 (1)
-Salary Remaining : $85,227
Joel Kiviranta $950,000 (1)
-Salary Remaining : $64,773
Niko Mikkola $925,000 (2)
-Salary Remaining : $63,068
Gemel Smith $900,000 (1)
-Salary Remaining : $61,364
Radim Zohorna $750,000 (1)
-Salary Remaining : $51,136
Total Pro Players23
Salary Commitment
Year 2021 : $86,075,000
Year 2022 : $61,100,000
Year 2023 : $35,675,000
Year 2024 : $6,000,000
Salary Average Commitment
Year 2021 : $85,992,500
Year 2022 : $61,017,500
Year 2023 : $35,675,000
Year 2024 : $6,000,000
Salary Cap with 1 Way Contract
Year 2021 : $86,075,000
Year 2022 : $61,100,000
Year 2023 : $35,675,000
Year 2024 : $6,000,000

Farm Players Salaries

Jimmy Vesey $250,000 (1)
Salary Remaining : $0
Antti Suomela $95,000 (2)
Salary Remaining : $0
Blake Speers $93,583 (2)
Salary Remaining : $0
Antoine Morand $92,700 (2)
Salary Remaining : $0
Nathan Noel $92,500 (2)
Salary Remaining : $0
Jan Jenik $90,250 (3)
Salary Remaining : $0
Mark Friedman $82,500 (1)
Salary Remaining : $0
Leon Gawanke $81,000 (2)
Salary Remaining : $0
Garret Sparks $80,000 (2)
Salary Remaining : $0
Alex Lyon $80,000 (1)
Salary Remaining : $0
Maxime Lajoie $80,000 (1)
Salary Remaining : $0
Hunter Drew $79,333 (2)
Salary Remaining : $0
Jake Massie $77,000 (2)
Salary Remaining : $0
Jakob Stukel $75,000 (2)
Salary Remaining : $0
Brent Gates $75,000 (2)
Salary Remaining : $0
Thomas Schemitsch $75,000 (2)
Salary Remaining : $0
Kyle Criscuolo $75,000 (1)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2021 : $1,573,866
Year 2022 : $1,006,366
Year 2023 : $90,250
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,570,366
Year 2022 : $1,002,866
Year 2023 : $90,250
Year 2024 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $145 - 5,792 - 96.53%
Level 2: 5000 - $115 - 4,798 - 95.95%
Level 3: 4000 - $90 - 3,803 - 95.07%
Level 4: 3000 - $62 - 2,903 - 96.77%
Luxury : 1000 - $230 - 895 - 89.51%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 1,983 - 99.17%
Farm Level 2: 1000 - $0 - 960 - 96.01%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %18,190 - 95.74%
Average Income per Game$2,135,240
Year to Date Revenue$83,274,341
Farm
Home Games Left0
Average Attendance - %2,943 - 98.12%
Average Income per Game$69,419
Year to Date Revenue$2,846,165

Expense

Pro Players Total Salaries$76,850,000
Farm Players Total Salaries$1,387,963
Coaches Total Salaries$3,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,415,552
Farm Year To Date Expenses$2,168,960
Pro Salary Cap To Date$73,395,665
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,270,479
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$450,852
Pro Estimated Expenses$5,410,224
Farm Remaining Season Days0
Farm Expenses Per Days$13,770
Farm Estimated Expenses$0
Estimated Season Expenses$5,410,224
Estimated Season Salary Cap$78,635,441
Estimate Under Maximum Salary Cap of $81,500,000$2,864,559
Estimate Over Minimum Salary Cap of $60,200,000 $18,435,441
Current Bank Account$90,230,848
Projected Bank Account$89,091,103

Pro Players Salaries

Mika Zibanejad $9,000,000 (5)
-Salary Remaining : $613,636
Johnny Gaudreau $8,500,000 (2)
-Salary Remaining : $579,545
Marc-Edouard Vlasic (Out of Payroll) $8,000,000 (1)
-Salary Remaining : $545,455
Artemi Panarin $7,500,000 (1)
-Salary Remaining : $511,364
Jake Guentzel $7,100,000 (2)
-Salary Remaining : $484,091
Josh Morrissey $6,375,000 (3)
-Salary Remaining : $434,659
Nate Schmidt $5,625,000 (3)
-Salary Remaining : $383,523
Morgan Rielly $5,500,000 (1)
-Salary Remaining : $375,000
Zach Hyman (1 Way Contract) $5,250,000 (6)
-Salary Remaining : $357,955
Alec Martinez $5,000,000 (2)
-Salary Remaining : $340,909
Tristan Jarry $3,250,000 (2)
-Salary Remaining : $221,591
Jack Campbell $2,000,000 (3)
-Salary Remaining : $136,364
Mason Appleton $2,000,000 (3)
-Salary Remaining : $136,364
Jake Gardiner $1,500,000 (2)
-Salary Remaining : $102,273
Cal Clutterbuck $1,350,000 (4)
-Salary Remaining : $92,045
Nick Suzuki $1,325,833 (2)
-Salary Remaining : $90,398
Carter Hutton $1,250,000 (2)
-Salary Remaining : $85,227
Kevin Stenlund $925,000 (2)
-Salary Remaining : $63,068
Rasmus Sandin $894,167 (2)
-Salary Remaining : $60,966
Jordan Kyrou $880,000 (2)
-Salary Remaining : $60,000
Nathan Gerbe $875,000 (2)
-Salary Remaining : $59,659
Andrew Ladd $750,000 (2)
-Salary Remaining : $51,136
Total Pro Players22
Salary Commitment
Year 2021 : $84,850,000
Year 2022 : $63,850,000
Year 2023 : $31,600,000
Year 2024 : $15,600,000
Salary Average Commitment
Year 2021 : $84,352,501
Year 2022 : $63,352,501
Year 2023 : $31,600,000
Year 2024 : $15,600,000
Salary Cap with 1 Way Contract
Year 2021 : $84,850,000
Year 2022 : $63,850,000
Year 2023 : $31,600,000
Year 2024 : $15,600,000

Farm Players Salaries

Zach Senyshyn $128,800 (1)
Salary Remaining : $0
Trent Frederic $113,750 (1)
Salary Remaining : $0
Eetu Tuulola $92,500 (3)
Salary Remaining : $0
Cameron Hughes $92,500 (2)
Salary Remaining : $0
Lucas Johansen $92,500 (2)
Salary Remaining : $0
Matthew Peca $92,500 (1)
Salary Remaining : $0
Dominic Turgeon $91,917 (1)
Salary Remaining : $0
Ian Scott $90,000 (2)
Salary Remaining : $0
Mason McDonald $89,417 (3)
Salary Remaining : $0
Ryan MacInnis $87,413 (2)
Salary Remaining : $0
Alex Alexeyev $86,333 (2)
Salary Remaining : $0
Jeremy Roy $86,333 (2)
Salary Remaining : $0
Luke Green $83,833 (3)
Salary Remaining : $0
Martin Pospisil $81,000 (3)
Salary Remaining : $0
Aidan Dudas $79,167 (3)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2021 : $1,387,962
Year 2022 : $960,996
Year 2023 : $425,917
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,391,046
Year 2022 : $964,080
Year 2023 : $425,917
Year 2024 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $172 - 5,620 - 93.67%
Level 2: 5000 - $122 - 4,682 - 93.65%
Level 3: 4000 - $95 - 3,729 - 93.22%
Level 4: 3000 - $71 - 2,887 - 96.22%
Luxury : 1000 - $255 - 940 - 94.02%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 911 - 45.54%
Farm Level 2: 1000 - $0 - 940 - 94.03%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %17,858 - 93.99%
Average Income per Game$2,334,168
Year to Date Revenue$91,032,547
Farm
Home Games Left0
Average Attendance - %1,851 - 61.71%
Average Income per Game$91,088
Year to Date Revenue$3,734,600

Expense

Pro Players Total Salaries$86,585,417
Farm Players Total Salaries$1,555,582
Coaches Total Salaries$5,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,805,663
Farm Year To Date Expenses$2,245,507
Pro Salary Cap To Date$74,146,573
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,668,336
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$520,372
Pro Estimated Expenses$6,244,464
Farm Remaining Season Days0
Farm Expenses Per Days$15,240
Farm Estimated Expenses$0
Estimated Season Expenses$6,244,464
Estimated Season Salary Cap$80,050,129
Estimate Under Maximum Salary Cap of $81,500,000$1,449,871
Estimate Over Minimum Salary Cap of $60,200,000 $19,850,129
Current Bank Account$55,497,626
Projected Bank Account$53,921,498

Pro Players Salaries

Ben Bishop $9,000,000 (5)
-Salary Remaining : $613,636
Claude Giroux $8,660,000 (2)
-Salary Remaining : $590,455
Bo Horvat $6,250,000 (5)
-Salary Remaining : $426,136
Dylan Larkin $6,100,000 (2)
-Salary Remaining : $415,909
Zdeno Chara $6,000,000 (1)
-Salary Remaining : $409,091
Tom Wilson $5,000,000 (5)
-Salary Remaining : $340,909
Jaccob Slavin $5,000,000 (1)
-Salary Remaining : $340,909
Andre Burakovsky $4,900,000 (4)
-Salary Remaining : $334,091
Brady Skjei $4,850,000 (4)
-Salary Remaining : $330,682
Phillip Danault $4,750,000 (4)
-Salary Remaining : $323,864
David Perron $4,500,000 (1)
-Salary Remaining : $306,818
Tanner Pearson $4,000,000 (1)
-Salary Remaining : $272,727
Braydon Coburn (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $272,727
Pavel Buchnevich $3,500,000 (1)
-Salary Remaining : $238,636
Adam Lowry $2,850,000 (5)
-Salary Remaining : $194,318
Matthew Nieto $1,500,000 (2)
-Salary Remaining : $102,273
Casey DeSmith $1,250,000 (3)
-Salary Remaining : $85,227
Devon Toews $1,031,250 (1)
-Salary Remaining : $70,313
Logan Stanley $900,000 (3)
-Salary Remaining : $61,364
Jason Robertson $894,167 (3)
-Salary Remaining : $60,966
Matt Benning $850,000 (1)
-Salary Remaining : $57,955
Michael Raffl $800,000 (2)
-Salary Remaining : $54,545
Total Pro Players22
Salary Commitment
Year 2021 : $86,585,417
Year 2022 : $57,704,167
Year 2023 : $40,644,167
Year 2024 : $37,600,000
Salary Average Commitment
Year 2021 : $86,585,417
Year 2022 : $57,704,167
Year 2023 : $40,644,167
Year 2024 : $37,600,000
Salary Cap with 1 Way Contract
Year 2021 : $86,585,417
Year 2022 : $57,704,167
Year 2023 : $40,644,167
Year 2024 : $37,600,000

Farm Players Salaries

Samuel Morin $136,333 (1)
Salary Remaining : $0
Jake Bean $136,333 (2)
Salary Remaining : $0
Nick Merkley $107,583 (2)
Salary Remaining : $0
Joel Kellman $100,000 (3)
Salary Remaining : $0
Rasmus Asplund $92,500 (2)
Salary Remaining : $0
Mike Hardman $92,500 (1)
Salary Remaining : $0
David Gustafsson $92,500 (2)
Salary Remaining : $0
Reese Johnson $92,500 (1)
Salary Remaining : $0
Steven Santini $90,000 (1)
Salary Remaining : $0
Vitaly Abramov $88,000 (2)
Salary Remaining : $0
Tyrell Goulbourne $77,333 (1)
Salary Remaining : $0
Blake Hillman $75,000 (3)
Salary Remaining : $0
Zach Trotman $75,000 (2)
Salary Remaining : $0
Rob O'Gara $75,000 (2)
Salary Remaining : $0
Mathieu Olivier $75,000 (3)
Salary Remaining : $0
Brad Malone $75,000 (1)
Salary Remaining : $0
Evan Cormier $75,000 (3)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2021 : $1,555,582
Year 2022 : $991,916
Year 2023 : $325,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,547,582
Year 2022 : $983,916
Year 2023 : $325,000
Year 2024 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $167 - 5,717 - 95.28%
Level 2: 5000 - $115 - 4,782 - 95.63%
Level 3: 4000 - $90 - 3,821 - 95.51%
Level 4: 3000 - $55 - 2,952 - 98.41%
Luxury : 1000 - $230 - 950 - 95.01%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $45 - 1,926 - 96.31%
Farm Level 2: 1000 - $0 - 952 - 95.20%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %18,221 - 95.90%
Average Income per Game$2,229,306
Year to Date Revenue$86,942,952
Farm
Home Games Left0
Average Attendance - %2,878 - 95.94%
Average Income per Game$86,683
Year to Date Revenue$3,554,010

Expense

Pro Players Total Salaries$77,974,166
Farm Players Total Salaries$620,000
Coaches Total Salaries$3,875,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,479,906
Farm Year To Date Expenses$1,381,556
Pro Salary Cap To Date$74,544,672
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,458,613
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$460,933
Pro Estimated Expenses$5,531,196
Farm Remaining Season Days0
Farm Expenses Per Days$9,088
Farm Estimated Expenses$0
Estimated Season Expenses$5,531,196
Estimated Season Salary Cap$79,861,092
Estimate Under Maximum Salary Cap of $81,500,000$1,638,908
Estimate Over Minimum Salary Cap of $60,200,000 $19,661,092
Current Bank Account$44,248,631
Projected Bank Account$43,176,048

Pro Players Salaries

Ryan Strome $7,000,000 (4)
-Salary Remaining : $477,273
Alexander Edler $7,000,000 (2)
-Salary Remaining : $477,273
Keith Yandle $6,350,000 (2)
-Salary Remaining : $432,955
Brock Nelson $6,000,000 (3)
-Salary Remaining : $409,091
Cam Atkinson $5,900,000 (1)
-Salary Remaining : $402,273
Jonas Brodin (1 Way Contract) $5,250,000 (5)
-Salary Remaining : $357,955
Kevin Fiala $5,100,000 (3)
-Salary Remaining : $347,727
Mikko Koskinen (Out of Payroll) $4,500,000 (5)
-Salary Remaining : $306,818
Mike Hoffman $4,500,000 (1)
-Salary Remaining : $306,818
Brian Dumoulin $4,200,000 (1)
-Salary Remaining : $286,364
Viktor Arvidsson (1 Way Contract) $3,950,000 (5)
-Salary Remaining : $269,318
Rasmus Dahlin $3,775,000 (1)
-Salary Remaining : $257,386
Bryan Rust $3,500,000 (1)
-Salary Remaining : $238,636
Joel Eriksson Ek $3,000,000 (4)
-Salary Remaining : $204,545
Tyler Ennis $3,000,000 (2)
-Salary Remaining : $204,545
Nathan Beaulieu $2,250,000 (1)
-Salary Remaining : $153,409
Filip Zadina $1,775,000 (2)
-Salary Remaining : $121,023
Jordan Weal $1,250,000 (1)
-Salary Remaining : $85,227
Kailer Yamamoto $1,124,166 (1)
-Salary Remaining : $76,648
Michael Hutchinson $800,000 (1)
-Salary Remaining : $54,545
Justin Bailey $750,000 (2)
-Salary Remaining : $51,136
Cameron Gaunce $750,000 (3)
-Salary Remaining : $51,136
Brandon Manning $750,000 (1)
-Salary Remaining : $51,136
Total Pro Players23
Salary Commitment
Year 2021 : $82,474,166
Year 2022 : $54,425,000
Year 2023 : $35,550,000
Year 2024 : $23,700,000
Salary Average Commitment
Year 2021 : $81,574,166
Year 2022 : $53,525,000
Year 2023 : $35,550,000
Year 2024 : $23,700,000
Salary Cap with 1 Way Contract
Year 2021 : $82,474,166
Year 2022 : $54,425,000
Year 2023 : $35,550,000
Year 2024 : $23,700,000

Farm Players Salaries

Collin Delia $100,000 (2)
Salary Remaining : $0
Tyler Wall $92,500 (3)
Salary Remaining : $0
Trey Fix-Wolansky $92,500 (2)
Salary Remaining : $0
Brandon Duhaime $92,500 (2)
Salary Remaining : $0
Mason Shaw $92,500 (2)
Salary Remaining : $0
Nolan Stevens $75,000 (2)
Salary Remaining : $0
Josiah Didier $75,000 (2)
Salary Remaining : $0
Total Farm Players7
Salary Commitment
Year 2021 : $620,000
Year 2022 : $620,000
Year 2023 : $92,500
Year 2024 : $0
Salary Average Commitment
Year 2021 : $615,000
Year 2022 : $615,000
Year 2023 : $92,500
Year 2024 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $172 - 5,639 - 93.98%
Level 2: 5000 - $125 - 4,765 - 95.30%
Level 3: 4000 - $98 - 3,308 - 82.71%
Level 4: 3000 - $73 - 2,313 - 77.10%
Luxury : 1000 - $255 - 829 - 82.94%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $40 - 1,962 - 98.12%
Farm Level 2: 1000 - $0 - 947 - 94.68%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %16,855 - 88.71%
Average Income per Game$2,277,530
Year to Date Revenue$86,546,148
Farm
Home Games Left0
Average Attendance - %2,909 - 96.97%
Average Income per Game$78,499
Year to Date Revenue$3,218,440

Expense

Pro Players Total Salaries$57,765,833
Farm Players Total Salaries$950,583
Coaches Total Salaries$4,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,773,727
Farm Year To Date Expenses$2,142,969
Pro Salary Cap To Date$69,046,418
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,832,591
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$350,942
Pro Estimated Expenses$4,211,304
Farm Remaining Season Days0
Farm Expenses Per Days$11,828
Farm Estimated Expenses$0
Estimated Season Expenses$4,211,304
Estimated Season Salary Cap$72,984,998
Estimate Under Maximum Salary Cap of $81,500,000$8,515,002
Estimate Over Minimum Salary Cap of $60,200,000 $12,784,998
Current Bank Account$95,272,494
Projected Bank Account$97,893,781

Pro Players Salaries

Ryan McDonagh $7,100,000 (3)
-Salary Remaining : $484,091
Colton Parayko $6,500,000 (5)
-Salary Remaining : $443,182
Jean-Gabriel Pageau $6,200,000 (3)
-Salary Remaining : $422,727
Jamie Benn $6,000,000 (3)
-Salary Remaining : $409,091
Jordan Eberle $5,750,000 (4)
-Salary Remaining : $392,045
Andrei Svechnikov $3,575,000 (1)
-Salary Remaining : $243,750
Travis Sanheim (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $221,591
Colton Sissons $2,975,000 (3)
-Salary Remaining : $202,841
Mackenzie Blackwood (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $170,455
Lias Andersson $1,775,000 (1)
-Salary Remaining : $121,023
Jake Evans $1,350,000 (2)
-Salary Remaining : $92,045
Martin Kaut $1,319,167 (2)
-Salary Remaining : $89,943
Haydn Fleury $1,300,000 (2)
-Salary Remaining : $88,636
Henri Jokiharju $1,279,166 (1)
-Salary Remaining : $87,216
K'Andre Miller $1,275,000 (3)
-Salary Remaining : $86,932
Liam Foudy $1,269,167 (2)
-Salary Remaining : $86,534
Nolan Patrick $1,000,000 (1)
-Salary Remaining : $68,182
Adin Hill $975,000 (1)
-Salary Remaining : $66,477
Milan Lucic $800,000 (2)
-Salary Remaining : $54,545
Morgan Geekie $800,000 (2)
-Salary Remaining : $54,545
Drake Batherson $773,333 (1)
-Salary Remaining : $52,727
Total Pro Players21
Salary Commitment
Year 2021 : $57,765,833
Year 2022 : $45,138,334
Year 2023 : $35,800,000
Year 2024 : $12,250,000
Salary Average Commitment
Year 2021 : $57,765,833
Year 2022 : $45,138,334
Year 2023 : $35,800,000
Year 2024 : $12,250,000
Salary Cap with 1 Way Contract
Year 2021 : $57,765,833
Year 2022 : $45,138,334
Year 2023 : $35,800,000
Year 2024 : $12,250,000

Farm Players Salaries

Vitaly Kravtsov $177,500 (3)
Salary Remaining : $0
Jamie Drysdale $177,500 (3)
Salary Remaining : $0
Juuso Valimaki $131,917 (1)
Salary Remaining : $0
Pierre-Olivier Joseph $107,583 (3)
Salary Remaining : $0
Adam Werner $92,500 (2)
Salary Remaining : $0
Gustav Lindstrom $92,500 (2)
Salary Remaining : $0
Josh Brook $91,083 (3)
Salary Remaining : $0
Nick Baptiste $80,000 (1)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2021 : $950,583
Year 2022 : $738,666
Year 2023 : $553,666
Year 2024 : $0
Salary Average Commitment
Year 2021 : $950,583
Year 2022 : $738,666
Year 2023 : $553,666
Year 2024 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $160 - 5,706 - 95.10%
Level 2: 5000 - $120 - 4,786 - 95.72%
Level 3: 4000 - $95 - 3,742 - 93.56%
Level 4: 3000 - $70 - 2,857 - 95.23%
Luxury : 1000 - $208 - 968 - 96.81%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $50 - 1,914 - 95.71%
Farm Level 2: 1000 - $0 - 951 - 95.12%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %18,059 - 95.05%
Average Income per Game$2,244,105
Year to Date Revenue$87,520,111
Farm
Home Games Left0
Average Attendance - %2,865 - 95.51%
Average Income per Game$95,710
Year to Date Revenue$3,924,100

Expense

Pro Players Total Salaries$45,679,956
Farm Players Total Salaries$2,835,916
Coaches Total Salaries$5,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,606,949
Farm Year To Date Expenses$3,448,400
Pro Salary Cap To Date$61,356,255
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,488,211
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$285,113
Pro Estimated Expenses$3,421,356
Farm Remaining Season Days0
Farm Expenses Per Days$23,216
Farm Estimated Expenses$0
Estimated Season Expenses$3,421,356
Estimated Season Salary Cap$64,470,795
Estimate Under Maximum Salary Cap of $81,500,000$17,029,205
Estimate Over Minimum Salary Cap of $60,200,000 $4,270,795
Current Bank Account$33,228,688
Projected Bank Account$34,295,543

Pro Players Salaries

Ryan Johansen $8,000,000 (2)
-Salary Remaining : $545,455
Anton Khudobin (Out of Payroll) $6,250,000 (3)
-Salary Remaining : $426,136
Mikhail Sergachev $5,250,000 (4)
-Salary Remaining : $357,955
Jakob Chychrun $4,900,000 (2)
-Salary Remaining : $334,091
Filip Hronek (1 Way Contract) $3,950,000 (1)
-Salary Remaining : $269,318
Marcus Pettersson (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $265,909
Jack Hughes $3,775,000 (2)
-Salary Remaining : $257,386
Vinnie Hinostroza $2,500,000 (1)
-Salary Remaining : $170,455
Artem Zub (Out of Payroll) $2,500,000 (2)
-Salary Remaining : $170,455
Ryan Hartman $1,575,000 (1)
-Salary Remaining : $107,386
Casey Mittelstadt $1,491,666 (1)
-Salary Remaining : $101,705
Troy Terry $1,491,666 (1)
-Salary Remaining : $101,705
Alexander Barabanov $1,000,000 (1)
-Salary Remaining : $68,182
Alexander Volkov $925,000 (2)
-Salary Remaining : $63,068
Philipp Kurashev $925,000 (2)
-Salary Remaining : $63,068
Hugo Alnefelt $925,000 (3)
-Salary Remaining : $63,068
Mattias Samuelsson $925,000 (3)
-Salary Remaining : $63,068
Filip Gustavsson $910,833 (2)
-Salary Remaining : $62,102
Evgeny Svechnikov $874,125 (2)
-Salary Remaining : $59,599
A.J. Greer $825,000 (1)
-Salary Remaining : $56,250
Otto Koivula $786,666 (2)
-Salary Remaining : $53,636
Zachary Fucale (Out of Payroll) $750,000 (1)
-Salary Remaining : $51,136
Sheldon Dries $750,000 (2)
-Salary Remaining : $51,136
Total Pro Players23
Salary Commitment
Year 2021 : $55,179,956
Year 2022 : $37,696,624
Year 2023 : $13,350,000
Year 2024 : $5,250,000
Salary Average Commitment
Year 2021 : $52,197,458
Year 2022 : $34,764,126
Year 2023 : $13,350,000
Year 2024 : $5,250,000
Salary Cap with 1 Way Contract
Year 2021 : $55,179,956
Year 2022 : $37,696,624
Year 2023 : $13,350,000
Year 2024 : $5,250,000

Farm Players Salaries

Kaapo Kakko $357,500 (2)
Salary Remaining : $0
Quinton Byfield $357,500 (3)
Salary Remaining : $0
Brett Kulak $185,000 (1)
Salary Remaining : $0
William Eklund $177,500 (3)
Salary Remaining : $0
Grigori Denisenko $177,500 (3)
Salary Remaining : $0
William Carrier $140,000 (3)
Salary Remaining : $0
Sasha Chmelevski $92,750 (2)
Salary Remaining : $0
Connor Ingram $92,500 (2)
Salary Remaining : $0
Michal Teply $92,500 (3)
Salary Remaining : $0
Ty Emberson $92,500 (3)
Salary Remaining : $0
Alec Regula $92,500 (3)
Salary Remaining : $0
Cole Koepke $92,500 (3)
Salary Remaining : $0
Will Cuylle $92,500 (3)
Salary Remaining : $0
Donovan Sebrango $92,500 (3)
Salary Remaining : $0
Kaedan Korczak $92,500 (3)
Salary Remaining : $0
Mitchell Stephens $91,917 (2)
Salary Remaining : $0
Matej Pekar $91,333 (3)
Salary Remaining : $0
Jacob MacDonald $90,000 (1)
Salary Remaining : $0
Antonio Stranges $89,333 (3)
Salary Remaining : $0
Angus Crookshank $83,833 (3)
Salary Remaining : $0
Andrei Altybarmakyan $81,750 (3)
Salary Remaining : $0
Drake Caggiula $80,000 (2)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2021 : $2,835,916
Year 2022 : $2,560,916
Year 2023 : $1,846,249
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,556,000
Year 2022 : $2,281,000
Year 2023 : $1,846,249
Year 2024 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $211 - 3,955 - 65.92%
Level 2: 5000 - $155 - 3,189 - 63.79%
Level 3: 4000 - $125 - 2,502 - 62.55%
Level 4: 3000 - $100 - 1,722 - 57.39%
Luxury : 1000 - $280 - 718 - 71.81%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $19 - 1,999 - 99.97%
Farm Level 2: 1000 - $0 - 940 - 93.97%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %12,086 - 63.61%
Average Income per Game$2,014,869
Year to Date Revenue$74,550,157
Farm
Home Games Left0
Average Attendance - %2,939 - 97.97%
Average Income per Game$37,989
Year to Date Revenue$1,557,563

Expense

Pro Players Total Salaries$91,234,166
Farm Players Total Salaries$1,195,000
Coaches Total Salaries$6,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,049,322
Farm Year To Date Expenses$1,907,200
Pro Salary Cap To Date$74,815,658
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,059,476
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$549,626
Pro Estimated Expenses$6,595,512
Farm Remaining Season Days0
Farm Expenses Per Days$13,480
Farm Estimated Expenses$0
Estimated Season Expenses$6,595,512
Estimated Season Salary Cap$81,036,170
Estimate Under Maximum Salary Cap of $81,500,000$463,830
Estimate Over Minimum Salary Cap of $60,200,000 $20,836,170
Current Bank Account$111,411,540
Projected Bank Account$112,875,504

Pro Players Salaries

Steven Stamkos $9,500,000 (2)
-Salary Remaining : $647,727
Shea Weber $8,200,000 (2)
-Salary Remaining : $559,091
Victor Hedman $8,000,000 (1)
-Salary Remaining : $545,455
Ryan O'Reilly $7,750,000 (3)
-Salary Remaining : $528,409
Mathew Barzal (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $477,273
Alexander Radulov $6,250,000 (2)
-Salary Remaining : $426,136
Jonathan Huberdeau $6,000,000 (2)
-Salary Remaining : $409,091
Ryan Pulock $5,150,000 (4)
-Salary Remaining : $351,136
Mats Zuccarello $5,000,000 (3)
-Salary Remaining : $340,909
Connor Brown $3,500,000 (4)
-Salary Remaining : $238,636
Radko Gudas $3,500,000 (3)
-Salary Remaining : $238,636
Philipp Grubauer $3,330,000 (1)
-Salary Remaining : $227,045
Scott Laughton $3,000,000 (5)
-Salary Remaining : $204,545
Cale Makar $2,854,166 (2)
-Salary Remaining : $194,602
Tyler Pitlick $2,750,000 (2)
-Salary Remaining : $187,500
Calle Jarnkrok $2,250,000 (1)
-Salary Remaining : $153,409
Austin Watson $1,650,000 (2)
-Salary Remaining : $112,500
Tyler Motte (Out of Payroll) $1,500,000 (1)
-Salary Remaining : $102,273
Greg Pateryn $1,500,000 (3)
-Salary Remaining : $102,273
Nick Bjugstad $900,000 (1)
-Salary Remaining : $61,364
Matt Moulson $800,000 (1)
-Salary Remaining : $54,545
Michael Stone $800,000 (2)
-Salary Remaining : $54,545
Charles Williams $800,000 (1)
-Salary Remaining : $54,545
Martin Ouellette $750,000 (1)
-Salary Remaining : $51,136
Total Pro Players24
Salary Commitment
Year 2021 : $92,734,166
Year 2022 : $74,404,166
Year 2023 : $36,400,000
Year 2024 : $11,650,000
Salary Average Commitment
Year 2021 : $90,760,834
Year 2022 : $72,430,834
Year 2023 : $36,400,000
Year 2024 : $11,650,000
Salary Cap with 1 Way Contract
Year 2021 : $92,734,166
Year 2022 : $74,404,166
Year 2023 : $36,400,000
Year 2024 : $11,650,000

Farm Players Salaries

Matt Murray $300,000 (1)
Salary Remaining : $0
Jacob Bryson $92,500 (3)
Salary Remaining : $0
Egor Sharangovich $92,500 (2)
Salary Remaining : $0
Tom Kuhnhackl $90,000 (1)
Salary Remaining : $0
Alan Quine $85,000 (1)
Salary Remaining : $0
Max McCormick $80,000 (1)
Salary Remaining : $0
Curtis McKenzie $80,000 (1)
Salary Remaining : $0
Daniel Carr $75,000 (2)
Salary Remaining : $0
Luke Witkowski $75,000 (1)
Salary Remaining : $0
Kevin Czuczman $75,000 (1)
Salary Remaining : $0
Joe Hicketts $75,000 (2)
Salary Remaining : $0
Chase De Leo $75,000 (2)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2021 : $1,195,000
Year 2022 : $410,000
Year 2023 : $92,500
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,190,000
Year 2022 : $410,000
Year 2023 : $92,500
Year 2024 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $150 - 5,844 - 97.41%
Level 2: 5000 - $104 - 4,863 - 97.27%
Level 3: 4000 - $71 - 3,888 - 97.20%
Level 4: 3000 - $50 - 2,968 - 98.92%
Luxury : 1000 - $248 - 907 - 90.65%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $33 - 1,989 - 99.44%
Farm Level 2: 1000 - $0 - 930 - 93.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %18,470 - 97.21%
Average Income per Game$1,983,976
Year to Date Revenue$75,391,087
Farm
Home Games Left0
Average Attendance - %2,919 - 97.29%
Average Income per Game$65,628
Year to Date Revenue$2,690,754

Expense

Pro Players Total Salaries$67,447,249
Farm Players Total Salaries$1,130,000
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,991,039
Farm Year To Date Expenses$2,071,292
Pro Salary Cap To Date$69,105,837
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,951,928
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$388,621
Pro Estimated Expenses$4,663,452
Farm Remaining Season Days0
Farm Expenses Per Days$13,378
Farm Estimated Expenses$0
Estimated Season Expenses$4,663,452
Estimated Season Salary Cap$73,704,513
Estimate Under Maximum Salary Cap of $81,500,000$7,795,487
Estimate Over Minimum Salary Cap of $60,200,000 $13,504,513
Current Bank Account$13,065,100
Projected Bank Account$14,353,576

Pro Players Salaries

Matthew Tkachuk $8,800,000 (2)
-Salary Remaining : $600,000
Jeff Skinner (Out of Payroll) $6,750,000 (2)
-Salary Remaining : $460,227
Kevin Shattenkirk $6,500,000 (1)
-Salary Remaining : $443,182
Jakub Voracek (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $443,182
Erik Gudbranson $5,000,000 (2)
-Salary Remaining : $340,909
Olli Maatta $4,493,500 (4)
-Salary Remaining : $306,375
Christian Dvorak $4,000,000 (1)
-Salary Remaining : $272,727
Joonas Korpisalo $3,500,000 (2)
-Salary Remaining : $238,636
Eeli Tolvanen $3,426,500 (4)
-Salary Remaining : $233,625
Jesperi Kotkaniemi $3,425,000 (1)
-Salary Remaining : $233,523
Miro Heiskanen $3,394,166 (1)
-Salary Remaining : $231,420
Casey Cizikas $3,300,000 (1)
-Salary Remaining : $225,000
Kasperi Kapanen $3,200,000 (1)
-Salary Remaining : $218,182
Juuse Saros $2,500,000 (1)
-Salary Remaining : $170,455
Olli Juolevi $1,913,333 (2)
-Salary Remaining : $130,455
Barclay Goodrow $1,500,000 (3)
-Salary Remaining : $102,273
Victor Mete (1 Way Contract) $1,250,000 (3)
-Salary Remaining : $85,227
Ryan Lindgren $1,100,000 (1)
-Salary Remaining : $75,000
Leo Komarov $1,000,000 (2)
-Salary Remaining : $68,182
Roope Hintz $925,000 (1)
-Salary Remaining : $63,068
Lukas Vejdemo $925,000 (2)
-Salary Remaining : $63,068
Joel L'Esperance $794,750 (1)
-Salary Remaining : $54,188
Total Pro Players22
Salary Commitment
Year 2021 : $74,197,249
Year 2022 : $45,058,333
Year 2023 : $17,170,000
Year 2024 : $14,420,000
Salary Average Commitment
Year 2021 : $74,064,749
Year 2022 : $44,925,833
Year 2023 : $17,170,000
Year 2024 : $14,420,000
Salary Cap with 1 Way Contract
Year 2021 : $74,197,249
Year 2022 : $45,058,333
Year 2023 : $17,170,000
Year 2024 : $14,420,000

Farm Players Salaries

Juuso Riikola $115,000 (2)
Salary Remaining : $0
Rasmus Kupari $108,167 (2)
Salary Remaining : $0
Matheson Iacopelli $92,500 (2)
Salary Remaining : $0
Joona Koppanen $91,083 (2)
Salary Remaining : $0
Eetu Luostarinen $89,750 (2)
Salary Remaining : $0
John Quenneville $89,417 (1)
Salary Remaining : $0
Guillaume Brisebois $88,833 (1)
Salary Remaining : $0
Jeremy Helvig $78,500 (2)
Salary Remaining : $0
Jansen Harkins $76,750 (2)
Salary Remaining : $0
Callum Booth $75,000 (2)
Salary Remaining : $0
Max Willman $75,000 (2)
Salary Remaining : $0
Clark Bishop $75,000 (1)
Salary Remaining : $0
Beck Malenstyn $75,000 (2)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 2021 : $1,130,000
Year 2022 : $876,750
Year 2023 : $0
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,130,000
Year 2022 : $876,750
Year 2023 : $0
Year 2024 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $150 - 5,673 - 94.55%
Level 2: 5000 - $120 - 4,801 - 96.02%
Level 3: 4000 - $90 - 3,784 - 94.61%
Level 4: 3000 - $65 - 2,884 - 96.14%
Luxury : 1000 - $250 - 954 - 95.37%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $40 - 1,954 - 97.70%
Farm Level 2: 1000 - $0 - 937 - 93.72%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %18,096 - 95.24%
Average Income per Game$2,193,558
Year to Date Revenue$85,548,745
Farm
Home Games Left0
Average Attendance - %2,891 - 96.37%
Average Income per Game$78,162
Year to Date Revenue$3,204,640

Expense

Pro Players Total Salaries$91,700,000
Farm Players Total Salaries$1,137,591
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,704,803
Farm Year To Date Expenses$1,738,250
Pro Salary Cap To Date$74,443,471
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,387,115
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$540,909
Pro Estimated Expenses$6,490,908
Farm Remaining Season Days0
Farm Expenses Per Days$12,416
Farm Estimated Expenses$0
Estimated Season Expenses$6,490,908
Estimated Season Salary Cap$80,695,747
Estimate Under Maximum Salary Cap of $81,500,000$804,253
Estimate Over Minimum Salary Cap of $60,200,000 $20,495,747
Current Bank Account$21,809,111
Projected Bank Account$19,705,318

Pro Players Salaries

Alex Ovechkin $12,500,000 (2)
-Salary Remaining : $852,273
Nathan MacKinnon $10,000,000 (4)
-Salary Remaining : $681,818
Mitch Marner $9,500,000 (2)
-Salary Remaining : $647,727
Seth Jones $7,500,000 (4)
-Salary Remaining : $511,364
Phil Kessel $6,000,000 (1)
-Salary Remaining : $409,091
Brock Boeser (1 Way Contract) $5,875,000 (3)
-Salary Remaining : $400,568
Neal Pionk (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $340,909
Elias Lindholm $4,850,000 (2)
-Salary Remaining : $330,682
Travis Hamonic $4,500,000 (1)
-Salary Remaining : $306,818
Boone Jenner $3,750,000 (1)
-Salary Remaining : $255,682
Ben Chiarot $3,500,000 (1)
-Salary Remaining : $238,636
Jake Debrusk (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $238,636
Josh Anderson $3,000,000 (4)
-Salary Remaining : $204,545
Adam Pelech $2,850,000 (2)
-Salary Remaining : $194,318
James Reimer $2,800,000 (3)
-Salary Remaining : $190,909
Anthony DeAngelo $1,500,000 (2)
-Salary Remaining : $102,273
Noah Dobson $1,431,667 (2)
-Salary Remaining : $97,614
Mathieu Perreault $1,000,000 (3)
-Salary Remaining : $68,182
Pierre Engvall $925,000 (2)
-Salary Remaining : $63,068
Jordan Binnington $903,333 (1)
-Salary Remaining : $61,591
Riley Nash (Out of Payroll) $900,000 (1)
-Salary Remaining : $61,364
Nicolas Roy $815,000 (2)
-Salary Remaining : $55,568
Total Pro Players22
Salary Commitment
Year 2021 : $92,600,000
Year 2022 : $73,046,667
Year 2023 : $35,175,000
Year 2024 : $20,500,000
Salary Average Commitment
Year 2021 : $91,967,503
Year 2022 : $72,414,170
Year 2023 : $35,175,000
Year 2024 : $20,500,000
Salary Cap with 1 Way Contract
Year 2021 : $92,600,000
Year 2022 : $73,046,667
Year 2023 : $35,175,000
Year 2024 : $20,500,000

Farm Players Salaries

Timothy Liljegren $126,333 (2)
Salary Remaining : $0
Tobias Bjornfot $105,250 (3)
Salary Remaining : $0
Antoine Bibeau $92,500 (1)
Salary Remaining : $0
Mikhail Maltsev $92,500 (3)
Salary Remaining : $0
Christian Wolanin $92,500 (1)
Salary Remaining : $0
Andreas Borgman $90,000 (3)
Salary Remaining : $0
Jonah Gadjovich $86,333 (3)
Salary Remaining : $0
Austin Strand $77,175 (1)
Salary Remaining : $0
Josef Korenar $75,000 (1)
Salary Remaining : $0
Tomas Jurco $75,000 (3)
Salary Remaining : $0
Calle Rosen $75,000 (3)
Salary Remaining : $0
Morgan Klimchuk $75,000 (3)
Salary Remaining : $0
Ryan Kujawinski $75,000 (2)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 2021 : $1,137,591
Year 2022 : $800,416
Year 2023 : $599,083
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,045,091
Year 2022 : $800,416
Year 2023 : $599,083
Year 2024 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $168 - 5,707 - 95.11%
Level 2: 5000 - $118 - 4,764 - 95.29%
Level 3: 4000 - $93 - 3,248 - 81.21%
Level 4: 3000 - $66 - 2,930 - 97.66%
Luxury : 1000 - $252 - 961 - 96.10%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $53 - 1,903 - 95.16%
Farm Level 2: 1000 - $0 - 831 - 83.09%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %17,610 - 92.69%
Average Income per Game$2,195,180
Year to Date Revenue$83,416,856
Farm
Home Games Left0
Average Attendance - %2,734 - 91.14%
Average Income per Game$97,557
Year to Date Revenue$3,999,834

Expense

Pro Players Total Salaries$72,900,000
Farm Players Total Salaries$691,333
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,889,226
Farm Year To Date Expenses$3,010,342
Pro Salary Cap To Date$74,025,571
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,585,541
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$425,568
Pro Estimated Expenses$5,106,816
Farm Remaining Season Days0
Farm Expenses Per Days$18,185
Farm Estimated Expenses$0
Estimated Season Expenses$5,106,816
Estimated Season Salary Cap$78,996,031
Estimate Under Maximum Salary Cap of $81,500,000$2,503,969
Estimate Over Minimum Salary Cap of $60,200,000 $18,796,031
Current Bank Account$17,017,122
Projected Bank Account$18,495,847

Pro Players Salaries

John Tavares $11,000,000 (4)
-Salary Remaining : $750,000
Carey Price $10,000,000 (4)
-Salary Remaining : $681,818
Evgenii Dadonov (Out of Payroll) $7,200,000 (4)
-Salary Remaining : $490,909
Dustin Brown (Out of Payroll) $6,500,000 (1)
-Salary Remaining : $443,182
Ondrej Palat $5,750,000 (2)
-Salary Remaining : $392,045
Jared Spurgeon $5,750,000 (1)
-Salary Remaining : $392,045
Alexander Wennberg $5,000,000 (2)
-Salary Remaining : $340,909
Nick Schmaltz $4,500,000 (2)
-Salary Remaining : $306,818
Brenden Dillon (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $272,727
Lars Eller $4,000,000 (2)
-Salary Remaining : $272,727
Shayne Gostisbehere $3,250,000 (4)
-Salary Remaining : $221,591
Derek Forbort $2,950,000 (2)
-Salary Remaining : $201,136
Brayden McNabb $2,800,000 (1)
-Salary Remaining : $190,909
Dylan Strome (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $170,455
Valeri Nichushkin (Out of Payroll) $2,250,000 (2)
-Salary Remaining : $153,409
Evan Rodrigues $2,250,000 (2)
-Salary Remaining : $153,409
Braden Holtby $2,000,000 (2)
-Salary Remaining : $136,364
Mike Reilly $1,200,000 (1)
-Salary Remaining : $81,818
Jesse Puljujarvi $1,175,000 (1)
-Salary Remaining : $80,114
Brendan Smith $1,150,000 (3)
-Salary Remaining : $78,409
Ryan Lomberg $1,100,000 (5)
-Salary Remaining : $75,000
Ross Colton $925,000 (2)
-Salary Remaining : $63,068
Derek Ryan $800,000 (1)
-Salary Remaining : $54,545
Kevin Lankinen $800,000 (1)
-Salary Remaining : $54,545
Total Pro Players24
Salary Commitment
Year 2021 : $88,850,000
Year 2022 : $69,825,000
Year 2023 : $33,700,000
Year 2024 : $32,550,000
Salary Average Commitment
Year 2021 : $88,850,000
Year 2022 : $69,825,000
Year 2023 : $33,700,000
Year 2024 : $32,550,000
Salary Cap with 1 Way Contract
Year 2021 : $88,850,000
Year 2022 : $69,825,000
Year 2023 : $33,700,000
Year 2024 : $32,550,000

Farm Players Salaries

Ty Smith $126,333 (3)
Salary Remaining : $0
Christian Jaros $90,000 (2)
Salary Remaining : $0
Dean Kukan $90,000 (2)
Salary Remaining : $0
Matt Bartkowski $85,000 (2)
Salary Remaining : $0
Samuel Montembeault $75,000 (2)
Salary Remaining : $0
Spencer Martin $75,000 (3)
Salary Remaining : $0
Joseph Cramarossa $75,000 (2)
Salary Remaining : $0
Nate Prosser $75,000 (1)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2021 : $691,333
Year 2022 : $616,333
Year 2023 : $201,333
Year 2024 : $0
Salary Average Commitment
Year 2021 : $691,333
Year 2022 : $616,333
Year 2023 : $201,333
Year 2024 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $154 - 5,841 - 97.35%
Level 2: 5000 - $100 - 4,862 - 97.24%
Level 3: 4000 - $78 - 3,901 - 97.52%
Level 4: 3000 - $63 - 2,866 - 95.54%
Luxury : 1000 - $244 - 965 - 96.48%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $30 - 1,999 - 99.93%
Farm Level 2: 1000 - $0 - 934 - 93.42%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %18,434 - 97.02%
Average Income per Game$2,105,912
Year to Date Revenue$77,918,746
Farm
Home Games Left0
Average Attendance - %2,933 - 97.76%
Average Income per Game$59,958
Year to Date Revenue$2,458,260

Expense

Pro Players Total Salaries$56,292,499
Farm Players Total Salaries$1,353,882
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,497,481
Farm Year To Date Expenses$1,873,425
Pro Salary Cap To Date$61,476,896
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,423,648
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$329,787
Pro Estimated Expenses$3,957,444
Farm Remaining Season Days0
Farm Expenses Per Days$14,215
Farm Estimated Expenses$0
Estimated Season Expenses$3,957,444
Estimated Season Salary Cap$65,315,024
Estimate Under Maximum Salary Cap of $81,500,000$16,184,976
Estimate Over Minimum Salary Cap of $60,200,000 $5,115,024
Current Bank Account$31,997,884
Projected Bank Account$36,464,088

Pro Players Salaries

P.K. Subban $9,500,000 (4)
-Salary Remaining : $647,727
Zach Parise $6,800,000 (2)
-Salary Remaining : $463,636
Craig Smith $4,000,000 (1)
-Salary Remaining : $272,727
Ryan Murray (1 Way Contract) $3,700,000 (5)
-Salary Remaining : $252,273
Derick Brassard $3,250,000 (3)
-Salary Remaining : $221,591
Brian Elliott $3,250,000 (1)
-Salary Remaining : $221,591
Petr Mrazek $3,000,000 (4)
-Salary Remaining : $204,545
Conor Sheary $3,000,000 (3)
-Salary Remaining : $204,545
Paul Byron $2,800,000 (1)
-Salary Remaining : $190,909
Oskar Lindblom (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $187,500
Philippe Myers $2,600,000 (2)
-Salary Remaining : $177,273
Riley Stillman (Out of Payroll) $1,850,000 (3)
-Salary Remaining : $126,136
Andreas Johnsson $1,500,000 (1)
-Salary Remaining : $102,273
Ryan Donato $1,350,000 (1)
-Salary Remaining : $92,045
Colin Miller $1,100,000 (1)
-Salary Remaining : $75,000
Frederik Gauthier $1,000,000 (2)
-Salary Remaining : $68,182
Sami Niku $916,666 (1)
-Salary Remaining : $62,500
Connor Mackey $912,500 (1)
-Salary Remaining : $62,216
Yakov Trenin $863,333 (2)
-Salary Remaining : $58,864
Ryan Reaves $850,000 (1)
-Salary Remaining : $57,955
Nicolas Deslauriers $850,000 (1)
-Salary Remaining : $57,955
Tanner Jeannot $800,000 (2)
-Salary Remaining : $54,545
Nicolas Aube-Kubel $750,000 (2)
-Salary Remaining : $51,136
Sonny Milano $750,000 (1)
-Salary Remaining : $51,136
Total Pro Players24
Salary Commitment
Year 2021 : $58,142,499
Year 2022 : $39,863,333
Year 2023 : $27,050,000
Year 2024 : $16,200,000
Salary Average Commitment
Year 2021 : $58,142,499
Year 2022 : $39,863,333
Year 2023 : $27,050,000
Year 2024 : $16,200,000
Salary Cap with 1 Way Contract
Year 2021 : $58,142,499
Year 2022 : $39,863,333
Year 2023 : $27,050,000
Year 2024 : $16,200,000

Farm Players Salaries

Logan Brown $157,333 (1)
Salary Remaining : $0
Jack Ahcan $113,750 (1)
Salary Remaining : $0
Wade Allison $113,750 (3)
Salary Remaining : $0
Kevin Boyle $97,500 (2)
Salary Remaining : $0
Colton White $93,583 (1)
Salary Remaining : $0
Jan Drozg $92,500 (2)
Salary Remaining : $0
Carl Dahlstrom $92,500 (2)
Salary Remaining : $0
Jesper Boqvist $92,500 (2)
Salary Remaining : $0
Givani Smith $91,333 (2)
Salary Remaining : $0
Kole Lind $89,133 (2)
Salary Remaining : $0
Tanner Fritz $85,000 (2)
Salary Remaining : $0
Alex Belzile $85,000 (2)
Salary Remaining : $0
Francois Brassard $75,000 (2)
Salary Remaining : $0
Jordan Schmaltz $75,000 (2)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2021 : $1,353,882
Year 2022 : $989,216
Year 2023 : $113,750
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,353,882
Year 2022 : $989,216
Year 2023 : $113,750
Year 2024 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $166 - 5,661 - 94.34%
Level 2: 5000 - $136 - 3,709 - 74.19%
Level 3: 4000 - $116 - 2,693 - 67.32%
Level 4: 3000 - $65 - 2,898 - 96.61%
Luxury : 1000 - $250 - 961 - 96.08%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 1,987 - 99.33%
Farm Level 2: 1000 - $0 - 955 - 95.49%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %15,922 - 83.80%
Average Income per Game$2,185,068
Year to Date Revenue$85,217,659
Farm
Home Games Left0
Average Attendance - %2,941 - 98.05%
Average Income per Game$69,530
Year to Date Revenue$2,850,750

Expense

Pro Players Total Salaries$85,461,666
Farm Players Total Salaries$2,838,791
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,195,614
Farm Year To Date Expenses$3,482,839
Pro Salary Cap To Date$75,536,527
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,370,136
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$513,987
Pro Estimated Expenses$6,167,844
Farm Remaining Season Days0
Farm Expenses Per Days$24,249
Farm Estimated Expenses$0
Estimated Season Expenses$6,167,844
Estimated Season Salary Cap$81,363,463
Estimate Under Maximum Salary Cap of $81,500,000$136,537
Estimate Over Minimum Salary Cap of $60,200,000 $21,163,463
Current Bank Account$136,479,477
Projected Bank Account$134,681,769

Pro Players Salaries

Nicklas Backstrom $9,500,000 (2)
-Salary Remaining : $647,727
Alex Pietrangelo $8,250,000 (2)
-Salary Remaining : $562,500
Gabriel Landeskog $6,750,000 (2)
-Salary Remaining : $460,227
John Carlson $6,500,000 (1)
-Salary Remaining : $443,182
Jordan Staal $6,000,000 (3)
-Salary Remaining : $409,091
Tomas Hertl (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $409,091
Brandon Saad $5,500,000 (4)
-Salary Remaining : $375,000
Frederik Andersen (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $375,000
Shea Theodore $5,200,000 (3)
-Salary Remaining : $354,545
Brendan Gallagher $5,100,000 (3)
-Salary Remaining : $347,727
Tyler Toffoli $4,800,000 (3)
-Salary Remaining : $327,273
David Savard $4,750,000 (1)
-Salary Remaining : $323,864
Radek Faksa $2,500,000 (3)
-Salary Remaining : $170,455
Sam Bennett (Out of Payroll) $2,000,000 (1)
-Salary Remaining : $136,364
Sean Kuraly $1,650,000 (3)
-Salary Remaining : $112,500
Andrew Cogliano $1,500,000 (2)
-Salary Remaining : $102,273
Jeremy Swayman $1,050,000 (3)
-Salary Remaining : $71,591
Josh Brown $1,000,000 (1)
-Salary Remaining : $68,182
Brett Howden $863,333 (1)
-Salary Remaining : $58,864
Dysin Mayo $798,333 (3)
-Salary Remaining : $54,432
Dylan Gambrell $750,000 (2)
-Salary Remaining : $51,136
Jarred Tinordi $750,000 (1)
-Salary Remaining : $51,136
Eric Staal $750,000 (1)
-Salary Remaining : $51,136
Total Pro Players23
Salary Commitment
Year 2021 : $87,461,666
Year 2022 : $70,848,333
Year 2023 : $44,098,333
Year 2024 : $17,000,000
Salary Average Commitment
Year 2021 : $87,461,666
Year 2022 : $70,848,333
Year 2023 : $44,098,333
Year 2024 : $17,000,000
Salary Cap with 1 Way Contract
Year 2021 : $87,461,666
Year 2022 : $70,848,333
Year 2023 : $44,098,333
Year 2024 : $17,000,000

Farm Players Salaries

Bowen Byram $339,417 (3)
Salary Remaining : $0
Barrett Hayton $264,417 (2)
Salary Remaining : $0
Brinson Pasichnuk $177,500 (1)
Salary Remaining : $0
Cody Glass $171,333 (2)
Salary Remaining : $0
Jeremy Davies $132,500 (2)
Salary Remaining : $0
Joseph Cecconi $129,375 (2)
Salary Remaining : $0
Luke Schenn $115,000 (1)
Salary Remaining : $0
Dylan Wells $91,083 (1)
Salary Remaining : $0
Adam Mascherin $88,000 (2)
Salary Remaining : $0
Brandon Crawley $86,667 (2)
Salary Remaining : $0
Simon Holmstrom $86,333 (3)
Salary Remaining : $0
Jack Studnicka $86,333 (3)
Salary Remaining : $0
Jonathan Davidsson $85,000 (2)
Salary Remaining : $0
Gabriel Bourque $85,000 (2)
Salary Remaining : $0
Spencer Smallman $75,833 (1)
Salary Remaining : $0
Kyle Clifford $75,000 (3)
Salary Remaining : $0
Calvin Pickard $75,000 (2)
Salary Remaining : $0
Stepan Falkovsky $75,000 (2)
Salary Remaining : $0
Keaton Middleton $75,000 (2)
Salary Remaining : $0
Sean Day $75,000 (2)
Salary Remaining : $0
Oleg Sosunov $75,000 (2)
Salary Remaining : $0
Justin Dowling $75,000 (2)
Salary Remaining : $0
Andy Andreoff $75,000 (2)
Salary Remaining : $0
Liam O'Brien $75,000 (2)
Salary Remaining : $0
Tyler Gaudet $75,000 (2)
Salary Remaining : $0
Steven Lorentz $75,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2021 : $2,838,791
Year 2022 : $2,304,375
Year 2023 : $587,083
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,741,458
Year 2022 : $2,209,209
Year 2023 : $587,083
Year 2024 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $165 - 5,695 - 94.92%
Level 2: 5000 - $120 - 4,603 - 92.06%
Level 3: 4000 - $99 - 3,583 - 89.58%
Level 4: 3000 - $70 - 2,762 - 92.06%
Luxury : 1000 - $255 - 928 - 92.77%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $65 - 1,381 - 69.06%
Farm Level 2: 1000 - $0 - 939 - 93.92%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %17,571 - 92.48%
Average Income per Game$2,289,959
Year to Date Revenue$87,018,426
Farm
Home Games Left0
Average Attendance - %2,320 - 77.35%
Average Income per Game$90,097
Year to Date Revenue$3,693,995

Expense

Pro Players Total Salaries$88,333,726
Farm Players Total Salaries$2,296,666
Coaches Total Salaries$5,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,149,644
Farm Year To Date Expenses$2,887,192
Pro Salary Cap To Date$74,490,528
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,869,876
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$530,305
Pro Estimated Expenses$6,363,660
Farm Remaining Season Days0
Farm Expenses Per Days$19,572
Farm Estimated Expenses$0
Estimated Season Expenses$6,363,660
Estimated Season Salary Cap$80,513,280
Estimate Under Maximum Salary Cap of $81,500,000$986,720
Estimate Over Minimum Salary Cap of $60,200,000 $20,313,280
Current Bank Account$154,281,955
Projected Bank Account$154,788,171

Pro Players Salaries

Blake Wheeler $8,500,000 (3)
-Salary Remaining : $579,545
Jake Muzzin $8,000,000 (3)
-Salary Remaining : $545,455
Ryan Nugent-Hopkins $7,250,000 (4)
-Salary Remaining : $494,318
Evander Kane $7,000,000 (3)
-Salary Remaining : $477,273
Jeff Petry $6,000,000 (1)
-Salary Remaining : $409,091
Semyon Varlamov $6,000,000 (2)
-Salary Remaining : $409,091
Tyler Bertuzzi $5,600,000 (4)
-Salary Remaining : $381,818
Vincent Trocheck $5,500,000 (1)
-Salary Remaining : $375,000
Esa Lindell $5,200,000 (3)
-Salary Remaining : $354,545
Mikael Granlund $5,000,000 (2)
-Salary Remaining : $340,909
Anthony Cirelli $4,500,000 (2)
-Salary Remaining : $306,818
Blake Coleman $3,750,000 (3)
-Salary Remaining : $255,682
Ryan Graves $3,000,000 (2)
-Salary Remaining : $204,545
Jamie Oleksiak $2,500,000 (3)
-Salary Remaining : $170,455
Elvis Merzlikins $1,844,559 (1)
-Salary Remaining : $125,765
Luke Glendening $1,750,000 (3)
-Salary Remaining : $119,318
Noel Acciari $1,666,667 (1)
-Salary Remaining : $113,636
Zach Whitecloud $1,500,000 (3)
-Salary Remaining : $102,273
Nick Paul $1,050,000 (2)
-Salary Remaining : $71,591
Adam Erne $997,500 (1)
-Salary Remaining : $68,011
Eric Robinson $975,000 (1)
-Salary Remaining : $66,477
Carson Soucy $750,000 (2)
-Salary Remaining : $51,136
Total Pro Players22
Salary Commitment
Year 2021 : $88,333,726
Year 2022 : $71,350,000
Year 2023 : $51,050,000
Year 2024 : $12,850,000
Salary Average Commitment
Year 2021 : $87,363,292
Year 2022 : $71,350,000
Year 2023 : $51,050,000
Year 2024 : $12,850,000
Salary Cap with 1 Way Contract
Year 2021 : $88,333,726
Year 2022 : $71,350,000
Year 2023 : $51,050,000
Year 2024 : $12,850,000

Farm Players Salaries

Noah Hanifin $300,000 (1)
Salary Remaining : $0
Michael Rasmussen $171,083 (1)
Salary Remaining : $0
Joshua Norris $163,333 (3)
Salary Remaining : $0
Luke Kunin $142,500 (1)
Salary Remaining : $0
Ty Dellandrea $140,083 (3)
Salary Remaining : $0
Shane Pinto $132,500 (3)
Salary Remaining : $0
Buddy Robinson $100,000 (2)
Salary Remaining : $0
Rhett Gardner $92,500 (2)
Salary Remaining : $0
Dennis Gilbert $92,500 (1)
Salary Remaining : $0
Joey Anderson $92,500 (1)
Salary Remaining : $0
Zane McIntyre $90,000 (2)
Salary Remaining : $0
Jeremy Lauzon $87,167 (1)
Salary Remaining : $0
Dominic Toninato $85,000 (3)
Salary Remaining : $0
Brian Lashoff $82,500 (2)
Salary Remaining : $0
Alex Petrovic $75,000 (2)
Salary Remaining : $0
Patrick Brown $75,000 (1)
Salary Remaining : $0
Cole Coskey $75,000 (3)
Salary Remaining : $0
John Hayden $75,000 (1)
Salary Remaining : $0
Christopher Brown $75,000 (2)
Salary Remaining : $0
Dillon Simpson $75,000 (1)
Salary Remaining : $0
Adam Huska $75,000 (3)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2021 : $2,296,666
Year 2022 : $1,185,916
Year 2023 : $670,916
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,294,166
Year 2022 : $1,185,916
Year 2023 : $670,916
Year 2024 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Center
Level 1: 6000 - $164 - 5,646 - 94.10%
Level 2: 5000 - $119 - 4,841 - 96.82%
Level 3: 4000 - $89 - 3,846 - 96.15%
Level 4: 3000 - $64 - 2,909 - 96.96%
Luxury : 1000 - $249 - 953 - 95.27%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $55 - 1,888 - 94.42%
Farm Level 2: 1000 - $0 - 940 - 94.03%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %18,195 - 95.76%
Average Income per Game$2,267,712
Year to Date Revenue$86,173,039
Farm
Home Games Left0
Average Attendance - %2,829 - 94.29%
Average Income per Game$103,861
Year to Date Revenue$4,258,320

Expense

Pro Players Total Salaries$54,200,333
Farm Players Total Salaries$1,622,638
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,588,043
Farm Year To Date Expenses$2,361,808
Pro Salary Cap To Date$57,860,761
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,803,135
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$330,684
Pro Estimated Expenses$3,968,208
Farm Remaining Season Days0
Farm Expenses Per Days$15,694
Farm Estimated Expenses$0
Estimated Season Expenses$3,968,208
Estimated Season Salary Cap$61,556,233
Estimate Under Maximum Salary Cap of $81,500,000$19,943,767
Estimate Over Minimum Salary Cap of $60,200,000 $1,356,233
Current Bank Account$103,434,223
Projected Bank Account$106,269,150

Pro Players Salaries

Tyler Seguin (Out of Payroll) $9,000,000 (4)
-Salary Remaining : $613,636
Josh Bailey $6,000,000 (3)
-Salary Remaining : $409,091
Jason Zucker $5,500,000 (2)
-Salary Remaining : $375,000
Jakob Silfverberg $5,250,000 (3)
-Salary Remaining : $357,955
Kyle Okposo (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $306,818
Damon Severson $4,200,000 (1)
-Salary Remaining : $286,364
Rasmus Andersson $3,900,000 (3)
-Salary Remaining : $265,909
Darren Helm $3,750,000 (2)
-Salary Remaining : $255,682
Michael Dal Colle $3,063,333 (1)
-Salary Remaining : $208,864
Vince Dunn $2,750,000 (1)
-Salary Remaining : $187,500
Ilya Sorokin $2,000,000 (2)
-Salary Remaining : $136,364
Alexander Nylander $1,775,000 (2)
-Salary Remaining : $121,023
Scott Harrington $1,500,000 (2)
-Salary Remaining : $102,273
Martin Necas $1,462,000 (2)
-Salary Remaining : $99,682
Derek Stepan $1,400,000 (3)
-Salary Remaining : $95,455
Erik Brannstrom $1,375,000 (2)
-Salary Remaining : $93,750
Danny O'Regan $1,000,000 (1)
-Salary Remaining : $68,182
Alex Galchenyuk $1,000,000 (1)
-Salary Remaining : $68,182
Cooper Marody $1,000,000 (1)
-Salary Remaining : $68,182
Lucas Carlsson (Out of Payroll) $925,000 (2)
-Salary Remaining : $63,068
Vinni Lettieri $925,000 (2)
-Salary Remaining : $63,068
Sam Steel $925,000 (1)
-Salary Remaining : $63,068
Jake Oettinger $925,000 (1)
-Salary Remaining : $63,068
Alexandre Carrier (Out of Payroll) $833,000 (2)
-Salary Remaining : $56,795
Total Pro Players24
Salary Commitment
Year 2021 : $64,958,333
Year 2022 : $45,595,000
Year 2023 : $25,550,000
Year 2024 : $9,000,000
Salary Average Commitment
Year 2021 : $63,302,165
Year 2022 : $44,413,832
Year 2023 : $25,550,000
Year 2024 : $9,000,000
Salary Cap with 1 Way Contract
Year 2021 : $64,958,333
Year 2022 : $45,595,000
Year 2023 : $25,550,000
Year 2024 : $9,000,000

Farm Players Salaries

Josh Leivo $200,000 (2)
Salary Remaining : $0
Tim Schaller $185,000 (1)
Salary Remaining : $0
Emil Bemstrom $163,333 (2)
Salary Remaining : $0
Justin Richards $150,000 (2)
Salary Remaining : $0
Max Lagace $125,000 (2)
Salary Remaining : $0
C.J. Smith $100,000 (1)
Salary Remaining : $0
Brendan Guhle $100,000 (1)
Salary Remaining : $0
Jackson Cates $100,000 (2)
Salary Remaining : $0
Luke Johnson $92,500 (1)
Salary Remaining : $0
Max Jones $86,333 (1)
Salary Remaining : $0
Parker Wotherspoon $85,472 (2)
Salary Remaining : $0
Tyler Wotherspoon $80,000 (3)
Salary Remaining : $0
Michael McCarron $80,000 (2)
Salary Remaining : $0
Dan Vladar $75,000 (2)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2021 : $1,622,638
Year 2022 : $1,058,805
Year 2023 : $80,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,551,805
Year 2022 : $987,972
Year 2023 : $80,000
Year 2024 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $210 - 3,903 - 65.05%
Level 2: 5000 - $155 - 3,258 - 65.16%
Level 3: 4000 - $125 - 2,504 - 62.60%
Level 4: 3000 - $100 - 1,693 - 56.45%
Luxury : 1000 - $300 - 674 - 67.43%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $85 - 1,076 - 53.80%
Farm Level 2: 1000 - $0 - 957 - 95.66%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %12,033 - 63.33%
Average Income per Game$2,009,317
Year to Date Revenue$76,354,040
Farm
Home Games Left0
Average Attendance - %2,033 - 67.75%
Average Income per Game$91,456
Year to Date Revenue$3,749,690

Expense

Pro Players Total Salaries$69,585,167
Farm Players Total Salaries$1,158,333
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,010,594
Farm Year To Date Expenses$1,883,667
Pro Salary Cap To Date$60,125,355
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,027,951
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$400,768
Pro Estimated Expenses$4,809,216
Farm Remaining Season Days0
Farm Expenses Per Days$13,232
Farm Estimated Expenses$0
Estimated Season Expenses$4,809,216
Estimated Season Salary Cap$64,869,795
Estimate Under Maximum Salary Cap of $81,500,000$16,630,205
Estimate Over Minimum Salary Cap of $60,200,000 $4,669,795
Current Bank Account$89,781,293
Projected Bank Account$91,000,028

Pro Players Salaries

James van Riemsdyk $8,750,000 (2)
-Salary Remaining : $596,591
Nick Foligno $6,750,000 (3)
-Salary Remaining : $460,227
Cam Fowler $6,500,000 (1)
-Salary Remaining : $443,182
John Gibson $6,000,000 (3)
-Salary Remaining : $409,091
Dmitry Kulikov (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $306,818
Pat Maroon $3,950,000 (1)
-Salary Remaining : $269,318
Kevin Labanc (1 Way Contract) $3,875,000 (2)
-Salary Remaining : $264,205
Ilya Mikheyev $3,500,000 (3)
-Salary Remaining : $238,636
Brady Tkachuk $3,425,000 (1)
-Salary Remaining : $233,523
Sven Baertschi $3,000,000 (2)
-Salary Remaining : $204,545
Andreas Athanasiou $3,000,000 (4)
-Salary Remaining : $204,545
Riley Sheahan $2,900,000 (1)
-Salary Remaining : $197,727
Austin Czarnik $2,000,000 (3)
-Salary Remaining : $136,364
Tyson Jost (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $132,955
Robert Bortuzzo $1,750,000 (1)
-Salary Remaining : $119,318
Nick Cousins $1,650,000 (2)
-Salary Remaining : $112,500
Dante Fabbro $1,491,000 (2)
-Salary Remaining : $101,659
Anton Forsberg $1,000,000 (2)
-Salary Remaining : $68,182
Kurtis MacDermid $975,000 (2)
-Salary Remaining : $66,477
Dakota Joshua $925,000 (3)
-Salary Remaining : $63,068
Roland McKeown $894,167 (1)
-Salary Remaining : $60,966
Logan Thompson $800,000 (1)
-Salary Remaining : $54,545
Total Pro Players22
Salary Commitment
Year 2021 : $69,585,167
Year 2022 : $49,366,000
Year 2023 : $22,175,000
Year 2024 : $3,000,000
Salary Average Commitment
Year 2021 : $68,094,168
Year 2022 : $47,875,001
Year 2023 : $22,175,000
Year 2024 : $3,000,000
Salary Cap with 1 Way Contract
Year 2021 : $69,585,167
Year 2022 : $49,366,000
Year 2023 : $22,175,000
Year 2024 : $3,000,000

Farm Players Salaries

Alexis Lafreniere $377,500 (3)
Salary Remaining : $0
Ian Mitchell $177,500 (3)
Salary Remaining : $0
Cole Caufield $130,833 (3)
Salary Remaining : $0
Nelson Nogier $97,500 (3)
Salary Remaining : $0
Christopher Gibson $75,000 (1)
Salary Remaining : $0
Matej Tomek $75,000 (1)
Salary Remaining : $0
Alexandre Fortin $75,000 (1)
Salary Remaining : $0
Gabriel Gagne $75,000 (2)
Salary Remaining : $0
Aaron Ness $75,000 (1)
Salary Remaining : $0
Total Farm Players9
Salary Commitment
Year 2021 : $1,158,333
Year 2022 : $858,333
Year 2023 : $783,333
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,153,333
Year 2022 : $858,333
Year 2023 : $783,333
Year 2024 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 6000 - $225 - 3,636 - 60.61%
Level 2: 5000 - $165 - 3,063 - 61.25%
Level 3: 4000 - $135 - 2,293 - 57.32%
Level 4: 3000 - $100 - 1,696 - 56.52%
Luxury : 1000 - $300 - 677 - 67.73%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 919 - 45.96%
Farm Level 2: 1000 - $0 - 935 - 93.50%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %11,365 - 59.82%
Average Income per Game$2,005,824
Year to Date Revenue$78,227,150
Farm
Home Games Left0
Average Attendance - %1,854 - 61.81%
Average Income per Game$91,927
Year to Date Revenue$3,769,000

Expense

Pro Players Total Salaries$83,404,166
Farm Players Total Salaries$1,057,667
Coaches Total Salaries$9,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,020,557
Farm Year To Date Expenses$2,810,074
Pro Salary Cap To Date$71,566,029
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,011,649
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$519,342
Pro Estimated Expenses$6,232,104
Farm Remaining Season Days0
Farm Expenses Per Days$17,957
Farm Estimated Expenses$0
Estimated Season Expenses$6,232,104
Estimated Season Salary Cap$77,252,673
Estimate Under Maximum Salary Cap of $81,500,000$4,247,327
Estimate Over Minimum Salary Cap of $60,200,000 $17,052,673
Current Bank Account$172,390,220
Projected Bank Account$170,169,765

Pro Players Salaries

Andrei Vasilevskiy $10,000,000 (4)
-Salary Remaining : $681,818
Logan Couture $7,250,000 (1)
-Salary Remaining : $494,318
Alex Killorn $7,125,000 (3)
-Salary Remaining : $485,795
Adam Henrique $6,500,000 (3)
-Salary Remaining : $443,182
Reilly Smith $6,500,000 (2)
-Salary Remaining : $443,182
Alex Goligoski (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $409,091
Sam Reinhart $5,500,000 (2)
-Salary Remaining : $375,000
Oscar Klefbom $5,000,000 (1)
-Salary Remaining : $340,909
Kris Russell $5,000,000 (1)
-Salary Remaining : $340,909
Alex Tuch $3,100,000 (3)
-Salary Remaining : $211,364
Adrian Kempe $3,100,000 (3)
-Salary Remaining : $211,364
Nick Holden $2,000,000 (1)
-Salary Remaining : $136,364
Dominik Kubalik $1,775,000 (2)
-Salary Remaining : $121,023
Dylan Cozens $1,744,167 (3)
-Salary Remaining : $118,920
Danton Heinen $1,700,000 (2)
-Salary Remaining : $115,909
Ryan Dzingel $1,700,000 (1)
-Salary Remaining : $115,909
Pheonix Copley $1,250,000 (1)
-Salary Remaining : $85,227
Nils Hoglander $1,125,000 (3)
-Salary Remaining : $76,705
Ville Heinola $1,075,833 (3)
-Salary Remaining : $73,352
Troy Grosenick $950,000 (1)
-Salary Remaining : $64,773
Brandon Hagel $925,000 (3)
-Salary Remaining : $63,068
Dennis Cholowski $894,166 (1)
-Salary Remaining : $60,966
Erik Cernak $890,000 (1)
-Salary Remaining : $60,682
Gage Quinney $800,000 (1)
-Salary Remaining : $54,545
Julius Bergman $750,000 (2)
-Salary Remaining : $51,136
Logan Shaw $750,000 (1)
-Salary Remaining : $51,136
Total Pro Players26
Salary Commitment
Year 2021 : $83,404,166
Year 2022 : $56,920,000
Year 2023 : $34,695,000
Year 2024 : $10,000,000
Salary Average Commitment
Year 2021 : $82,554,171
Year 2022 : $56,070,005
Year 2023 : $34,695,000
Year 2024 : $10,000,000
Salary Cap with 1 Way Contract
Year 2021 : $83,404,166
Year 2022 : $56,920,000
Year 2023 : $34,695,000
Year 2024 : $10,000,000

Farm Players Salaries

Stefan Matteau $95,000 (1)
Salary Remaining : $0
Lean Bergmann $92,500 (1)
Salary Remaining : $0
Brandon Gignac $92,167 (2)
Salary Remaining : $0
Morgan Frost $86,333 (2)
Salary Remaining : $0
J.C. Beaudin $81,667 (2)
Salary Remaining : $0
Joseph Woll $80,000 (2)
Salary Remaining : $0
Greg Carey $80,000 (1)
Salary Remaining : $0
Dennis Robertson $75,000 (2)
Salary Remaining : $0
Stuart Percy $75,000 (1)
Salary Remaining : $0
Austin Poganski $75,000 (2)
Salary Remaining : $0
Adam Musil $75,000 (2)
Salary Remaining : $0
Nick Lappin $75,000 (1)
Salary Remaining : $0
Aaron Harstad $75,000 (2)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 2021 : $1,057,667
Year 2022 : $640,167
Year 2023 : $0
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,043,667
Year 2022 : $635,000
Year 2023 : $0
Year 2024 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Gardens
Level 1: 6000 - $220 - 3,787 - 63.12%
Level 2: 5000 - $165 - 2,990 - 59.80%
Level 3: 4000 - $135 - 2,333 - 58.33%
Level 4: 3000 - $110 - 1,543 - 51.42%
Luxury : 1000 - $300 - 677 - 67.73%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $19 - 2,000 - 100.00%
Farm Level 2: 1000 - $0 - 939 - 93.91%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %11,331 - 59.64%
Average Income per Game$2,014,501
Year to Date Revenue$74,536,525
Farm
Home Games Left0
Average Attendance - %2,939 - 97.97%
Average Income per Game$38,000
Year to Date Revenue$1,558,000

Expense

Pro Players Total Salaries$78,856,667
Farm Players Total Salaries$872,500
Coaches Total Salaries$5,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,786,151
Farm Year To Date Expenses$1,718,795
Pro Salary Cap To Date$69,127,038
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,058,003
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$476,458
Pro Estimated Expenses$5,717,496
Farm Remaining Season Days0
Farm Expenses Per Days$11,976
Farm Estimated Expenses$0
Estimated Season Expenses$5,717,496
Estimated Season Salary Cap$74,503,626
Estimate Under Maximum Salary Cap of $81,500,000$6,996,374
Estimate Over Minimum Salary Cap of $60,200,000 $14,303,626
Current Bank Account$27,734,323
Projected Bank Account$30,074,830

Pro Players Salaries

Taylor Hall $8,750,000 (3)
-Salary Remaining : $596,591
Roman Josi $8,000,000 (2)
-Salary Remaining : $545,455
Brent Seabrook $7,750,000 (1)
-Salary Remaining : $528,409
Bobby Ryan (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $340,909
Max Domi (1 Way Contract) $4,800,000 (2)
-Salary Remaining : $327,273
Charlie Coyle $4,500,000 (3)
-Salary Remaining : $306,818
Jaroslav Halak (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $272,727
Jack Roslovic $3,837,500 (5)
-Salary Remaining : $261,648
Luca Sbisa $3,750,000 (1)
-Salary Remaining : $255,682
Matt Grzelcyk $3,687,500 (1)
-Salary Remaining : $251,420
Frans Nielsen $3,500,000 (1)
-Salary Remaining : $238,636
Robby Fabbri $2,950,000 (1)
-Salary Remaining : $201,136
Kyle Turris $2,500,000 (2)
-Salary Remaining : $170,455
Artturi Lehkonen $2,300,000 (1)
-Salary Remaining : $156,818
Erik Gustafsson $2,000,000 (1)
-Salary Remaining : $136,364
John Marino $1,775,000 (2)
-Salary Remaining : $121,023
Brad Richardson $1,500,000 (1)
-Salary Remaining : $102,273
Brendan Perlini $1,500,000 (3)
-Salary Remaining : $102,273
Colin White $1,491,667 (1)
-Salary Remaining : $101,705
Mark Jankowski $1,100,000 (1)
-Salary Remaining : $75,000
Melker Karlsson $1,100,000 (1)
-Salary Remaining : $75,000
Caleb Jones $815,000 (1)
-Salary Remaining : $55,568
Felix Sandstrom $750,000 (3)
-Salary Remaining : $51,136
Chad Ruhwedel $750,000 (2)
-Salary Remaining : $51,136
Jean-Francois Berube $750,000 (1)
-Salary Remaining : $51,136
Total Pro Players25
Salary Commitment
Year 2021 : $78,856,667
Year 2022 : $41,162,500
Year 2023 : $19,337,500
Year 2024 : $3,837,500
Salary Average Commitment
Year 2021 : $77,956,669
Year 2022 : $40,312,502
Year 2023 : $19,337,500
Year 2024 : $3,837,500
Salary Cap with 1 Way Contract
Year 2021 : $78,856,667
Year 2022 : $41,162,500
Year 2023 : $19,337,500
Year 2024 : $3,837,500

Farm Players Salaries

Dominik Bokk $113,750 (3)
Salary Remaining : $0
Jesse Ylonen $92,500 (3)
Salary Remaining : $0
Rem Pitlick $92,500 (1)
Salary Remaining : $0
Cory Schneider $90,000 (1)
Salary Remaining : $0
Linus Hogberg $90,000 (3)
Salary Remaining : $0
Max Gildon $85,333 (3)
Salary Remaining : $0
Ryan McLeod $83,417 (3)
Salary Remaining : $0
Kyle Capobianco $75,000 (2)
Salary Remaining : $0
Nicholas Caamano $75,000 (3)
Salary Remaining : $0
Ian McCoshen $75,000 (1)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2021 : $872,500
Year 2022 : $615,000
Year 2023 : $540,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $872,500
Year 2022 : $615,000
Year 2023 : $540,000
Year 2024 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $170 - 5,495 - 91.58%
Level 2: 5000 - $124 - 4,686 - 93.73%
Level 3: 4000 - $97 - 3,705 - 92.62%
Level 4: 3000 - $69 - 2,771 - 92.38%
Luxury : 1000 - $254 - 945 - 94.46%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $55 - 1,866 - 93.28%
Farm Level 2: 1000 - $0 - 958 - 95.78%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %17,602 - 92.64%
Average Income per Game$2,325,624
Year to Date Revenue$90,699,338
Farm
Home Games Left0
Average Attendance - %2,823 - 94.11%
Average Income per Game$106,244
Year to Date Revenue$4,355,999

Expense

Pro Players Total Salaries$67,210,833
Farm Players Total Salaries$1,507,083
Coaches Total Salaries$3,525,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,323,523
Farm Year To Date Expenses$2,206,998
Pro Salary Cap To Date$73,066,425
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,651,248
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$397,505
Pro Estimated Expenses$4,770,060
Farm Remaining Season Days0
Farm Expenses Per Days$15,419
Farm Estimated Expenses$0
Estimated Season Expenses$4,770,060
Estimated Season Salary Cap$77,648,985
Estimate Under Maximum Salary Cap of $81,500,000$3,851,015
Estimate Over Minimum Salary Cap of $60,200,000 $17,448,985
Current Bank Account$15,065,897
Projected Bank Account$14,947,085

Pro Players Salaries

Connor McDavid (Out of Payroll) $12,750,000 (4)
-Salary Remaining : $869,318
Brayden Point $8,500,000 (3)
-Salary Remaining : $579,545
Patrik Laine $8,475,000 (2)
-Salary Remaining : $577,841
Mike Smith $7,750,000 (2)
-Salary Remaining : $528,409
Mathew Dumba $6,000,000 (2)
-Salary Remaining : $409,091
Torey Krug $5,600,000 (2)
-Salary Remaining : $381,818
Nino Niederreiter $5,500,000 (3)
-Salary Remaining : $375,000
Josh Manson $4,500,000 (3)
-Salary Remaining : $306,818
Jared McCann $4,000,000 (1)
-Salary Remaining : $272,727
Oliver Bjorkstrand $3,000,000 (1)
-Salary Remaining : $204,545
Jake McCabe $2,750,000 (3)
-Salary Remaining : $187,500
Connor Carrick $1,650,000 (1)
-Salary Remaining : $112,500
Chris Wagner $1,500,000 (1)
-Salary Remaining : $102,273
Ivan Barbashev $1,250,000 (1)
-Salary Remaining : $85,227
Troy Stecher $1,100,000 (3)
-Salary Remaining : $75,000
Teddy Blueger (Out of Payroll) $925,000 (1)
-Salary Remaining : $63,068
Stefan Noesen $925,000 (2)
-Salary Remaining : $63,068
Mathieu Joseph $910,833 (1)
-Salary Remaining : $62,102
Andrew Mangiapane $800,000 (1)
-Salary Remaining : $54,545
Anton Blidh $750,000 (2)
-Salary Remaining : $51,136
Boo Nieves $750,000 (2)
-Salary Remaining : $51,136
Connor Clifton $750,000 (1)
-Salary Remaining : $51,136
Evan Fitzpatrick $750,000 (2)
-Salary Remaining : $51,136
Total Pro Players23
Salary Commitment
Year 2021 : $80,885,833
Year 2022 : $66,100,000
Year 2023 : $35,100,000
Year 2024 : $12,750,000
Salary Average Commitment
Year 2021 : $80,885,833
Year 2022 : $66,100,000
Year 2023 : $35,100,000
Year 2024 : $12,750,000
Salary Cap with 1 Way Contract
Year 2021 : $80,885,833
Year 2022 : $66,100,000
Year 2023 : $35,100,000
Year 2024 : $12,750,000

Farm Players Salaries

Owen Tippett $159,667 (3)
Salary Remaining : $0
Zac Dalpe $120,000 (1)
Salary Remaining : $0
Dryden Hunt $96,500 (1)
Salary Remaining : $0
Austin Wagner $92,500 (1)
Salary Remaining : $0
Josh Mahura $91,083 (1)
Salary Remaining : $0
Alex Biega $90,000 (2)
Salary Remaining : $0
Martin Frk $86,333 (1)
Salary Remaining : $0
Axel Jonsson-Fjallby $86,000 (2)
Salary Remaining : $0
Noah Gregor $85,000 (2)
Salary Remaining : $0
Anton Lindholm $75,000 (2)
Salary Remaining : $0
Joel Hanley $75,000 (1)
Salary Remaining : $0
Marcus Hogberg $75,000 (1)
Salary Remaining : $0
Jack Dougherty $75,000 (2)
Salary Remaining : $0
Anthony Richard $75,000 (2)
Salary Remaining : $0
Jake Paterson $75,000 (2)
Salary Remaining : $0
Jake Bischoff $75,000 (2)
Salary Remaining : $0
Reece Willcox $75,000 (2)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2021 : $1,507,083
Year 2022 : $870,667
Year 2023 : $159,667
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,507,083
Year 2022 : $870,667
Year 2023 : $159,667
Year 2024 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $220 - 3,844 - 64.06%
Level 2: 5000 - $160 - 3,082 - 61.64%
Level 3: 4000 - $120 - 2,568 - 64.19%
Level 4: 3000 - $100 - 1,717 - 57.24%
Luxury : 1000 - $300 - 680 - 67.97%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 919 - 45.96%
Farm Level 2: 1000 - $0 - 955 - 95.50%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %11,890 - 62.58%
Average Income per Game$2,022,517
Year to Date Revenue$76,855,660
Farm
Home Games Left0
Average Attendance - %1,874 - 62.47%
Average Income per Game$91,927
Year to Date Revenue$3,769,000

Expense

Pro Players Total Salaries$86,979,167
Farm Players Total Salaries$1,553,833
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,245,313
Farm Year To Date Expenses$2,588,572
Pro Salary Cap To Date$74,313,473
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,067,552
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$499,882
Pro Estimated Expenses$5,998,584
Farm Remaining Season Days0
Farm Expenses Per Days$16,580
Farm Estimated Expenses$0
Estimated Season Expenses$5,998,584
Estimated Season Salary Cap$80,243,873
Estimate Under Maximum Salary Cap of $81,500,000$1,256,127
Estimate Over Minimum Salary Cap of $60,200,000 $20,043,873
Current Bank Account$79,921,094
Projected Bank Account$79,990,062

Pro Players Salaries

Sidney Crosby $11,000,000 (4)
-Salary Remaining : $750,000
Anze Kopitar $11,000,000 (3)
-Salary Remaining : $750,000
Ryan Suter $9,625,000 (1)
-Salary Remaining : $656,250
Mark Giordano $8,500,000 (1)
-Salary Remaining : $579,545
David Pastrnak $6,750,000 (2)
-Salary Remaining : $460,227
Rasmus Ristolainen $5,750,000 (5)
-Salary Remaining : $392,045
Anders Lee $5,500,000 (2)
-Salary Remaining : $375,000
Chris Kreider $5,100,000 (2)
-Salary Remaining : $347,727
Thomas Greiss $4,000,000 (1)
-Salary Remaining : $272,727
Mark Borowiecki $2,500,000 (2)
-Salary Remaining : $170,455
Jack Johnson $2,000,000 (2)
-Salary Remaining : $136,364
Zemgus Girgensons $1,725,000 (4)
-Salary Remaining : $117,614
Zach Aston-Reese $1,725,000 (4)
-Salary Remaining : $117,614
Michael Del Zotto $1,500,000 (1)
-Salary Remaining : $102,273
Alexandar Georgiev $1,500,000 (1)
-Salary Remaining : $102,273
Ilya Samsonov $1,475,000 (2)
-Salary Remaining : $100,568
Robert Hagg $1,450,000 (2)
-Salary Remaining : $98,864
Tage Thompson $1,400,000 (3)
-Salary Remaining : $95,455
Derek Grant $1,050,000 (2)
-Salary Remaining : $71,591
Cody Eakin (Out of Payroll) $1,000,000 (2)
-Salary Remaining : $68,182
Ilya Lyubushkin $985,000 (1)
-Salary Remaining : $67,159
Carter Verhaeghe $894,167 (1)
-Salary Remaining : $60,966
Trevor Moore $800,000 (2)
-Salary Remaining : $54,545
Cole Schneider $750,000 (1)
-Salary Remaining : $51,136
Total Pro Players24
Salary Commitment
Year 2021 : $87,979,167
Year 2022 : $60,225,000
Year 2023 : $32,600,000
Year 2024 : $20,200,000
Salary Average Commitment
Year 2021 : $87,379,167
Year 2022 : $59,675,000
Year 2023 : $32,600,000
Year 2024 : $20,200,000
Salary Cap with 1 Way Contract
Year 2021 : $87,979,167
Year 2022 : $60,225,000
Year 2023 : $32,600,000
Year 2024 : $20,200,000

Farm Players Salaries

Christian Djoos $127,500 (1)
Salary Remaining : $0
Ross Johnston $100,000 (1)
Salary Remaining : $0
Arttu Ruotsalainen $92,500 (1)
Salary Remaining : $0
Mikey Eyssimont $92,500 (2)
Salary Remaining : $0
Keegan Kolesar $90,500 (2)
Salary Remaining : $0
Joona Luoto $75,833 (1)
Salary Remaining : $0
Andy Welinski $75,000 (4)
Salary Remaining : $0
Remi Elie $75,000 (2)
Salary Remaining : $0
Tyler Lewington $75,000 (3)
Salary Remaining : $0
Andrew Poturalski $75,000 (2)
Salary Remaining : $0
Michael Amadio $75,000 (3)
Salary Remaining : $0
Jonas Johansson $75,000 (2)
Salary Remaining : $0
Sean Malone $75,000 (2)
Salary Remaining : $0
Jon Gillies $75,000 (3)
Salary Remaining : $0
Chris Terry $75,000 (1)
Salary Remaining : $0
Dalton Smith $75,000 (2)
Salary Remaining : $0
Taylor Fedun $75,000 (2)
Salary Remaining : $0
Turner Elson $75,000 (3)
Salary Remaining : $0
Ryan Fitzgerald $75,000 (2)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2021 : $1,553,833
Year 2022 : $1,083,000
Year 2023 : $375,000
Year 2024 : $75,000
Salary Average Commitment
Year 2021 : $1,552,167
Year 2022 : $1,083,000
Year 2023 : $375,000
Year 2024 : $75,000

Senators

Senators is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $175 - 5,100 - 85.00%
Level 2: 5000 - $123 - 4,382 - 87.64%
Level 3: 4000 - $95 - 3,362 - 84.04%
Level 4: 3000 - $70 - 2,586 - 86.19%
Luxury : 1000 - $250 - 897 - 89.72%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $40 - 1,961 - 98.07%
Farm Level 2: 1000 - $0 - 946 - 94.63%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %16,327 - 85.93%
Average Income per Game$2,239,339
Year to Date Revenue$85,094,878
Farm
Home Games Left0
Average Attendance - %2,908 - 96.92%
Average Income per Game$78,457
Year to Date Revenue$3,216,720

Expense

Pro Players Total Salaries$57,092,500
Farm Players Total Salaries$1,420,166
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,607,788
Farm Year To Date Expenses$2,026,271
Pro Salary Cap To Date$53,545,286
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,718,017
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$332,912
Pro Estimated Expenses$3,994,944
Farm Remaining Season Days0
Farm Expenses Per Days$14,325
Farm Estimated Expenses$0
Estimated Season Expenses$3,994,944
Estimated Season Salary Cap$57,437,954
Estimate Under Maximum Salary Cap of $81,500,000$24,062,046
Estimate Over Minimum Salary Cap of $60,200,000 -$2,762,046
Current Bank Account$43,113,780
Projected Bank Account$45,836,853

Pro Players Salaries

Gustav Nyquist $7,500,000 (2)
-Salary Remaining : $511,364
James Neal (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $443,182
Jake Allen $5,000,000 (2)
-Salary Remaining : $340,909
Artem Anisimov (Out of Payroll) $4,850,000 (1)
-Salary Remaining : $330,682
Radim Simek $3,500,000 (4)
-Salary Remaining : $238,636
Michal Kempny $3,500,000 (2)
-Salary Remaining : $238,636
J.T. Compher $3,500,000 (3)
-Salary Remaining : $238,636
Anthony Beauvillier $3,000,000 (1)
-Salary Remaining : $204,545
Will Butcher (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $204,545
Jan Rutta $3,000,000 (2)
-Salary Remaining : $204,545
David Rittich $3,000,000 (2)
-Salary Remaining : $204,545
Brett Connolly $3,000,000 (4)
-Salary Remaining : $204,545
Jason Spezza $2,250,000 (1)
-Salary Remaining : $153,409
Patrick Marleau $2,250,000 (1)
-Salary Remaining : $153,409
Devin Shore $1,350,000 (3)
-Salary Remaining : $92,045
Dylan McIlrath $1,100,000 (1)
-Salary Remaining : $75,000
Michael Bunting $925,000 (1)
-Salary Remaining : $63,068
Gerald Mayhew $850,000 (1)
-Salary Remaining : $57,955
Gilles Senn $817,500 (2)
-Salary Remaining : $55,739
Brogan Rafferty $800,000 (3)
-Salary Remaining : $54,545
Blaine Byron $750,000 (3)
-Salary Remaining : $51,136
Jordan Nolan $750,000 (1)
-Salary Remaining : $51,136
Mitch Reinke $750,000 (1)
-Salary Remaining : $51,136
Total Pro Players23
Salary Commitment
Year 2021 : $61,942,500
Year 2022 : $35,717,500
Year 2023 : $12,900,000
Year 2024 : $6,500,000
Salary Average Commitment
Year 2021 : $61,942,500
Year 2022 : $35,717,500
Year 2023 : $12,900,000
Year 2024 : $6,500,000
Salary Cap with 1 Way Contract
Year 2021 : $61,942,500
Year 2022 : $35,717,500
Year 2023 : $12,900,000
Year 2024 : $6,500,000

Farm Players Salaries

Devan Dubnyk $200,000 (2)
Salary Remaining : $0
Andrew Peeke $149,167 (2)
Salary Remaining : $0
Graham Knott $93,583 (3)
Salary Remaining : $0
Cam Dineen $91,083 (3)
Salary Remaining : $0
Cole Bardreau $90,000 (2)
Salary Remaining : $0
Kevin Connauton $90,000 (3)
Salary Remaining : $0
Klim Kostin $86,333 (2)
Salary Remaining : $0
Fredrik Claesson $85,000 (1)
Salary Remaining : $0
Jordan Gross $85,000 (2)
Salary Remaining : $0
Yannick Weber $75,000 (2)
Salary Remaining : $0
Dmytro Timashov $75,000 (2)
Salary Remaining : $0
Daniel Audette $75,000 (3)
Salary Remaining : $0
Nick Moutrey $75,000 (1)
Salary Remaining : $0
Daniel Walcott $75,000 (3)
Salary Remaining : $0
Dakota Mermis $75,000 (4)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2021 : $1,420,166
Year 2022 : $1,260,166
Year 2023 : $499,666
Year 2024 : $75,000
Salary Average Commitment
Year 2021 : $1,390,033
Year 2022 : $1,230,033
Year 2023 : $499,666
Year 2024 : $75,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 6000 - $169 - 5,707 - 95.12%
Level 2: 5000 - $127 - 3,875 - 77.50%
Level 3: 4000 - $83 - 3,861 - 96.52%
Level 4: 3000 - $50 - 2,962 - 98.72%
Luxury : 1000 - $230 - 956 - 95.55%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $99 - 930 - 46.48%
Farm Level 2: 1000 - $0 - 943 - 94.25%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %17,360 - 91.37%
Average Income per Game$2,144,902
Year to Date Revenue$79,361,382
Farm
Home Games Left0
Average Attendance - %1,872 - 62.40%
Average Income per Game$92,031
Year to Date Revenue$3,773,286

Expense

Pro Players Total Salaries$69,434,167
Farm Players Total Salaries$773,917
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,198,741
Farm Year To Date Expenses$1,951,425
Pro Salary Cap To Date$65,335,104
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,579,609
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$405,876
Pro Estimated Expenses$4,870,512
Farm Remaining Season Days0
Farm Expenses Per Days$11,986
Farm Estimated Expenses$0
Estimated Season Expenses$4,870,512
Estimated Season Salary Cap$70,069,248
Estimate Under Maximum Salary Cap of $81,500,000$11,430,752
Estimate Over Minimum Salary Cap of $60,200,000 $9,869,248
Current Bank Account$117,349,871
Projected Bank Account$121,058,968

Pro Players Salaries

Kris Letang $8,650,000 (2)
-Salary Remaining : $589,773
Evgeny Kuznetsov $8,150,000 (4)
-Salary Remaining : $555,682
Filip Forsberg $7,000,000 (2)
-Salary Remaining : $477,273
Aleksander Barkov $5,900,000 (1)
-Salary Remaining : $402,273
Jakub Vrana (1 Way Contract) $5,800,000 (4)
-Salary Remaining : $395,455
T.J. Brodie $5,600,000 (2)
-Salary Remaining : $381,818
Mike Matheson $5,200,000 (4)
-Salary Remaining : $354,545
Alex Stalock $4,000,000 (2)
-Salary Remaining : $272,727
Zack Kassian $2,800,000 (2)
-Salary Remaining : $190,909
Warren Foegele $2,675,000 (4)
-Salary Remaining : $182,386
Gustav Forsling $2,375,000 (3)
-Salary Remaining : $161,932
Laurent Brossoit (Out of Payroll) $2,300,000 (4)
-Salary Remaining : $156,818
Mattias Janmark (Out of Payroll) $2,000,000 (2)
-Salary Remaining : $136,364
Joe Thornton $1,450,000 (1)
-Salary Remaining : $98,864
Oliver Wahlstrom $1,431,667 (3)
-Salary Remaining : $97,614
Robert Thomas $1,177,500 (1)
-Salary Remaining : $80,284
Mario Ferraro $925,000 (2)
-Salary Remaining : $63,068
Jimmy Schuldt $925,000 (1)
-Salary Remaining : $63,068
Garnet Hathaway $850,000 (1)
-Salary Remaining : $57,955
Nic Petan $775,000 (2)
-Salary Remaining : $52,841
Adam Helewka $750,000 (2)
-Salary Remaining : $51,136
Eric Comrie (Out of Payroll) $750,000 (2)
-Salary Remaining : $51,136
Zac Leslie $750,000 (2)
-Salary Remaining : $51,136
Tommy Cross $750,000 (1)
-Salary Remaining : $51,136
Stuart Skinner $750,000 (3)
-Salary Remaining : $51,136
Timothy Gettinger $750,000 (3)
-Salary Remaining : $51,136
Total Pro Players26
Salary Commitment
Year 2021 : $74,484,167
Year 2022 : $63,431,667
Year 2023 : $29,431,667
Year 2024 : $24,125,000
Salary Average Commitment
Year 2021 : $74,434,167
Year 2022 : $63,431,667
Year 2023 : $29,431,667
Year 2024 : $24,125,000
Salary Cap with 1 Way Contract
Year 2021 : $74,484,167
Year 2022 : $63,431,667
Year 2023 : $29,431,667
Year 2024 : $24,125,000

Farm Players Salaries

Kristian Vesalainen $146,083 (3)
Salary Remaining : $0
John Leonard $113,750 (3)
Salary Remaining : $0
Kieffer Bellows $110,667 (2)
Salary Remaining : $0
Alexey Toropchenko $87,917 (2)
Salary Remaining : $0
Kevin Mandolese $83,500 (3)
Salary Remaining : $0
Michael Downing $82,000 (2)
Salary Remaining : $0
Cole Ully $75,000 (2)
Salary Remaining : $0
Joseph LaBate $75,000 (1)
Salary Remaining : $0
Total Farm Players8
Salary Commitment
Year 2021 : $773,917
Year 2022 : $698,917
Year 2023 : $343,333
Year 2024 : $0
Salary Average Commitment
Year 2021 : $773,917
Year 2022 : $698,917
Year 2023 : $343,333
Year 2024 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $155 - 5,699 - 94.99%
Level 2: 5000 - $114 - 4,785 - 95.70%
Level 3: 4000 - $72 - 3,883 - 97.07%
Level 4: 3000 - $60 - 2,906 - 96.86%
Luxury : 1000 - $225 - 964 - 96.36%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 1,981 - 99.06%
Farm Level 2: 1000 - $0 - 943 - 94.28%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %18,237 - 95.98%
Average Income per Game$2,100,729
Year to Date Revenue$77,726,958
Farm
Home Games Left0
Average Attendance - %2,924 - 97.47%
Average Income per Game$69,344
Year to Date Revenue$2,843,120

Expense

Pro Players Total Salaries$85,008,000
Farm Players Total Salaries$1,418,334
Coaches Total Salaries$3,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,083,549
Farm Year To Date Expenses$2,126,017
Pro Salary Cap To Date$74,055,140
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,402,914
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$501,466
Pro Estimated Expenses$6,017,592
Farm Remaining Season Days0
Farm Expenses Per Days$14,313
Farm Estimated Expenses$0
Estimated Season Expenses$6,017,592
Estimated Season Salary Cap$79,851,140
Estimate Under Maximum Salary Cap of $81,500,000$1,648,860
Estimate Over Minimum Salary Cap of $60,200,000 $19,651,140
Current Bank Account$16,593,314
Projected Bank Account$18,978,636

Pro Players Salaries

Patrick Kane (1 Way Contract) $11,250,000 (5)
-Salary Remaining : $767,045
Patrice Bergeron $9,500,000 (3)
-Salary Remaining : $647,727
Max Pacioretty $7,000,000 (3)
-Salary Remaining : $477,273
Cam Talbot $6,250,000 (2)
-Salary Remaining : $426,136
Ryan Ellis $6,250,000 (3)
-Salary Remaining : $426,136
Jonathan Marchessault $5,900,000 (1)
-Salary Remaining : $402,273
Anthony Mantha $5,250,000 (4)
-Salary Remaining : $357,955
Jeff Carter $5,000,000 (1)
-Salary Remaining : $340,909
Calvin de Haan $4,550,000 (2)
-Salary Remaining : $310,227
Nikita Zadorov $3,750,000 (4)
-Salary Remaining : $255,682
Brandon Montour $3,000,000 (3)
-Salary Remaining : $204,545
Frank Vatrano $2,533,000 (1)
-Salary Remaining : $172,705
Jonathan Quick $2,400,000 (3)
-Salary Remaining : $163,636
Jordie Benn $2,000,000 (1)
-Salary Remaining : $136,364
Colton Sceviour $1,750,000 (1)
-Salary Remaining : $119,318
Johan Larsson $1,600,000 (2)
-Salary Remaining : $109,091
Josh Archibald $1,600,000 (2)
-Salary Remaining : $109,091
Curtis Lazar $1,200,000 (2)
-Salary Remaining : $81,818
Matt Tennyson $1,000,000 (3)
-Salary Remaining : $68,182
Ryan Poehling $925,000 (2)
-Salary Remaining : $63,068
Ben Harpur $800,000 (1)
-Salary Remaining : $54,545
Victor Rask (Out of Payroll) $800,000 (1)
-Salary Remaining : $54,545
Jayson Megna $750,000 (3)
-Salary Remaining : $51,136
Brian Boyle $750,000 (1)
-Salary Remaining : $51,136
Total Pro Players24
Salary Commitment
Year 2021 : $85,808,000
Year 2022 : $66,275,000
Year 2023 : $50,150,000
Year 2024 : $20,250,000
Salary Average Commitment
Year 2021 : $84,908,001
Year 2022 : $66,275,000
Year 2023 : $50,150,000
Year 2024 : $20,250,000
Salary Cap with 1 Way Contract
Year 2021 : $85,808,000
Year 2022 : $66,275,000
Year 2023 : $50,150,000
Year 2024 : $20,250,000

Farm Players Salaries

Thomas Hickey $387,500 (1)
Salary Remaining : $0
Xavier Ouellet $150,000 (2)
Salary Remaining : $0
Adam Gaudette $149,167 (1)
Salary Remaining : $0
Cayden Primeau $96,667 (2)
Salary Remaining : $0
Loui Eriksson $87,500 (2)
Salary Remaining : $0
Cal Foote $85,000 (3)
Salary Remaining : $0
Brandon Davidson $80,000 (1)
Salary Remaining : $0
Anthony Bitetto $80,000 (1)
Salary Remaining : $0
Brendan Gaunce $77,500 (1)
Salary Remaining : $0
Andrew Agozzino $75,000 (2)
Salary Remaining : $0
Kyle Burroughs $75,000 (3)
Salary Remaining : $0
Laurent Dauphin $75,000 (2)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2021 : $1,418,334
Year 2022 : $644,167
Year 2023 : $160,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,409,750
Year 2022 : $635,583
Year 2023 : $160,000
Year 2024 : $0

Wild

Wild is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $150 - 5,818 - 96.96%
Level 2: 5000 - $100 - 4,848 - 96.96%
Level 3: 4000 - $85 - 3,842 - 96.05%
Level 4: 3000 - $50 - 2,974 - 99.13%
Luxury : 1000 - $275 - 730 - 73.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 1,986 - 99.32%
Farm Level 2: 1000 - $0 - 934 - 93.37%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %18,211 - 95.85%
Average Income per Game$2,033,450
Year to Date Revenue$73,204,215
Farm
Home Games Left0
Average Attendance - %2,920 - 97.34%
Average Income per Game$69,525
Year to Date Revenue$2,850,540

Expense

Pro Players Total Salaries$52,523,167
Farm Players Total Salaries$1,669,667
Coaches Total Salaries$4,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,818,386
Farm Year To Date Expenses$2,430,726
Pro Salary Cap To Date$52,324,053
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,167,252
Farm Estimated Season Revenue$0
Pro Remaining Season Days12
Pro Expenses Per Days$319,734
Pro Estimated Expenses$3,836,808
Farm Remaining Season Days0
Farm Expenses Per Days$16,687
Farm Estimated Expenses$0
Estimated Season Expenses$3,836,808
Estimated Season Salary Cap$55,905,177
Estimate Under Maximum Salary Cap of $81,500,000$25,594,823
Estimate Over Minimum Salary Cap of $60,200,000 -$4,294,823
Current Bank Account$100,672,851
Projected Bank Account$107,003,295

Pro Players Salaries

Matt Duchene $7,700,000 (3)
-Salary Remaining : $525,000
Tyson Barrie $7,000,000 (3)
-Salary Remaining : $477,273
Marcus Foligno $6,000,000 (5)
-Salary Remaining : $409,091
Tyler Myers $5,600,000 (5)
-Salary Remaining : $381,818
Tyler Johnson $5,250,000 (3)
-Salary Remaining : $357,955
Jonathan Bernier (Out of Payroll) $4,500,000 (2)
-Salary Remaining : $306,818
Tim Stutzle $3,425,000 (3)
-Salary Remaining : $233,523
Rocco Grimaldi $2,250,000 (3)
-Salary Remaining : $153,409
Malcolm Subban $1,700,000 (4)
-Salary Remaining : $115,909
Ondrej Kase $1,250,000 (2)
-Salary Remaining : $85,227
Brandon Pirri $1,250,000 (1)
-Salary Remaining : $85,227
Jonathon Merrill $1,250,000 (2)
-Salary Remaining : $85,227
Alexander Romanov $1,177,500 (3)
-Salary Remaining : $80,284
Adam Fox $925,001 (2)
-Salary Remaining : $63,068
Alex Formenton $888,333 (3)
-Salary Remaining : $60,568
Conor Garland $822,333 (1)
-Salary Remaining : $56,068
Sam Lafferty $767,500 (2)
-Salary Remaining : $52,330
Victor Olofsson $767,500 (2)
-Salary Remaining : $52,330
Connor Bunnaman $750,000 (2)
-Salary Remaining : $51,136
Adam Brooks $750,000 (3)
-Salary Remaining : $51,136
Scott Wedgewood $750,000 (1)
-Salary Remaining : $51,136
Sam Carrick $750,000 (1)
-Salary Remaining : $51,136
Steven Kampfer $750,000 (1)
-Salary Remaining : $51,136
Jake Walman $750,000 (3)
-Salary Remaining : $51,136
Total Pro Players24
Salary Commitment
Year 2021 : $57,023,167
Year 2022 : $52,700,834
Year 2023 : $42,490,833
Year 2024 : $13,300,000
Salary Average Commitment
Year 2021 : $56,904,834
Year 2022 : $52,700,834
Year 2023 : $42,490,833
Year 2024 : $13,300,000
Salary Cap with 1 Way Contract
Year 2021 : $57,023,167
Year 2022 : $52,700,834
Year 2023 : $42,490,833
Year 2024 : $13,300,000

Farm Players Salaries

Evan Bouchard $159,667 (3)
Salary Remaining : $0
Yegor Chinakhov $132,500 (3)
Salary Remaining : $0
Hudson Fasching $95,000 (1)
Salary Remaining : $0
Jayce Hawryluk $92,500 (1)
Salary Remaining : $0
Riley Barber $92,500 (1)
Salary Remaining : $0
Sebastian AhoD $92,500 (2)
Salary Remaining : $0
Conor Timmins $85,000 (3)
Salary Remaining : $0
Casey Nelson $80,000 (1)
Salary Remaining : $0
Seth Griffith $80,000 (2)
Salary Remaining : $0
Brett Ritchie $80,000 (2)
Salary Remaining : $0
Tyler Graovac $80,000 (2)
Salary Remaining : $0
Kyle Wood $75,000 (3)
Salary Remaining : $0
Mike Condon $75,000 (1)
Salary Remaining : $0
Calvin Thurkauf $75,000 (1)
Salary Remaining : $0
Julien Nantel $75,000 (3)
Salary Remaining : $0
Shane Gersich $75,000 (3)
Salary Remaining : $0
Thomas Di Pauli $75,000 (3)
Salary Remaining : $0
David Warsofsky $75,000 (1)
Salary Remaining : $0
Nathan Paetsch $75,000 (1)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2021 : $1,669,667
Year 2022 : $1,009,667
Year 2023 : $677,167
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,669,667
Year 2022 : $1,009,667
Year 2023 : $677,167
Year 2024 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $81,500,000
Available Cap Space

Over Minimum of
$60,200,000

Pro Players

Farm Players

Total Players

Avalanche $241,390,043 $57,558,976 $23,941,024 -$2,641,024 251035
Blackhawks $52,311,269 $80,305,594 $1,194,406 $20,105,594 211536
Blue Jackets $30,894,249 $76,586,256 $4,913,744 $16,386,256 231134
Blues $74,009,059 $71,147,672 $10,352,328 $10,947,672 221537
Bruins $62,158,108 $75,353,376 $6,146,624 $15,153,376 232043
Canadiens $77,563,108 $79,469,315 $2,030,685 $19,269,315 221436
Canucks $136,700,735 $80,710,084 $789,916 $20,510,084 232043
Capitals $46,649,715 $71,196,700 $10,303,300 $10,996,700 23629
Coyotes $76,478,143 $79,971,972 $1,528,028 $19,771,972 25328
Devils $68,347,930 $79,517,152 $1,982,848 $19,317,152 231740
Ducks $90,230,848 $78,635,441 $2,864,559 $18,435,441 221537
Flames $55,497,626 $80,050,129 $1,449,871 $19,850,129 221739
Flyers $44,248,631 $79,861,092 $1,638,908 $19,661,092 23730
Golden Knights $95,272,494 $72,984,998 $8,515,002 $12,784,998 21829
Hurricanes $33,228,688 $64,470,795 $17,029,205 $4,270,795 232245
Islanders $111,411,540 $81,036,170 $463,830 $20,836,170 241236
Jets $13,065,100 $73,704,513 $7,795,487 $13,504,513 221335
Kings $21,809,111 $80,695,747 $804,253 $20,495,747 221335
Kraken $17,017,122 $78,996,031 $2,503,969 $18,796,031 24832
Lightning $31,997,884 $65,315,024 $16,184,976 $5,115,024 241438
Maple Leafs $136,479,477 $81,363,463 $136,537 $21,163,463 232649
Oilers $154,281,955 $80,513,280 $986,720 $20,313,280 222143
Panthers $103,434,223 $61,556,233 $19,943,767 $1,356,233 241438
Penguins $89,781,293 $64,869,795 $16,630,205 $4,669,795 22931
Predators $172,390,220 $77,252,673 $4,247,327 $17,052,673 261339
Rangers $27,734,323 $74,503,626 $6,996,374 $14,303,626 251035
Red Wings $15,065,897 $77,648,985 $3,851,015 $17,448,985 231740
Sabres $79,921,094 $80,243,873 $1,256,127 $20,043,873 241943
Senators $43,113,780 $57,437,954 $24,062,046 -$2,762,046 231538
Sharks $117,349,871 $70,069,248 $11,430,752 $9,869,248 26834
Stars $16,593,314 $79,851,140 $1,648,860 $19,651,140 241236
Wild $100,672,851 $55,905,177 $25,594,823 -$4,294,823 241943