Please rotate your device to landscape mode for a better experience.
Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $154 - 0 - 0.00%
Level 2: 5000 - $109 - 0 - 0.00%
Level 3: 4000 - $89 - 0 - 0.00%
Level 4: 3000 - $64 - 0 - 0.00%
Luxury : 1000 - $239 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $59 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,756,683
Farm Players Total Salaries$2,097,834
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$297,076,591
Projected Bank Account$297,076,591

Pro Players Salaries

Nick Leddy (1 Way Contract) $7,612,500 (1)
-Salary Remaining : $7,612,500
Frank Vatrano $6,200,000 (2)
-Salary Remaining : $6,200,000
Andrei Kuzmenko $5,600,000 (1)
-Salary Remaining : $5,600,000
Brian Dumoulin (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Ryan Strome $5,000,000 (1)
-Salary Remaining : $5,000,000
Reilly Smith $4,522,100 (1)
-Salary Remaining : $4,522,100
Ryan Graves (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Leo Carlsson $4,200,000 (1)
-Salary Remaining : $4,200,000
Simon Nemec $4,168,333 (1)
-Salary Remaining : $4,168,333
Freddy Gaudreau $3,500,000 (1)
-Salary Remaining : $3,500,000
Michael Kesselring $3,250,000 (2)
-Salary Remaining : $3,250,000
Mason Appleton (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,250,000
Yakov Trenin $2,800,000 (2)
-Salary Remaining : $2,800,000
Yaroslav Askarov $1,775,000 (1)
-Salary Remaining : $1,775,000
Jordan Spence $1,750,000 (1)
-Salary Remaining : $1,750,000
Pontus Holmberg $1,650,000 (1)
-Salary Remaining : $1,650,000
Zach Benson $1,600,000 (1)
-Salary Remaining : $1,600,000
Joseph Veleno $1,500,000 (2)
-Salary Remaining : $1,500,000
Samuel Ersson $1,500,000 (1)
-Salary Remaining : $1,500,000
Ilya Solovyov $1,000,000 (2)
-Salary Remaining : $1,000,000
Matthew Schaefer $975,000 (3)
-Salary Remaining : $975,000
Beckett Sennecke $953,750 (3)
-Salary Remaining : $953,750
Oskar Back $950,000 (2)
-Salary Remaining : $950,000
Anthony Duclair (1 Way Contract) $0 (0)
Philipp Grubauer (1 Way Contract) $0 (0)
Tristan Jarry $0 (0)
Total Pro Players26
Salary Commitment
Year 2026 : $73,756,683
Year 2027 : $22,128,750
Year 2028 : $1,928,750
Year 2029 : $0
Salary Average Commitment
Year 2026 : $73,756,683
Year 2027 : $22,128,750
Year 2028 : $1,928,750
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $73,756,683
Year 2027 : $22,128,750
Year 2028 : $1,928,750
Year 2029 : $0

Farm Players Salaries

Joshua Roy $200,000 (3)
Salary Remaining : $200,000
Jacob Melanson $150,000 (2)
Salary Remaining : $150,000
Isak Rosen $141,917 (1)
Salary Remaining : $141,917
Daniil But $95,000 (3)
Salary Remaining : $95,000
Dmitri Simashev $95,000 (3)
Salary Remaining : $95,000
Tristan Luneau $95,000 (1)
Salary Remaining : $95,000
Ilya Protas $93,250 (3)
Salary Remaining : $93,250
Ryan Johnson $92,500 (3)
Salary Remaining : $92,500
Corson Ceulemans $92,500 (2)
Salary Remaining : $92,500
Aydar Suniev $92,333 (3)
Salary Remaining : $92,333
Oscar Fisker Molgaard $91,417 (3)
Salary Remaining : $91,417
William Stromgren $90,083 (2)
Salary Remaining : $90,083
Paul Ludwinski $90,000 (2)
Salary Remaining : $90,000
Noah Ostlund $88,667 (2)
Salary Remaining : $88,667
Conor Geekie $88,667 (2)
Salary Remaining : $88,667
Yegor Sidorov $86,500 (2)
Salary Remaining : $86,500
Vladislav Kolyachonok $85,000 (1)
Salary Remaining : $85,000
Bryce McConnell-Barker $83,833 (2)
Salary Remaining : $83,833
Brett Harrison $83,667 (2)
Salary Remaining : $83,667
Sasha Pastujov $82,500 (2)
Salary Remaining : $82,500
Jack LaFontaine $80,000 (1)
Salary Remaining : $80,000
Total Farm Players21
Salary Commitment
Year 2026 : $2,097,834
Year 2027 : $1,695,917
Year 2028 : $759,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,097,834
Year 2027 : $1,695,917
Year 2028 : $759,500
Year 2029 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $169 - 0 - 0.00%
Level 2: 5000 - $127 - 0 - 0.00%
Level 3: 4000 - $81 - 0 - 0.00%
Level 4: 3000 - $50 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,746,000
Farm Players Total Salaries$461,583
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$31,235,700
Projected Bank Account$31,235,700

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $10,096,000 (2)
-Salary Remaining : $10,096,000
Jack Hughes (1 Way Contract) $8,900,000 (2)
-Salary Remaining : $8,900,000
Jake Oettinger (1 Way Contract) $8,300,000 (5)
-Salary Remaining : $8,300,000
Robert Thomas (1 Way Contract) $8,125,000 (3)
-Salary Remaining : $8,125,000
Ryan Pulock $7,100,000 (4)
-Salary Remaining : $7,100,000
Rickard Rakell $7,000,000 (1)
-Salary Remaining : $7,000,000
Neal Pionk (1 Way Contract) $6,700,000 (4)
-Salary Remaining : $6,700,000
Morgan Frost $4,500,000 (3)
-Salary Remaining : $4,500,000
Connor Bedard $4,450,000 (1)
-Salary Remaining : $4,450,000
Luke Schenn (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $3,800,000
Joel Edmundson $3,800,000 (2)
-Salary Remaining : $3,800,000
Colton Sissons (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Nick Seeler $3,100,000 (2)
-Salary Remaining : $3,100,000
Casey DeSmith $2,200,000 (1)
-Salary Remaining : $2,200,000
Luke Glendening $2,200,000 (1)
-Salary Remaining : $2,200,000
Ryan McLeod $2,200,000 (1)
-Salary Remaining : $2,200,000
Lane Hutson $950,000 (2)
-Salary Remaining : $950,000
Alex Steeves $825,000 (1)
-Salary Remaining : $825,000
Gustav Nyquist (1 Way Contract) $0 (0)
Taylor Raddysh $0 (0)
Logan O'Connor $0 (0)
Tom Wilson $0 (0)
Garnet Hathaway $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $87,746,000
Year 2027 : $61,571,000
Year 2028 : $34,725,000
Year 2029 : $22,100,000
Salary Average Commitment
Year 2026 : $87,746,000
Year 2027 : $61,571,000
Year 2028 : $34,725,000
Year 2029 : $22,100,000
Salary Cap with 1 Way Contract
Year 2026 : $87,746,000
Year 2027 : $61,571,000
Year 2028 : $34,725,000
Year 2029 : $22,100,000

Farm Players Salaries

Dominic Toninato $120,000 (1)
Salary Remaining : $120,000
Ivan Demidov $94,083 (3)
Salary Remaining : $94,083
Malcolm Subban $85,000 (1)
Salary Remaining : $85,000
Ryan Reaves $85,000 (1)
Salary Remaining : $85,000
Louie Belpedio $77,500 (1)
Salary Remaining : $77,500
Georgi Romanov $0 (0)
Salary Remaining : $0
Liam O'Brien $0 (0)
Salary Remaining : $0
Wyatte Wylie $0 (0)
Salary Remaining : $0
Ivan Ivan $0 (0)
Salary Remaining : $0
Mackenzie MacEachern $0 (0)
Salary Remaining : $0
Riley Stillman $0 (0)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 2026 : $461,583
Year 2027 : $94,083
Year 2028 : $94,083
Year 2029 : $0
Salary Average Commitment
Year 2026 : $461,583
Year 2027 : $94,083
Year 2028 : $94,083
Year 2029 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $166 - 0 - 0.00%
Level 2: 5000 - $145 - 0 - 0.00%
Level 3: 4000 - $120 - 0 - 0.00%
Level 4: 3000 - $90 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,310,000
Farm Players Total Salaries$1,804,200
Coaches Total Salaries$4,450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$8,161,203
Projected Bank Account$8,161,203

Pro Players Salaries

Quinn Hughes $9,000,000 (1)
-Salary Remaining : $9,000,000
Steven Stamkos (1 Way Contract) $8,150,000 (2)
-Salary Remaining : $8,150,000
Kevin Fiala (1 Way Contract) $7,875,000 (2)
-Salary Remaining : $7,875,000
Marcus Pettersson $6,500,000 (4)
-Salary Remaining : $6,500,000
Jaden Schwartz $6,000,000 (1)
-Salary Remaining : $6,000,000
Thatcher Demko (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Josh Manson (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Eeli Tolvanen $4,000,000 (1)
-Salary Remaining : $4,000,000
Christian Dvorak (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
Teddy Blueger $2,500,000 (2)
-Salary Remaining : $2,500,000
Dmitry Kulikov $2,500,000 (2)
-Salary Remaining : $2,500,000
Miles Wood $2,250,000 (1)
-Salary Remaining : $2,250,000
Brandon Duhaime $2,000,000 (2)
-Salary Remaining : $2,000,000
Tom Willander $950,000 (3)
-Salary Remaining : $950,000
Marat Khusnutdinov $925,000 (1)
-Salary Remaining : $925,000
Dominic James $910,000 (3)
-Salary Remaining : $910,000
Kent Johnson $0 (0)
Michael Rasmussen $0 (0)
Dan Vladar $0 (0)
Elvis Merzlikins $0 (0)
Carson Soucy $0 (0)
Adam Wilsby $0 (0)
Anders Lee (1 Way Contract) $0 (0)
Elias Pettersson (1 Way Contract) $0 (0)
Total Pro Players24
Salary Commitment
Year 2026 : $67,310,000
Year 2027 : $45,135,000
Year 2028 : $13,360,000
Year 2029 : $6,500,000
Salary Average Commitment
Year 2026 : $67,310,000
Year 2027 : $45,135,000
Year 2028 : $13,360,000
Year 2029 : $6,500,000
Salary Cap with 1 Way Contract
Year 2026 : $67,310,000
Year 2027 : $45,135,000
Year 2028 : $13,360,000
Year 2029 : $6,500,000

Farm Players Salaries

John Leonard $100,000 (2)
Salary Remaining : $100,000
Berkly Catton $97,500 (3)
Salary Remaining : $97,500
Axel Sandin-Pellikka $94,083 (3)
Salary Remaining : $94,083
John Farinacci $92,500 (1)
Salary Remaining : $92,500
Ethan Edwards $92,500 (2)
Salary Remaining : $92,500
Aidan McDonough $92,500 (1)
Salary Remaining : $92,500
Eduard Sale $91,833 (2)
Salary Remaining : $91,833
Danila Klimovich $90,000 (2)
Salary Remaining : $90,000
Owen Allard $86,917 (3)
Salary Remaining : $86,917
Nikita Susuyev $85,500 (3)
Salary Remaining : $85,500
Jeremy Hanzel $85,200 (2)
Salary Remaining : $85,200
Keaton Middleton $85,000 (3)
Salary Remaining : $85,000
Kirill Kudryavtsev $82,500 (2)
Salary Remaining : $82,500
Marshall Warren $82,500 (2)
Salary Remaining : $82,500
Nikita Prishchepov $80,667 (2)
Salary Remaining : $80,667
Jared Davidson $77,500 (1)
Salary Remaining : $77,500
Connor Kelley $77,500 (2)
Salary Remaining : $77,500
Graham Sward $77,500 (2)
Salary Remaining : $77,500
Dans Locmelis $77,500 (2)
Salary Remaining : $77,500
Blake Biondi $77,500 (2)
Salary Remaining : $77,500
Amir Miftakhov $77,500 (3)
Salary Remaining : $77,500
Dylan Garand $0 (0)
Salary Remaining : $0
Cole McWard $0 (0)
Salary Remaining : $0
Lukas Reichel $0 (0)
Salary Remaining : $0
Arttu Hyry $0 (0)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2026 : $1,804,200
Year 2027 : $1,541,700
Year 2028 : $526,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,804,200
Year 2027 : $1,541,700
Year 2028 : $526,500
Year 2029 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $170 - 0 - 0.00%
Level 2: 5000 - $125 - 0 - 0.00%
Level 3: 4000 - $98 - 0 - 0.00%
Level 4: 3000 - $70 - 0 - 0.00%
Luxury : 1000 - $255 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,732,501
Farm Players Total Salaries$892,499
Coaches Total Salaries$4,975,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$31,539,424
Projected Bank Account$31,539,424

Pro Players Salaries

Travis Konecny $8,550,000 (3)
-Salary Remaining : $8,550,000
Lucas Raymond $8,300,000 (4)
-Salary Remaining : $8,300,000
Erik Karlsson $8,000,000 (2)
-Salary Remaining : $8,000,000
Thomas Chabot (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $8,000,000
Claude Giroux (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $7,500,000
Seth Jarvis $7,400,000 (3)
-Salary Remaining : $7,400,000
Patrick Kane $6,880,000 (2)
-Salary Remaining : $6,880,000
Jonathan Drouin $5,500,000 (2)
-Salary Remaining : $5,500,000
Anthony Cirelli (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Ukko-Pekka Luukkonen $4,750,000 (4)
-Salary Remaining : $4,750,000
Artem Zub (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Ryan Poehling $3,750,000 (4)
-Salary Remaining : $3,750,000
Nic Dowd $2,700,000 (2)
-Salary Remaining : $2,700,000
Pavel Mintyukov $1,701,667 (1)
-Salary Remaining : $1,701,667
Nick Blankenburg $1,500,000 (1)
-Salary Remaining : $1,500,000
James Reimer $1,400,000 (1)
-Salary Remaining : $1,400,000
Cutter Gauthier $950,000 (2)
-Salary Remaining : $950,000
Alexander Nikishin $925,000 (3)
-Salary Remaining : $925,000
Beck Malenstyn $900,000 (1)
-Salary Remaining : $900,000
Mavrik Bourque $894,167 (1)
-Salary Remaining : $894,167
Zack Ostapchuk $825,000 (1)
-Salary Remaining : $825,000
Adam Sykora $806,667 (2)
-Salary Remaining : $806,667
Jared Spurgeon $0 (0)
Samuel Montembeault $0 (0)
Total Pro Players24
Salary Commitment
Year 2026 : $90,732,501
Year 2027 : $71,011,667
Year 2028 : $33,675,000
Year 2029 : $16,800,000
Salary Average Commitment
Year 2026 : $90,732,501
Year 2027 : $71,011,667
Year 2028 : $33,675,000
Year 2029 : $16,800,000
Salary Cap with 1 Way Contract
Year 2026 : $90,732,501
Year 2027 : $71,011,667
Year 2028 : $33,675,000
Year 2029 : $16,800,000

Farm Players Salaries

Cale Fleury $95,000 (3)
Salary Remaining : $95,000
Joel Hanley $95,000 (1)
Salary Remaining : $95,000
Hunter Skinner $92,500 (1)
Salary Remaining : $92,500
Georgii Merkulov $92,500 (2)
Salary Remaining : $92,500
Jacob Bryson $90,000 (2)
Salary Remaining : $90,000
Christian Kyrou $87,833 (3)
Salary Remaining : $87,833
Logan Morrison $87,000 (1)
Salary Remaining : $87,000
Vincent Iorio $86,333 (1)
Salary Remaining : $86,333
Isaiah George $83,833 (2)
Salary Remaining : $83,833
Zach Sawchenko $82,500 (2)
Salary Remaining : $82,500
Mathias Laferriere $0 (0)
Salary Remaining : $0
Jeremie Poirier $0 (0)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2026 : $892,499
Year 2027 : $531,666
Year 2028 : $182,833
Year 2029 : $0
Salary Average Commitment
Year 2026 : $892,499
Year 2027 : $531,666
Year 2028 : $182,833
Year 2029 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $115 - 0 - 0.00%
Level 3: 4000 - $90 - 0 - 0.00%
Level 4: 3000 - $65 - 0 - 0.00%
Luxury : 1000 - $255 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,283,333
Farm Players Total Salaries$1,748,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$12,143,620
Projected Bank Account$12,143,620

Pro Players Salaries

Jake Guentzel (1 Way Contract) $12,800,000 (3)
-Salary Remaining : $12,800,000
Sergei Bobrovsky $11,600,000 (2)
-Salary Remaining : $11,600,000
Nazem Kadri (1 Way Contract) $10,300,000 (2)
-Salary Remaining : $10,300,000
Sean Couturier (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $9,000,000
Pavel Dorofeyev $7,000,000 (4)
-Salary Remaining : $7,000,000
Jeremy Lauzon $6,000,000 (6)
-Salary Remaining : $6,000,000
Jason Dickinson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (1)
-Salary Remaining : $4,820,000
Bobby McMann $3,000,000 (2)
-Salary Remaining : $3,000,000
Zach Whitecloud (1 Way Contract) $2,800,000 (3)
-Salary Remaining : $2,800,000
Tyler Tucker $2,500,000 (4)
-Salary Remaining : $2,500,000
Cole Smith $1,300,000 (2)
-Salary Remaining : $1,300,000
Tyson Foerster $863,333 (1)
-Salary Remaining : $863,333
Haydn Fleury $800,000 (1)
-Salary Remaining : $800,000
Simon Benoit $0 (0)
Jake Evans $0 (0)
Jeff Petry (1 Way Contract) $0 (0)
Nick Foligno $0 (0)
Joel Farabee $0 (0)
Alexandre Carrier $0 (0)
Joseph Woll $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $78,283,333
Year 2027 : $57,300,000
Year 2028 : $31,100,000
Year 2029 : $15,500,000
Salary Average Commitment
Year 2026 : $78,283,333
Year 2027 : $57,300,000
Year 2028 : $31,100,000
Year 2029 : $15,500,000
Salary Cap with 1 Way Contract
Year 2026 : $78,283,333
Year 2027 : $57,300,000
Year 2028 : $31,100,000
Year 2029 : $15,500,000

Farm Players Salaries

Arvid Soderblom $250,000 (1)
Salary Remaining : $250,000
Pierre-Olivier Joseph $200,000 (2)
Salary Remaining : $200,000
Jaxson Stauber $100,000 (2)
Salary Remaining : $100,000
Juha Jaaska $100,000 (2)
Salary Remaining : $100,000
Ethen Frank $100,000 (2)
Salary Remaining : $100,000
Kyle MacLean $100,000 (2)
Salary Remaining : $100,000
Pavol Regenda $100,000 (2)
Salary Remaining : $100,000
Rodrigo Abols $100,000 (2)
Salary Remaining : $100,000
Alex Barre-Boulet $100,000 (2)
Salary Remaining : $100,000
Vinnie Hinostroza $95,000 (1)
Salary Remaining : $95,000
Nikita Chibrikov $92,500 (1)
Salary Remaining : $92,500
Ethan Samson $90,000 (2)
Salary Remaining : $90,000
Alexis Gendron $86,000 (2)
Salary Remaining : $86,000
Kaapo Kahkonen $80,000 (1)
Salary Remaining : $80,000
Josh Brown $77,500 (1)
Salary Remaining : $77,500
Tyson Kozak $77,500 (2)
Salary Remaining : $77,500
Lane Pederson $0 (0)
Salary Remaining : $0
Oliver Wahlstrom $0 (0)
Salary Remaining : $0
Nikolai Knyzhov $0 (0)
Salary Remaining : $0
Jeffrey Viel $0 (0)
Salary Remaining : $0
Josiah Slavin $0 (0)
Salary Remaining : $0
Jack Rathbone $0 (0)
Salary Remaining : $0
Jake Livingstone $0 (0)
Salary Remaining : $0
Ben Meyers $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2026 : $1,748,500
Year 2027 : $1,153,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,748,500
Year 2027 : $1,153,500
Year 2028 : $0
Year 2029 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $163 - 0 - 0.00%
Level 2: 5000 - $108 - 0 - 0.00%
Level 3: 4000 - $88 - 0 - 0.00%
Level 4: 3000 - $63 - 0 - 0.00%
Luxury : 1000 - $228 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $58 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,183,333
Farm Players Total Salaries$2,703,649
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$127,564,060
Projected Bank Account$127,564,060

Pro Players Salaries

Jake Sanderson $10,000,000 (3)
-Salary Remaining : $10,000,000
John Klingberg (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
Andrew Copp (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Brendan Gallagher $5,500,000 (1)
-Salary Remaining : $5,500,000
Barclay Goodrow $5,000,000 (3)
-Salary Remaining : $5,000,000
Alex Nedeljkovic $5,000,000 (1)
-Salary Remaining : $5,000,000
Evgenii Dadonov $4,000,000 (1)
-Salary Remaining : $4,000,000
Thomas Novak $4,000,000 (4)
-Salary Remaining : $4,000,000
Dakota Joshua (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Egor Zamula $2,000,000 (1)
-Salary Remaining : $2,000,000
Bobby Brink $2,000,000 (2)
-Salary Remaining : $2,000,000
Collin Graf $1,500,000 (1)
-Salary Remaining : $1,500,000
Frank Nazar $950,000 (2)
-Salary Remaining : $950,000
Michael Carcone $950,000 (1)
-Salary Remaining : $950,000
Emil Andrae $903,333 (2)
-Salary Remaining : $903,333
Nikita Alexandrov $880,000 (1)
-Salary Remaining : $880,000
Philippe Myers $0 (0)
Calle Jarnkrok (1 Way Contract) $0 (0)
Viktor Arvidsson (1 Way Contract) $0 (0)
Daniil Tarasov $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $59,183,333
Year 2027 : $35,853,333
Year 2028 : $19,000,000
Year 2029 : $4,000,000
Salary Average Commitment
Year 2026 : $59,183,333
Year 2027 : $35,853,333
Year 2028 : $19,000,000
Year 2029 : $4,000,000
Salary Cap with 1 Way Contract
Year 2026 : $59,183,333
Year 2027 : $35,853,333
Year 2028 : $19,000,000
Year 2029 : $4,000,000

Farm Players Salaries

Justin Hryckowian $300,000 (5)
Salary Remaining : $300,000
Carter Hart $200,000 (1)
Salary Remaining : $200,000
Tim Washe $110,000 (3)
Salary Remaining : $110,000
Jacob Quillan $110,000 (3)
Salary Remaining : $110,000
Karsen Dorwart $100,000 (3)
Salary Remaining : $100,000
Anton Frondell $97,500 (3)
Salary Remaining : $97,500
Michael Misa $97,500 (3)
Salary Remaining : $97,500
Zeev Buium $96,650 (3)
Salary Remaining : $96,650
Danila Yurov $95,000 (3)
Salary Remaining : $95,000
Isaac Howard $95,000 (3)
Salary Remaining : $95,000
Matthew Phillips $95,000 (1)
Salary Remaining : $95,000
Cal Foote $95,000 (2)
Salary Remaining : $95,000
Jacob Fowler $94,583 (3)
Salary Remaining : $94,583
Hunter Jones $92,500 (1)
Salary Remaining : $92,500
Jason Polin $90,000 (3)
Salary Remaining : $90,000
Gustav Olofsson $90,000 (2)
Salary Remaining : $90,000
Anton Wahlberg $89,333 (3)
Salary Remaining : $89,333
Charle-Edouard D'Astous $87,500 (1)
Salary Remaining : $87,500
Caedan Bankier $86,750 (2)
Salary Remaining : $86,750
Tristen Robins $86,333 (1)
Salary Remaining : $86,333
Jacob MacDonald $85,000 (1)
Salary Remaining : $85,000
Derrick Pouliot $85,000 (1)
Salary Remaining : $85,000
Cameron Crotty $85,000 (2)
Salary Remaining : $85,000
Hayden Hodgson $80,000 (1)
Salary Remaining : $80,000
Matt Luff $80,000 (1)
Salary Remaining : $80,000
Joey Anderson $80,000 (1)
Salary Remaining : $80,000
Hudson Fasching $0 (0)
Salary Remaining : $0
Brendan Warren $0 (0)
Salary Remaining : $0
Jeff Malott $0 (0)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2026 : $2,703,649
Year 2027 : $1,732,316
Year 2028 : $1,375,566
Year 2029 : $300,000
Salary Average Commitment
Year 2026 : $2,703,649
Year 2027 : $1,732,316
Year 2028 : $1,375,566
Year 2029 : $300,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $164 - 0 - 0.00%
Level 2: 5000 - $115 - 0 - 0.00%
Level 3: 4000 - $90 - 0 - 0.00%
Level 4: 3000 - $63 - 0 - 0.00%
Luxury : 1000 - $253 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,925,000
Farm Players Total Salaries$1,626,084
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$166,540,569
Projected Bank Account$166,540,569

Pro Players Salaries

Auston Matthews $13,750,000 (4)
-Salary Remaining : $13,750,000
Kyle Connor (1 Way Contract) $8,750,000 (3)
-Salary Remaining : $8,750,000
Ivan Provorov (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
MacKenzie Weegar $7,500,000 (4)
-Salary Remaining : $7,500,000
Teuvo Teravainen (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Kris Letang (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $5,800,000
Joey Daccord $5,000,000 (3)
-Salary Remaining : $5,000,000
Sam Malinski $4,750,000 (4)
-Salary Remaining : $4,750,000
Lawson Crouse $4,500,000 (1)
-Salary Remaining : $4,500,000
Jake Middleton $4,350,000 (3)
-Salary Remaining : $4,350,000
Noah Cates $4,000,000 (4)
-Salary Remaining : $4,000,000
Parker Kelly $1,700,000 (4)
-Salary Remaining : $1,700,000
Dmitri Voronkov $925,000 (1)
-Salary Remaining : $925,000
Mitchell Chaffee $900,000 (1)
-Salary Remaining : $900,000
Cayden Primeau $0 (0)
Nico Hischier $0 (0)
Erik Haula (1 Way Contract) $0 (0)
Total Pro Players17
Salary Commitment
Year 2026 : $75,925,000
Year 2027 : $63,800,000
Year 2028 : $57,800,000
Year 2029 : $31,700,000
Salary Average Commitment
Year 2026 : $75,925,000
Year 2027 : $63,800,000
Year 2028 : $57,800,000
Year 2029 : $31,700,000
Salary Cap with 1 Way Contract
Year 2026 : $75,925,000
Year 2027 : $63,800,000
Year 2028 : $57,800,000
Year 2029 : $31,700,000

Farm Players Salaries

Jujhar Khaira $100,000 (1)
Salary Remaining : $100,000
Will Smith $95,000 (2)
Salary Remaining : $95,000
Jimmy Snuggerud $95,000 (3)
Salary Remaining : $95,000
Sam Rinzel $94,167 (3)
Salary Remaining : $94,167
Mike Benning $92,500 (1)
Salary Remaining : $92,500
Spencer Stastney $92,500 (1)
Salary Remaining : $92,500
Nico Myatovic $89,667 (3)
Salary Remaining : $89,667
Ryder Rolston $89,500 (2)
Salary Remaining : $89,500
Arshdeep Bains $85,000 (3)
Salary Remaining : $85,000
Michael Pezzetta $85,000 (3)
Salary Remaining : $85,000
Amadeus Lombardi $83,833 (2)
Salary Remaining : $83,833
Artem Grushnikov $81,417 (2)
Salary Remaining : $81,417
Logan Brown $77,500 (2)
Salary Remaining : $77,500
James Hamblin $77,500 (1)
Salary Remaining : $77,500
Tye Felhaber $77,500 (2)
Salary Remaining : $77,500
Clay Stevenson $77,500 (2)
Salary Remaining : $77,500
Patrick Giles $77,500 (2)
Salary Remaining : $77,500
Jacob Gaucher $77,500 (2)
Salary Remaining : $77,500
Parker Ford $77,500 (2)
Salary Remaining : $77,500
Raphael Lavoie $0 (0)
Salary Remaining : $0
Ben Gleason $0 (0)
Salary Remaining : $0
Matt Kiersted $0 (0)
Salary Remaining : $0
Brett Seney $0 (0)
Salary Remaining : $0
Jet Greaves $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2026 : $1,626,084
Year 2027 : $1,263,584
Year 2028 : $448,834
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,626,084
Year 2027 : $1,263,584
Year 2028 : $448,834
Year 2029 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $112 - 0 - 0.00%
Level 3: 4000 - $90 - 0 - 0.00%
Level 4: 3000 - $65 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,475,000
Farm Players Total Salaries$1,191,514
Coaches Total Salaries$5,600,000
Luxury Taxe Total$0
Special Salary Cap Value$2,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$93,925,221
Projected Bank Account$93,925,221

Pro Players Salaries

Connor Hellebuyck $10,500,000 (4)
-Salary Remaining : $10,500,000
Zach Werenski $10,000,000 (4)
-Salary Remaining : $10,000,000
Drew Doughty $10,000,000 (1)
-Salary Remaining : $10,000,000
Jesper Bratt $8,500,000 (5)
-Salary Remaining : $8,500,000
Gabriel Vilardi $7,500,000 (5)
-Salary Remaining : $7,500,000
Boone Jenner (1 Way Contract) $6,650,000 (1)
-Salary Remaining : $6,650,000
Chandler Stephenson $6,000,000 (5)
-Salary Remaining : $6,000,000
J.T. Compher $5,100,000 (3)
-Salary Remaining : $5,100,000
Jamie Oleksiak (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Sean Monahan (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
Mathieu Olivier $3,000,000 (3)
-Salary Remaining : $3,000,000
Vincent Desharnais $2,100,000 (2)
-Salary Remaining : $2,100,000
Travis Dermott $1,750,000 (2)
-Salary Remaining : $1,750,000
Jonatan Berggren $1,500,000 (1)
-Salary Remaining : $1,500,000
Samuel Fagemo $1,350,000 (1)
-Salary Remaining : $1,350,000
Mackie Samoskevich $925,000 (1)
-Salary Remaining : $925,000
Jaret Anderson-Dolan $850,000 (1)
-Salary Remaining : $850,000
Adam Lowry $0 (0)
Troy Stecher $0 (0)
J.T. Miller $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $84,475,000
Year 2027 : $59,450,000
Year 2028 : $50,600,000
Year 2029 : $42,500,000
Salary Average Commitment
Year 2026 : $84,475,000
Year 2027 : $59,450,000
Year 2028 : $50,600,000
Year 2029 : $42,500,000
Salary Cap with 1 Way Contract
Year 2026 : $84,475,000
Year 2027 : $59,450,000
Year 2028 : $50,600,000
Year 2029 : $42,500,000

Farm Players Salaries

Tye Kartye $120,000 (2)
Salary Remaining : $120,000
Carter Berger $95,000 (2)
Salary Remaining : $95,000
Francesco Pinelli $95,000 (2)
Salary Remaining : $95,000
Caden Price $93,556 (3)
Salary Remaining : $93,556
Kirill Kirsanov $93,375 (3)
Salary Remaining : $93,375
Julian Lutz $92,333 (3)
Salary Remaining : $92,333
Jack Thompson $90,000 (2)
Salary Remaining : $90,000
Jesse Pulkkinen $89,750 (3)
Salary Remaining : $89,750
Brad Lambert $88,667 (2)
Salary Remaining : $88,667
Oskar Olausson $86,333 (1)
Salary Remaining : $86,333
Helge Grans $85,000 (2)
Salary Remaining : $85,000
Zac Jones $85,000 (1)
Salary Remaining : $85,000
Blade Jenkins $77,500 (2)
Salary Remaining : $77,500
Jean-Francois Berube $0 (0)
Salary Remaining : $0
Tyler Madden $0 (0)
Salary Remaining : $0
Jamieson Rees $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2026 : $1,191,514
Year 2027 : $1,020,181
Year 2028 : $369,014
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,191,514
Year 2027 : $1,020,181
Year 2028 : $369,014
Year 2029 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $170 - 0 - 0.00%
Level 2: 5000 - $120 - 0 - 0.00%
Level 3: 4000 - $95 - 0 - 0.00%
Level 4: 3000 - $70 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,725,000
Farm Players Total Salaries$1,438,585
Coaches Total Salaries$3,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$47,650,379
Projected Bank Account$47,650,379

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $10,500,000
Timo Meier (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $9,000,000
Alex DeBrincat (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $8,500,000
Brock Nelson (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $8,500,000
Darren Raddysh (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $8,000,000
Mattias Ekholm $7,000,000 (2)
-Salary Remaining : $7,000,000
Pavel Buchnevich $6,300,000 (1)
-Salary Remaining : $6,300,000
William Karlsson (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $6,250,000
Adam Larsson (1 Way Contract) $5,850,000 (2)
-Salary Remaining : $5,850,000
Niko Mikkola $5,500,000 (4)
-Salary Remaining : $5,500,000
Kirby Dach $3,850,000 (1)
-Salary Remaining : $3,850,000
Joel Armia $3,650,000 (2)
-Salary Remaining : $3,650,000
Sean Kuraly $2,750,000 (1)
-Salary Remaining : $2,750,000
Mark Kastelic $1,500,000 (2)
-Salary Remaining : $1,500,000
Jonny Brodzinski $1,500,000 (1)
-Salary Remaining : $1,500,000
Ryan Shea $1,250,000 (1)
-Salary Remaining : $1,250,000
Mason Lohrei $1,050,000 (1)
-Salary Remaining : $1,050,000
Sam Colangelo $925,000 (1)
-Salary Remaining : $925,000
Adam Ginning $850,000 (2)
-Salary Remaining : $850,000
Petr Mrazek $0 (0)
Jake Allen (1 Way Contract) $0 (0)
Joel Kiviranta $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $92,725,000
Year 2027 : $66,100,000
Year 2028 : $22,000,000
Year 2029 : $13,500,000
Salary Average Commitment
Year 2026 : $92,725,000
Year 2027 : $66,100,000
Year 2028 : $22,000,000
Year 2029 : $13,500,000
Salary Cap with 1 Way Contract
Year 2026 : $92,725,000
Year 2027 : $66,100,000
Year 2028 : $22,000,000
Year 2029 : $13,500,000

Farm Players Salaries

Michael Eyssimont $150,000 (2)
Salary Remaining : $150,000
Mads Sogaard $95,000 (1)
Salary Remaining : $95,000
Cole Schwindt $92,500 (1)
Salary Remaining : $92,500
Ryan Lohin $92,500 (1)
Salary Remaining : $92,500
Topias Vilen $90,250 (1)
Salary Remaining : $90,250
Josh Bloom $90,250 (1)
Salary Remaining : $90,250
Liam Ohgren $88,667 (2)
Salary Remaining : $88,667
Aatu Jamsen $85,250 (2)
Salary Remaining : $85,250
Jakub Demek $85,168 (1)
Salary Remaining : $85,168
Jan Jenik $85,000 (1)
Salary Remaining : $85,000
Hunter Drew $85,000 (1)
Salary Remaining : $85,000
Alexander Holtz $85,000 (2)
Salary Remaining : $85,000
Elias Salomonsson $81,500 (2)
Salary Remaining : $81,500
Domenick Fensore $77,500 (2)
Salary Remaining : $77,500
Patrick Guay $77,500 (1)
Salary Remaining : $77,500
Hunter Shepard $77,500 (1)
Salary Remaining : $77,500
Jake Massie $0 (0)
Salary Remaining : $0
Walker Duehr $0 (0)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 2026 : $1,438,585
Year 2027 : $567,917
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,438,585
Year 2027 : $567,917
Year 2028 : $0
Year 2029 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $145 - 0 - 0.00%
Level 2: 5000 - $116 - 0 - 0.00%
Level 3: 4000 - $92 - 0 - 0.00%
Level 4: 3000 - $63 - 0 - 0.00%
Luxury : 1000 - $230 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,885,000
Farm Players Total Salaries$670,501
Coaches Total Salaries$700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$85,364,064
Projected Bank Account$85,364,064

Pro Players Salaries

Tyler Seguin $9,800,000 (3)
-Salary Remaining : $9,800,000
Jordan Kyrou (1 Way Contract) $8,125,000 (2)
-Salary Remaining : $8,125,000
Rasmus Andersson $6,500,000 (3)
-Salary Remaining : $6,500,000
Tyler Bertuzzi $5,500,000 (1)
-Salary Remaining : $5,500,000
Will Borgen $3,450,000 (1)
-Salary Remaining : $3,450,000
Ilya Lyubushkin $3,250,000 (2)
-Salary Remaining : $3,250,000
Trent Frederic $2,600,000 (2)
-Salary Remaining : $2,600,000
Kevin Stenlund $2,300,000 (2)
-Salary Remaining : $2,300,000
Colin Blackwell $1,800,000 (2)
-Salary Remaining : $1,800,000
Martin Pospisil $1,000,000 (1)
-Salary Remaining : $1,000,000
Jackson Blake $905,000 (2)
-Salary Remaining : $905,000
Logan Stankoven $880,000 (1)
-Salary Remaining : $880,000
Skyler Brind'Amour $775,000 (2)
-Salary Remaining : $775,000
Kevin Hayes (1 Way Contract) $0 (0)
Dmitry Orlov (1 Way Contract) $0 (0)
Ridly Greig $0 (0)
Jack Drury $0 (0)
Total Pro Players17
Salary Commitment
Year 2026 : $46,885,000
Year 2027 : $36,055,000
Year 2028 : $16,300,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $46,885,000
Year 2027 : $36,055,000
Year 2028 : $16,300,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $46,885,000
Year 2027 : $36,055,000
Year 2028 : $16,300,000
Year 2029 : $0

Farm Players Salaries

Jayden Struble $150,000 (2)
Salary Remaining : $150,000
Marc Gatcomb $150,000 (3)
Salary Remaining : $150,000
Noah Philp $150,000 (3)
Salary Remaining : $150,000
James Malatesta $140,001 (1)
Salary Remaining : $140,001
Yaniv Perets $80,500 (1)
Salary Remaining : $80,500
Xavier Bernard $0 (0)
Salary Remaining : $0
Filip Kral $0 (0)
Salary Remaining : $0
Mikko Kokkonen $0 (0)
Salary Remaining : $0
Lucas Johansen $0 (0)
Salary Remaining : $0
Dysin Mayo $0 (0)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2026 : $670,501
Year 2027 : $450,000
Year 2028 : $300,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $670,501
Year 2027 : $450,000
Year 2028 : $300,000
Year 2029 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $172 - 0 - 0.00%
Level 2: 5000 - $122 - 0 - 0.00%
Level 3: 4000 - $95 - 0 - 0.00%
Level 4: 3000 - $71 - 0 - 0.00%
Luxury : 1000 - $255 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,615,000
Farm Players Total Salaries$1,747,333
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$114,262,241
Projected Bank Account$114,262,241

Pro Players Salaries

Philip Broberg $8,500,000 (3)
-Salary Remaining : $8,500,000
Jason Robertson (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
Brock Boeser (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $7,500,000
Owen Power $6,900,000 (3)
-Salary Remaining : $6,900,000
Bryan Rust (1 Way Contract) $6,850,000 (1)
-Salary Remaining : $6,850,000
Brady Skjei $6,500,000 (4)
-Salary Remaining : $6,500,000
Quinton Byfield (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $6,250,000
Marco Rossi $4,690,000 (3)
-Salary Remaining : $4,690,000
Kevin Bahl $4,600,000 (1)
-Salary Remaining : $4,600,000
Scott Wedgewood (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Travis Sanheim (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Lukas Dostal $4,000,000 (2)
-Salary Remaining : $4,000,000
Josh Doan $925,000 (1)
-Salary Remaining : $925,000
Noel Acciari $900,000 (1)
-Salary Remaining : $900,000
Bo Horvat $0 (0)
Total Pro Players15
Salary Commitment
Year 2026 : $74,615,000
Year 2027 : $48,840,000
Year 2028 : $34,090,000
Year 2029 : $6,500,000
Salary Average Commitment
Year 2026 : $74,615,000
Year 2027 : $48,840,000
Year 2028 : $34,090,000
Year 2029 : $6,500,000
Salary Cap with 1 Way Contract
Year 2026 : $74,615,000
Year 2027 : $48,840,000
Year 2028 : $34,090,000
Year 2029 : $6,500,000

Farm Players Salaries

Alex Newhook $290,000 (2)
Salary Remaining : $290,000
Zachary Bolduc $127,583 (1)
Salary Remaining : $127,583
Wyatt Kaiser $120,833 (1)
Salary Remaining : $120,833
Kaedan Korczak $97,500 (1)
Salary Remaining : $97,500
Otto Stenberg $95,000 (3)
Salary Remaining : $95,000
Linus Karlsson $92,500 (1)
Salary Remaining : $92,500
Arseny Gritsyuk $92,500 (3)
Salary Remaining : $92,500
Jack Peart $92,500 (2)
Salary Remaining : $92,500
Daniil Misyul $86,750 (2)
Salary Remaining : $86,750
Jalen Luypen $85,917 (2)
Salary Remaining : $85,917
BO Groulx $85,000 (3)
Salary Remaining : $85,000
Mike Hardman $85,000 (2)
Salary Remaining : $85,000
Trent Miner $81,250 (3)
Salary Remaining : $81,250
Blake Hillman $80,000 (1)
Salary Remaining : $80,000
Brandon Biro $80,000 (1)
Salary Remaining : $80,000
Kevin Mandolese $77,500 (1)
Salary Remaining : $77,500
Sean Farrell $77,500 (2)
Salary Remaining : $77,500
Reese Johnson $0 (0)
Salary Remaining : $0
Jonah Gadjovich $0 (0)
Salary Remaining : $0
Damien Giroux $0 (0)
Salary Remaining : $0
David Gustafsson $0 (0)
Salary Remaining : $0
Alec Regula $0 (0)
Salary Remaining : $0
Jonas Johansson $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2026 : $1,747,333
Year 2027 : $1,071,417
Year 2028 : $353,750
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,747,333
Year 2027 : $1,071,417
Year 2028 : $353,750
Year 2029 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $167 - 0 - 0.00%
Level 2: 5000 - $115 - 0 - 0.00%
Level 3: 4000 - $90 - 0 - 0.00%
Level 4: 3000 - $55 - 0 - 0.00%
Luxury : 1000 - $230 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $20 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,895,833
Farm Players Total Salaries$1,830,418
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$49,504,656
Projected Bank Account$49,504,656

Pro Players Salaries

Rasmus Dahlin (1 Way Contract) $11,000,000 (3)
-Salary Remaining : $11,000,000
Noah Dobson (1 Way Contract) $10,000,000 (5)
-Salary Remaining : $10,000,000
Phillip Danault $6,750,000 (2)
-Salary Remaining : $6,750,000
Yanni Gourde (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Cole Perfetti $5,910,000 (3)
-Salary Remaining : $5,910,000
Jordan Binnington $5,500,000 (2)
-Salary Remaining : $5,500,000
Samuel Girard (1 Way Contract) $5,150,000 (2)
-Salary Remaining : $5,150,000
Nino Niederreiter $4,500,000 (2)
-Salary Remaining : $4,500,000
Alex Iafallo $4,500,000 (2)
-Salary Remaining : $4,500,000
Dawson Mercer $3,950,000 (2)
-Salary Remaining : $3,950,000
Shane Wright $3,949,167 (1)
-Salary Remaining : $3,949,167
Warren Foegele $3,500,000 (1)
-Salary Remaining : $3,500,000
Radko Gudas (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $3,250,000
Nils Hoglander (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Nick Bjugstad $3,000,000 (1)
-Salary Remaining : $3,000,000
Alexandre Texier $2,500,000 (2)
-Salary Remaining : $2,500,000
Kailer Yamamoto $1,750,000 (3)
-Salary Remaining : $1,750,000
Jordan Harris $1,000,000 (1)
-Salary Remaining : $1,000,000
Matthew Kessel $950,000 (3)
-Salary Remaining : $950,000
Ryker Evans $925,000 (1)
-Salary Remaining : $925,000
Nikita Nesterenko $925,000 (1)
-Salary Remaining : $925,000
Marco Kasper $886,666 (2)
-Salary Remaining : $886,666
Mats Zuccarello (1 Way Contract) $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $88,895,833
Year 2027 : $66,596,666
Year 2028 : $32,860,000
Year 2029 : $10,000,000
Salary Average Commitment
Year 2026 : $88,895,833
Year 2027 : $66,596,666
Year 2028 : $32,860,000
Year 2029 : $10,000,000
Salary Cap with 1 Way Contract
Year 2026 : $88,895,833
Year 2027 : $66,596,666
Year 2028 : $32,860,000
Year 2029 : $10,000,000

Farm Players Salaries

Juuso Parssinen $125,000 (2)
Salary Remaining : $125,000
Henry Thrun $103,125 (1)
Salary Remaining : $103,125
Ville Heinola $100,000 (1)
Salary Remaining : $100,000
Arthur Kaliyev $100,000 (1)
Salary Remaining : $100,000
Sam Dickinson $95,375 (3)
Salary Remaining : $95,375
Mason Shaw $95,000 (3)
Salary Remaining : $95,000
Ryan Leonard $95,000 (3)
Salary Remaining : $95,000
Maxence Guenette $95,000 (3)
Salary Remaining : $95,000
Trey Fix-Wolansky $95,000 (3)
Salary Remaining : $95,000
Hunter Brzustewicz $95,000 (3)
Salary Remaining : $95,000
Thomas Milic $91,667 (3)
Salary Remaining : $91,667
Samuel Honzek $90,917 (3)
Salary Remaining : $90,917
Cole Reinhardt $90,000 (2)
Salary Remaining : $90,000
Ryan Tverberg $85,167 (2)
Salary Remaining : $85,167
Colton Dach $82,500 (2)
Salary Remaining : $82,500
Fraser Minten $81,667 (2)
Salary Remaining : $81,667
Samuel Poulin $77,500 (1)
Salary Remaining : $77,500
Zack Hayes $77,500 (1)
Salary Remaining : $77,500
Tyrel Bauer $77,500 (2)
Salary Remaining : $77,500
Vadim Zherenko $77,500 (2)
Salary Remaining : $77,500
Total Farm Players20
Salary Commitment
Year 2026 : $1,830,418
Year 2027 : $1,372,293
Year 2028 : $752,959
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,830,418
Year 2027 : $1,372,293
Year 2028 : $752,959
Year 2029 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $172 - 0 - 0.00%
Level 2: 5000 - $125 - 0 - 0.00%
Level 3: 4000 - $98 - 0 - 0.00%
Level 4: 3000 - $73 - 0 - 0.00%
Luxury : 1000 - $255 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,891,667
Farm Players Total Salaries$1,486,333
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$109,909,023
Projected Bank Account$109,909,023

Pro Players Salaries

Nathan MacKinnon $13,250,000 (5)
-Salary Remaining : $13,250,000
Mikhail Sergachev $10,000,000 (5)
-Salary Remaining : $10,000,000
Nick Suzuki $9,000,000 (4)
-Salary Remaining : $9,000,000
K'Andre Miller $8,000,000 (5)
-Salary Remaining : $8,000,000
Drake Batherson $6,900,000 (4)
-Salary Remaining : $6,900,000
Esa Lindell (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,500,000
Mackenzie Blackwood $5,500,000 (4)
-Salary Remaining : $5,500,000
Dustin Wolf $5,000,000 (1)
-Salary Remaining : $5,000,000
Ryan McDonagh (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Kirill Marchenko $5,000,000 (1)
-Salary Remaining : $5,000,000
Anton Lundell $5,000,000 (2)
-Salary Remaining : $5,000,000
Drew O'Connor $2,750,000 (5)
-Salary Remaining : $2,750,000
Anthony Beauvillier $2,000,000 (3)
-Salary Remaining : $2,000,000
Cole Koepke $1,500,000 (1)
-Salary Remaining : $1,500,000
Matt Coronato $1,491,667 (1)
-Salary Remaining : $1,491,667
Vince Dunn (1 Way Contract) $0 (0)
Brayden Schenn $0 (0)
Colton Parayko $0 (0)
Jonathan Marchessault $0 (0)
Juuse Saros $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $86,891,667
Year 2027 : $73,900,000
Year 2028 : $63,900,000
Year 2029 : $55,400,000
Salary Average Commitment
Year 2026 : $86,891,667
Year 2027 : $73,900,000
Year 2028 : $63,900,000
Year 2029 : $55,400,000
Salary Cap with 1 Way Contract
Year 2026 : $86,891,667
Year 2027 : $73,900,000
Year 2028 : $63,900,000
Year 2029 : $55,400,000

Farm Players Salaries

Brandt Clarke $300,000 (1)
Salary Remaining : $300,000
Jack Quinn $250,000 (1)
Salary Remaining : $250,000
Jamie Drysdale $230,000 (1)
Salary Remaining : $230,000
Kevin Korchinski $191,833 (1)
Salary Remaining : $191,833
Ben Kindel $97,500 (3)
Salary Remaining : $97,500
Sammy Blais $95,000 (1)
Salary Remaining : $95,000
Owen Pickering $88,667 (2)
Salary Remaining : $88,667
Dawson Barteaux $78,333 (1)
Salary Remaining : $78,333
Matthew Villalta $77,500 (1)
Salary Remaining : $77,500
Evan Cormier $77,500 (1)
Salary Remaining : $77,500
Nicolas Deslauriers $0 (0)
Salary Remaining : $0
Cole Guttman $0 (0)
Salary Remaining : $0
Matthew Highmore $0 (0)
Salary Remaining : $0
Adam Beckman $0 (0)
Salary Remaining : $0
Mark Friedman $0 (0)
Salary Remaining : $0
Shane Bowers $0 (0)
Salary Remaining : $0
Graeme Clarke $0 (0)
Salary Remaining : $0
Samuel Bolduc $0 (0)
Salary Remaining : $0
Calen Addison $0 (0)
Salary Remaining : $0
Ryan O'Rourke $0 (0)
Salary Remaining : $0
Brayden Tracey $0 (0)
Salary Remaining : $0
Luke Henman $0 (0)
Salary Remaining : $0
Cedric Pare $0 (0)
Salary Remaining : $0
Liam Foudy $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2026 : $1,486,333
Year 2027 : $186,167
Year 2028 : $97,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,486,333
Year 2027 : $186,167
Year 2028 : $97,500
Year 2029 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $158 - 0 - 0.00%
Level 2: 5000 - $118 - 0 - 0.00%
Level 3: 4000 - $93 - 0 - 0.00%
Level 4: 3000 - $68 - 0 - 0.00%
Luxury : 1000 - $205 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,850,000
Farm Players Total Salaries$2,415,418
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$25,439,413
Projected Bank Account$25,439,413

Pro Players Salaries

John Tavares $11,750,000 (2)
-Salary Remaining : $11,750,000
Artemi Panarin $11,500,000 (1)
-Salary Remaining : $11,500,000
Victor Hedman $9,500,000 (1)
-Salary Remaining : $9,500,000
Dylan Larkin (1 Way Contract) $8,700,000 (2)
-Salary Remaining : $8,700,000
Evgeni Malkin (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $8,500,000
Jacob Trouba (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $8,250,000
Matt Boldy (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $7,500,000
Dylan Guenther $7,100,000 (2)
-Salary Remaining : $7,100,000
Mikey Anderson $5,000,000 (1)
-Salary Remaining : $5,000,000
Jesper Wallstedt $2,200,000 (2)
-Salary Remaining : $2,200,000
Brock Faber $1,008,333 (1)
-Salary Remaining : $1,008,333
Matvei Michkov $950,000 (2)
-Salary Remaining : $950,000
Jani Nyman $891,667 (2)
-Salary Remaining : $891,667
William Eklund $0 (0)
Jon Gillies $0 (0)
Casey Mittelstadt $0 (0)
Jackson LaCombe $0 (0)
Vladislav Namestnikov $0 (0)
Kevin Lankinen $0 (0)
Total Pro Players19
Salary Commitment
Year 2026 : $82,850,000
Year 2027 : $47,341,667
Year 2028 : $8,250,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $82,850,000
Year 2027 : $47,341,667
Year 2028 : $8,250,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $82,850,000
Year 2027 : $47,341,667
Year 2028 : $8,250,000
Year 2029 : $0

Farm Players Salaries

Tyson Hinds $100,000 (2)
Salary Remaining : $100,000
Matthew Wood $95,000 (3)
Salary Remaining : $95,000
Ryan Greene $95,000 (3)
Salary Remaining : $95,000
Viktor Neuchev $95,000 (1)
Salary Remaining : $95,000
Oliver Moore $94,167 (3)
Salary Remaining : $94,167
Gabe Perreault $94,167 (3)
Salary Remaining : $94,167
Cam Lund $94,167 (2)
Salary Remaining : $94,167
Calum Ritchie $94,083 (3)
Salary Remaining : $94,083
Ryan Ufko $93,083 (3)
Salary Remaining : $93,083
Tristan Broz $93,083 (3)
Salary Remaining : $93,083
Nick Lardis $92,500 (3)
Salary Remaining : $92,500
Carter Mazur $92,500 (1)
Salary Remaining : $92,500
Dylan Duke $92,500 (2)
Salary Remaining : $92,500
Brett Berard $92,500 (1)
Salary Remaining : $92,500
Scott Morrow $91,667 (2)
Salary Remaining : $91,667
Ty Nelson $91,167 (3)
Salary Remaining : $91,167
Ethan Del Mastro $90,250 (1)
Salary Remaining : $90,250
Samuel Helenius $90,000 (1)
Salary Remaining : $90,000
David Goyette $89,167 (3)
Salary Remaining : $89,167
Maveric Lamoureux $88,667 (2)
Salary Remaining : $88,667
Nikita Novikov $86,750 (2)
Salary Remaining : $86,750
Matyas Sapovaliv $80,333 (2)
Salary Remaining : $80,333
Jorian Donovan $79,667 (2)
Salary Remaining : $79,667
Devin Cooley $77,500 (1)
Salary Remaining : $77,500
Louis Crevier $77,500 (1)
Salary Remaining : $77,500
Antonio Stranges $77,500 (2)
Salary Remaining : $77,500
Egor Chinakhov $77,500 (1)
Salary Remaining : $77,500
Devon Levi $0 (0)
Salary Remaining : $0
Daemon Hunt $0 (0)
Salary Remaining : $0
Albert Johansson $0 (0)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2026 : $2,415,418
Year 2027 : $1,722,668
Year 2028 : $931,417
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,415,418
Year 2027 : $1,722,668
Year 2028 : $931,417
Year 2029 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $211 - 0 - 0.00%
Level 2: 5000 - $155 - 0 - 0.00%
Level 3: 4000 - $125 - 0 - 0.00%
Level 4: 3000 - $100 - 0 - 0.00%
Luxury : 1000 - $280 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $19 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,274,167
Farm Players Total Salaries$856,459
Coaches Total Salaries$6,450,000
Luxury Taxe Total$0
Special Salary Cap Value$2,375,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$83,676,422
Projected Bank Account$83,676,422

Pro Players Salaries

Cale Makar (1 Way Contract) $12,000,000 (4)
-Salary Remaining : $12,000,000
Mathew Barzal (1 Way Contract) $9,200,000 (3)
-Salary Remaining : $9,200,000
Patrik Laine $8,000,000 (2)
-Salary Remaining : $8,000,000
Nick Schmaltz (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Barrett Hayton $5,000,000 (2)
-Salary Remaining : $5,000,000
Yegor Sharangovich $4,450,000 (5)
-Salary Remaining : $4,450,000
Frederik Andersen $4,000,000 (2)
-Salary Remaining : $4,000,000
Jake Neighbours $3,800,000 (2)
-Salary Remaining : $3,800,000
Chris Tanev $3,750,000 (4)
-Salary Remaining : $3,750,000
Alexander Romanov $3,000,000 (1)
-Salary Remaining : $3,000,000
Brett Kulak $2,750,000 (1)
-Salary Remaining : $2,750,000
Stefan Noesen $2,750,000 (2)
-Salary Remaining : $2,750,000
Martin Fehervary $2,700,000 (1)
-Salary Remaining : $2,700,000
Jesper Boqvist $1,650,000 (3)
-Salary Remaining : $1,650,000
Logan Mailloux $902,500 (1)
-Salary Remaining : $902,500
Nico Daws $900,000 (1)
-Salary Remaining : $900,000
Rory Kerins $846,667 (2)
-Salary Remaining : $846,667
Brandon Halverson $800,000 (2)
-Salary Remaining : $800,000
Hudson Elynuik $775,000 (1)
-Salary Remaining : $775,000
Corey Perry $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $73,274,167
Year 2027 : $62,246,667
Year 2028 : $31,050,000
Year 2029 : $20,200,000
Salary Average Commitment
Year 2026 : $73,274,167
Year 2027 : $62,246,667
Year 2028 : $31,050,000
Year 2029 : $20,200,000
Salary Cap with 1 Way Contract
Year 2026 : $73,274,167
Year 2027 : $62,246,667
Year 2028 : $31,050,000
Year 2029 : $20,200,000

Farm Players Salaries

Igor Chernyshov $94,542 (3)
Salary Remaining : $94,542
Eriks Mateiko $93,250 (3)
Salary Remaining : $93,250
Brandon Coe $92,500 (1)
Salary Remaining : $92,500
Dalibor Dvorsky $90,917 (3)
Salary Remaining : $90,917
Tuomas Uronen $90,250 (3)
Salary Remaining : $90,250
Scott Harrington $80,000 (1)
Salary Remaining : $80,000
Colton White $80,000 (1)
Salary Remaining : $80,000
Connor Mackey $80,000 (1)
Salary Remaining : $80,000
Will Cranley $77,500 (2)
Salary Remaining : $77,500
Jake Schmaltz $77,500 (3)
Salary Remaining : $77,500
Joe Hicketts $0 (0)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 2026 : $856,459
Year 2027 : $523,959
Year 2028 : $446,459
Year 2029 : $0
Salary Average Commitment
Year 2026 : $856,459
Year 2027 : $523,959
Year 2028 : $446,459
Year 2029 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $104 - 0 - 0.00%
Level 3: 4000 - $71 - 0 - 0.00%
Level 4: 3000 - $50 - 0 - 0.00%
Luxury : 1000 - $248 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,250,000
Farm Players Total Salaries$1,628,283
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$13,666,393
Projected Bank Account$13,666,393

Pro Players Salaries

Miro Heiskanen $10,500,000 (5)
-Salary Remaining : $10,500,000
Sebastian Aho (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $10,000,000
Roope Hintz $8,450,000 (3)
-Salary Remaining : $8,450,000
Brandon Montour (1 Way Contract) $7,150,000 (2)
-Salary Remaining : $7,150,000
Jordan Eberle $6,250,000 (2)
-Salary Remaining : $6,250,000
Evander Kane (1 Way Contract) $5,125,000 (2)
-Salary Remaining : $5,125,000
Ivan Barbashev $5,000,000 (2)
-Salary Remaining : $5,000,000
Joel Hofer $5,000,000 (2)
-Salary Remaining : $5,000,000
Jordan Greenway $4,000,000 (2)
-Salary Remaining : $4,000,000
Ilya Mikheyev (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Nate Schmidt $3,500,000 (3)
-Salary Remaining : $3,500,000
Timothy Liljegren $3,000,000 (1)
-Salary Remaining : $3,000,000
Eetu Luostarinen $3,000,000 (2)
-Salary Remaining : $3,000,000
Matias Maccelli $3,000,000 (2)
-Salary Remaining : $3,000,000
Juuso Valimaki $2,000,000 (1)
-Salary Remaining : $2,000,000
Henri Jokiharju $2,000,000 (1)
-Salary Remaining : $2,000,000
Tanner Jeannot $1,750,000 (1)
-Salary Remaining : $1,750,000
David Rittich $1,750,000 (1)
-Salary Remaining : $1,750,000
Daniil Miromanov $1,300,000 (1)
-Salary Remaining : $1,300,000
Tyler Kleven $1,125,000 (1)
-Salary Remaining : $1,125,000
Tucker Robertson $950,000 (1)
-Salary Remaining : $950,000
Adam Klapka $900,000 (1)
-Salary Remaining : $900,000
Keegan Kolesar $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $89,250,000
Year 2027 : $70,975,000
Year 2028 : $22,450,000
Year 2029 : $10,500,000
Salary Average Commitment
Year 2026 : $89,250,000
Year 2027 : $70,975,000
Year 2028 : $22,450,000
Year 2029 : $10,500,000
Salary Cap with 1 Way Contract
Year 2026 : $89,250,000
Year 2027 : $70,975,000
Year 2028 : $22,450,000
Year 2029 : $10,500,000

Farm Players Salaries

Roby Jarventie $99,500 (1)
Salary Remaining : $99,500
Konsta Helenius $97,500 (2)
Salary Remaining : $97,500
Mikael Pyyhtia $92,500 (1)
Salary Remaining : $92,500
Joel Blomqvist $92,500 (1)
Salary Remaining : $92,500
Josh Filmon $91,333 (3)
Salary Remaining : $91,333
Aleksanteri Kaskimaki $87,000 (2)
Salary Remaining : $87,000
Eetu Liukas $86,750 (2)
Salary Remaining : $86,750
Alex Suzdalev $86,500 (3)
Salary Remaining : $86,500
Samu Tuomaala $86,333 (1)
Salary Remaining : $86,333
Uvis Balinskis $85,000 (1)
Salary Remaining : $85,000
Samuel Savoie $84,667 (2)
Salary Remaining : $84,667
Judd Caulfield $83,750 (1)
Salary Remaining : $83,750
Felix Unger Sorum $83,167 (2)
Salary Remaining : $83,167
Dakota Mermis $81,200 (2)
Salary Remaining : $81,200
Aleksi Heimosalmi $80,583 (2)
Salary Remaining : $80,583
Corey Schueneman $77,500 (1)
Salary Remaining : $77,500
Michael Karow $77,500 (1)
Salary Remaining : $77,500
Steven Santini $77,500 (2)
Salary Remaining : $77,500
Pheonix Copley $77,500 (1)
Salary Remaining : $77,500
Clark Bishop $0 (0)
Salary Remaining : $0
Tyler Pitlick $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2026 : $1,628,283
Year 2027 : $856,200
Year 2028 : $177,833
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,628,283
Year 2027 : $856,200
Year 2028 : $177,833
Year 2029 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $160 - 0 - 0.00%
Level 2: 5000 - $115 - 0 - 0.00%
Level 3: 4000 - $90 - 0 - 0.00%
Level 4: 3000 - $65 - 0 - 0.00%
Luxury : 1000 - $240 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,321,666
Farm Players Total Salaries$2,236,850
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$24,258,977
Projected Bank Account$24,258,977

Pro Players Salaries

Connor McDavid $14,500,000 (4)
-Salary Remaining : $14,500,000
Mitch Marner $10,800,000 (2)
-Salary Remaining : $10,800,000
Jaccob Slavin $6,900,000 (1)
-Salary Remaining : $6,900,000
Adam Pelech (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,750,000
Jake DeBrusk (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Nicolas Roy $3,000,000 (2)
-Salary Remaining : $3,000,000
Spencer Knight $2,750,000 (1)
-Salary Remaining : $2,750,000
Justin Brazeau $2,500,000 (3)
-Salary Remaining : $2,500,000
Filip Chytil $2,500,000 (2)
-Salary Remaining : $2,500,000
Braden Schneider $2,200,000 (1)
-Salary Remaining : $2,200,000
Nicholas Robertson $1,800,000 (2)
-Salary Remaining : $1,800,000
Carl Grundstrom $1,500,000 (2)
-Salary Remaining : $1,500,000
Lian Bichsel $1,418,333 (1)
-Salary Remaining : $1,418,333
Landon Slaggert $1,350,000 (1)
-Salary Remaining : $1,350,000
Arber Xhekaj $1,200,000 (1)
-Salary Remaining : $1,200,000
Tobias Bjornfot $1,000,000 (1)
-Salary Remaining : $1,000,000
John Beecher $1,000,000 (2)
-Salary Remaining : $1,000,000
Colten Ellis $975,000 (1)
-Salary Remaining : $975,000
Aatu Raty $950,000 (3)
-Salary Remaining : $950,000
Easton Cowan $900,000 (3)
-Salary Remaining : $900,000
Ryan Winterton $828,333 (1)
-Salary Remaining : $828,333
Dougie Hamilton (1 Way Contract) $0 (0)
Nick Cousins $0 (0)
Nico Sturm $0 (0)
Alex Ovechkin (1 Way Contract) $0 (0)
Total Pro Players25
Salary Commitment
Year 2026 : $68,321,666
Year 2027 : $43,950,000
Year 2028 : $18,850,000
Year 2029 : $14,500,000
Salary Average Commitment
Year 2026 : $68,321,666
Year 2027 : $43,950,000
Year 2028 : $18,850,000
Year 2029 : $14,500,000
Salary Cap with 1 Way Contract
Year 2026 : $68,321,666
Year 2027 : $43,950,000
Year 2028 : $18,850,000
Year 2029 : $14,500,000

Farm Players Salaries

Ivan Miroshnichenko $170,000 (1)
Salary Remaining : $170,000
Calvin Pickard $150,000 (2)
Salary Remaining : $150,000
Nathan Gaucher $112,917 (1)
Salary Remaining : $112,917
Brett Leason $110,000 (2)
Salary Remaining : $110,000
Philip Tomasino $100,000 (1)
Salary Remaining : $100,000
Matthew Poitras $95,000 (1)
Salary Remaining : $95,000
Jackson Hallum $93,375 (3)
Salary Remaining : $93,375
Maxim Groshev $92,500 (1)
Salary Remaining : $92,500
Ville Ottavainen $92,500 (2)
Salary Remaining : $92,500
William Wallinder $92,500 (1)
Salary Remaining : $92,500
Florian Xhekaj $92,000 (2)
Salary Remaining : $92,000
Marek Alscher $91,833 (2)
Salary Remaining : $91,833
Noah Chadwick $90,057 (3)
Salary Remaining : $90,057
Austin Strand $90,000 (1)
Salary Remaining : $90,000
Martin Misiak $89,500 (3)
Salary Remaining : $89,500
Jordan Dumais $88,667 (2)
Salary Remaining : $88,667
Nolan Allan $88,000 (1)
Salary Remaining : $88,000
Nikita Grebenkin $87,500 (2)
Salary Remaining : $87,500
Sam Lipkin $85,167 (2)
Salary Remaining : $85,167
Jack Matier $85,167 (2)
Salary Remaining : $85,167
Artur Akhtyamov $85,167 (2)
Salary Remaining : $85,167
Marcel Marcel $77,500 (2)
Salary Remaining : $77,500
Artem Shlaine $77,500 (3)
Salary Remaining : $77,500
Mason Primeau $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2026 : $2,236,850
Year 2027 : $1,395,933
Year 2028 : $350,432
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,236,850
Year 2027 : $1,395,933
Year 2028 : $350,432
Year 2029 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $168 - 0 - 0.00%
Level 2: 5000 - $118 - 0 - 0.00%
Level 3: 4000 - $93 - 0 - 0.00%
Level 4: 3000 - $66 - 0 - 0.00%
Luxury : 1000 - $252 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $53 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,193,333
Farm Players Total Salaries$1,794,874
Coaches Total Salaries$3,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$42,636,381
Projected Bank Account$42,636,381

Pro Players Salaries

Vladimir Tarasenko $6,000,000 (1)
-Salary Remaining : $6,000,000
Joel Eriksson Ek $6,000,000 (4)
-Salary Remaining : $6,000,000
Colin White $5,000,000 (1)
-Salary Remaining : $5,000,000
Shayne Gostisbehere $5,000,000 (2)
-Salary Remaining : $5,000,000
Brandon Saad $5,000,000 (1)
-Salary Remaining : $5,000,000
Semyon Varlamov $5,000,000 (1)
-Salary Remaining : $5,000,000
Kaapo Kakko $4,500,000 (1)
-Salary Remaining : $4,500,000
James van Riemsdyk $4,000,000 (1)
-Salary Remaining : $4,000,000
Andrew Peeke $3,500,000 (3)
-Salary Remaining : $3,500,000
Brandon Tanev $3,500,000 (2)
-Salary Remaining : $3,500,000
Mathew Dumba $3,000,000 (1)
-Salary Remaining : $3,000,000
Pierre Engvall $2,200,000 (2)
-Salary Remaining : $2,200,000
Philipp Kurashev $2,000,000 (1)
-Salary Remaining : $2,000,000
Conor Sheary $2,000,000 (2)
-Salary Remaining : $2,000,000
Rafael Harvey-Pinard $1,250,000 (3)
-Salary Remaining : $1,250,000
Justin Barron $1,250,000 (2)
-Salary Remaining : $1,250,000
Nils Lundkvist $1,250,000 (1)
-Salary Remaining : $1,250,000
Jacob Moverare $900,000 (2)
-Salary Remaining : $900,000
Dennis Hildeby $843,333 (1)
-Salary Remaining : $843,333
Total Pro Players19
Salary Commitment
Year 2026 : $62,193,333
Year 2027 : $25,600,000
Year 2028 : $10,750,000
Year 2029 : $6,000,000
Salary Average Commitment
Year 2026 : $62,193,333
Year 2027 : $25,600,000
Year 2028 : $10,750,000
Year 2029 : $6,000,000
Salary Cap with 1 Way Contract
Year 2026 : $62,193,333
Year 2027 : $25,600,000
Year 2028 : $10,750,000
Year 2029 : $6,000,000

Farm Players Salaries

Drew Helleson $150,000 (2)
Salary Remaining : $150,000
Scott Perunovich $140,000 (2)
Salary Remaining : $140,000
Mike Reilly $125,000 (1)
Salary Remaining : $125,000
Quinn Hutson $100,000 (2)
Salary Remaining : $100,000
Thomas Bordeleau $100,000 (2)
Salary Remaining : $100,000
Carson Meyer $100,000 (2)
Salary Remaining : $100,000
Matvei Gridin $95,375 (3)
Salary Remaining : $95,375
Jacob Perreault $95,000 (2)
Salary Remaining : $95,000
Cole Hutson $94,083 (3)
Salary Remaining : $94,083
Aleksei Kolosov $92,500 (2)
Salary Remaining : $92,500
Drew Commesso $92,500 (2)
Salary Remaining : $92,500
Olle Lycksell $90,000 (2)
Salary Remaining : $90,000
Ryan McGregor $90,000 (2)
Salary Remaining : $90,000
Jack Williams $90,000 (2)
Salary Remaining : $90,000
Riley Tufte $90,000 (1)
Salary Remaining : $90,000
Hunter Haight $86,583 (2)
Salary Remaining : $86,583
Zach Dean $86,333 (1)
Salary Remaining : $86,333
Calle Clang $77,500 (3)
Salary Remaining : $77,500
Brian Pinho $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2026 : $1,794,874
Year 2027 : $1,493,541
Year 2028 : $266,958
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,794,874
Year 2027 : $1,493,541
Year 2028 : $266,958
Year 2029 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $154 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 4000 - $78 - 0 - 0.00%
Level 4: 3000 - $63 - 0 - 0.00%
Luxury : 1000 - $244 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,725,000
Farm Players Total Salaries$1,703,133
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$17,649,397
Projected Bank Account$17,649,397

Pro Players Salaries

Jeff Skinner (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $10,500,000
Devon Toews $6,900,000 (1)
-Salary Remaining : $6,900,000
Karel Vejmelka $6,500,000 (4)
-Salary Remaining : $6,500,000
Tony DeAngelo $5,500,000 (1)
-Salary Remaining : $5,500,000
Ross Colton (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Andrew Mangiapane (1 Way Contract) $4,800,000 (2)
-Salary Remaining : $4,800,000
Vitek Vanecek (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Adam Gaudette $4,500,000 (2)
-Salary Remaining : $4,500,000
Erik Gudbranson $4,000,000 (2)
-Salary Remaining : $4,000,000
Johnathan Kovacevic $4,000,000 (4)
-Salary Remaining : $4,000,000
Jalen Chatfield $4,000,000 (1)
-Salary Remaining : $4,000,000
Gage Goncalves $1,500,000 (3)
-Salary Remaining : $1,500,000
Max Sasson $1,500,000 (2)
-Salary Remaining : $1,500,000
Tyler Motte $1,400,000 (1)
-Salary Remaining : $1,400,000
Logan Stanley $1,200,000 (1)
-Salary Remaining : $1,200,000
Ondrej Palat $1,200,000 (1)
-Salary Remaining : $1,200,000
Ty Emberson $1,100,000 (1)
-Salary Remaining : $1,100,000
Zach Aston-Reese $1,000,000 (1)
-Salary Remaining : $1,000,000
Jack Finley $975,000 (3)
-Salary Remaining : $975,000
Nikita Tolopilo $950,000 (2)
-Salary Remaining : $950,000
Fedor Svechkov $925,000 (2)
-Salary Remaining : $925,000
Maksim Tsyplakov $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players22
Salary Commitment
Year 2026 : $72,725,000
Year 2027 : $44,650,000
Year 2028 : $12,975,000
Year 2029 : $10,500,000
Salary Average Commitment
Year 2026 : $72,725,000
Year 2027 : $44,650,000
Year 2028 : $12,975,000
Year 2029 : $10,500,000
Salary Cap with 1 Way Contract
Year 2026 : $72,725,000
Year 2027 : $44,650,000
Year 2028 : $12,975,000
Year 2029 : $10,500,000

Farm Players Salaries

Brayden Pachal $120,000 (2)
Salary Remaining : $120,000
Jake Christiansen $97,500 (1)
Salary Remaining : $97,500
Rodwin Dionicio $92,500 (2)
Salary Remaining : $92,500
Jonathan Lekkerimaki $91,833 (2)
Salary Remaining : $91,833
Braeden Bowman $91,300 (1)
Salary Remaining : $91,300
Luca Cagnoni $89,500 (2)
Salary Remaining : $89,500
Victor Mancini $87,000 (2)
Salary Remaining : $87,000
Jett Woo $85,000 (1)
Salary Remaining : $85,000
Elias PetterssonD $83,833 (2)
Salary Remaining : $83,833
Ty Young $82,500 (2)
Salary Remaining : $82,500
Philippe Daoust $82,167 (1)
Salary Remaining : $82,167
Brian Halonen $80,000 (1)
Salary Remaining : $80,000
Jack Malone $77,500 (2)
Salary Remaining : $77,500
Matthew Maggio $77,500 (2)
Salary Remaining : $77,500
Ruslan Khazheyev $77,500 (2)
Salary Remaining : $77,500
Robert Mastrosimone $77,500 (2)
Salary Remaining : $77,500
Ty Tullio $77,500 (1)
Salary Remaining : $77,500
Bryce Montgomery $77,500 (2)
Salary Remaining : $77,500
Taige Harding $77,500 (2)
Salary Remaining : $77,500
Ethan Keppen $77,500 (1)
Salary Remaining : $77,500
Ronan Seeley $0 (0)
Salary Remaining : $0
Givani Smith $0 (0)
Salary Remaining : $0
Akito Hirose $0 (0)
Salary Remaining : $0
Fabian Lysell $0 (0)
Salary Remaining : $0
Sonny Milano $0 (0)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2026 : $1,703,133
Year 2027 : $1,112,166
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,703,133
Year 2027 : $1,112,166
Year 2028 : $0
Year 2029 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Centre
Level 1: 6000 - $220 - 0 - 0.00%
Level 2: 5000 - $160 - 0 - 0.00%
Level 3: 4000 - $135 - 0 - 0.00%
Level 4: 3000 - $110 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,979,000
Farm Players Total Salaries$1,068,917
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value($4,625,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$62,225,861
Projected Bank Account$62,225,861

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $14,000,000 (6)
-Salary Remaining : $14,000,000
Leon Draisaitl (1 Way Contract) $11,729,000 (2)
-Salary Remaining : $11,729,000
Kirill Kaprizov (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $9,500,000
Charlie McAvoy (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $9,500,000
Pierre-Luc Dubois (1 Way Contract) $7,250,000 (4)
-Salary Remaining : $7,250,000
Hampus Lindholm $6,500,000 (1)
-Salary Remaining : $6,500,000
Adin Hill (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Cam York $5,150,000 (5)
-Salary Remaining : $5,150,000
Kyle Palmieri $4,750,000 (1)
-Salary Remaining : $4,750,000
Jean-Gabriel Pageau (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Pavel Zacha (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Dylan DeMelo (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $4,100,000
Alex Lyon $4,000,000 (2)
-Salary Remaining : $4,000,000
Sean Durzi $3,250,000 (1)
-Salary Remaining : $3,250,000
Radek Faksa (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Connor Brown $1,250,000 (1)
-Salary Remaining : $1,250,000
Mattias Janmark $1,200,000 (1)
-Salary Remaining : $1,200,000
Travis Hamonic $1,000,000 (1)
-Salary Remaining : $1,000,000
Mark Jankowski $800,000 (1)
-Salary Remaining : $800,000
Kiefer Sherwood $0 (0)
Ryan Donato $0 (0)
Victor Olofsson (1 Way Contract) $0 (0)
Adam Henrique (1 Way Contract) $0 (0)
Ian Cole (1 Way Contract) $0 (0)
Conor Garland (1 Way Contract) $0 (0)
Total Pro Players25
Salary Commitment
Year 2026 : $101,979,000
Year 2027 : $69,729,000
Year 2028 : $40,000,000
Year 2029 : $30,500,000
Salary Average Commitment
Year 2026 : $101,979,000
Year 2027 : $69,729,000
Year 2028 : $40,000,000
Year 2029 : $30,500,000
Salary Cap with 1 Way Contract
Year 2026 : $101,979,000
Year 2027 : $69,729,000
Year 2028 : $40,000,000
Year 2029 : $30,500,000

Farm Players Salaries

Matt Savoie $189,000 (3)
Salary Remaining : $189,000
Adam Engstrom $95,000 (3)
Salary Remaining : $95,000
Peter DiLiberatore $92,500 (1)
Salary Remaining : $92,500
Angus Booth $90,250 (3)
Salary Remaining : $90,250
Leevi Merilainen $90,000 (2)
Salary Remaining : $90,000
Angus Crookshank $90,000 (1)
Salary Remaining : $90,000
Elmer Soderblom $90,000 (2)
Salary Remaining : $90,000
Denton Mateychuk $88,667 (2)
Salary Remaining : $88,667
Lukas Rousek $83,000 (1)
Salary Remaining : $83,000
Lucas Ciona $83,000 (2)
Salary Remaining : $83,000
Keith Petruzzelli $77,500 (2)
Salary Remaining : $77,500
Kevin Gravel $0 (0)
Salary Remaining : $0
Kevin Connauton $0 (0)
Salary Remaining : $0
Ruslan Iskhakov $0 (0)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2026 : $1,068,917
Year 2027 : $803,417
Year 2028 : $374,250
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,068,917
Year 2027 : $803,417
Year 2028 : $374,250
Year 2029 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $166 - 0 - 0.00%
Level 2: 5000 - $136 - 0 - 0.00%
Level 3: 4000 - $116 - 0 - 0.00%
Level 4: 3000 - $65 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,950,000
Farm Players Total Salaries$2,325,356
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value($3,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$129,676,802
Projected Bank Account$129,676,802

Pro Players Salaries

Tomas Hertl (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $8,250,000
Shea Theodore (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
Mike Matheson $8,000,000 (4)
-Salary Remaining : $8,000,000
Josh Morrissey (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $7,500,000
Jeremy Swayman (1 Way Contract) $7,250,000 (3)
-Salary Remaining : $7,250,000
Dylan Cozens (1 Way Contract) $7,100,000 (2)
-Salary Remaining : $7,100,000
Brandon Carlo $6,500,000 (5)
-Salary Remaining : $6,500,000
Nikolaj Ehlers $6,500,000 (1)
-Salary Remaining : $6,500,000
Josh Anderson $6,000,000 (2)
-Salary Remaining : $6,000,000
Sam Reinhart (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Bowen Byram $5,500,000 (1)
-Salary Remaining : $5,500,000
Zach Hyman (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $5,250,000
Owen Tippett (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Alex Vlasic $5,000,000 (5)
-Salary Remaining : $5,000,000
Simon Holmstrom $3,850,000 (3)
-Salary Remaining : $3,850,000
Brett Howden $2,500,000 (4)
-Salary Remaining : $2,500,000
Jack McBain $1,750,000 (1)
-Salary Remaining : $1,750,000
Jansen Harkins $0 (0)
Taylor Hall (1 Way Contract) $0 (0)
Michael McCarron $0 (0)
Jason Zucker (1 Way Contract) $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $99,950,000
Year 2027 : $69,950,000
Year 2028 : $56,850,000
Year 2029 : $30,250,000
Salary Average Commitment
Year 2026 : $99,950,000
Year 2027 : $69,950,000
Year 2028 : $56,850,000
Year 2029 : $30,250,000
Salary Cap with 1 Way Contract
Year 2026 : $99,950,000
Year 2027 : $69,950,000
Year 2028 : $56,850,000
Year 2029 : $30,250,000

Farm Players Salaries

Luke Evangelista $325,000 (2)
Salary Remaining : $325,000
Nate Danielson $188,667 (2)
Salary Remaining : $188,667
Jacob Bernard-Docker $160,000 (2)
Salary Remaining : $160,000
Rutger McGroarty $145,000 (2)
Salary Remaining : $145,000
Hunter McDonald $120,000 (2)
Salary Remaining : $120,000
Lenni Hameenaho $95,000 (3)
Salary Remaining : $95,000
Maxim Cajkovic $92,500 (1)
Salary Remaining : $92,500
Ethan Cardwell $92,500 (1)
Salary Remaining : $92,500
Domenic DiVincentiis $90,556 (3)
Salary Remaining : $90,556
Jeremy Davies $90,000 (1)
Salary Remaining : $90,000
Jiri Patera $90,000 (2)
Salary Remaining : $90,000
Donovan Sebrango $90,000 (3)
Salary Remaining : $90,000
Tanner Dickinson $87,833 (1)
Salary Remaining : $87,833
Jack Studnicka $87,500 (1)
Salary Remaining : $87,500
Jesper Vikman $85,800 (1)
Salary Remaining : $85,800
Ilya Nikolayev $83,667 (1)
Salary Remaining : $83,667
Cade Webber $82,500 (3)
Salary Remaining : $82,500
Matvey Petrov $81,333 (1)
Salary Remaining : $81,333
Joseph Cecconi $80,000 (2)
Salary Remaining : $80,000
Spencer Smallman $80,000 (2)
Salary Remaining : $80,000
Will Lockwood $77,500 (1)
Salary Remaining : $77,500
Adam Raska $0 (0)
Salary Remaining : $0
Martin Chromiak $0 (0)
Salary Remaining : $0
John Ludvig $0 (0)
Salary Remaining : $0
Akil Thomas $0 (0)
Salary Remaining : $0
Zayde Wisdom $0 (0)
Salary Remaining : $0
Sean Day $0 (0)
Salary Remaining : $0
Brinson Pasichnuk $0 (0)
Salary Remaining : $0
Nick Abruzzese $0 (0)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2026 : $2,325,356
Year 2027 : $1,546,723
Year 2028 : $358,056
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,325,356
Year 2027 : $1,546,723
Year 2028 : $358,056
Year 2029 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $120 - 0 - 0.00%
Level 3: 4000 - $99 - 0 - 0.00%
Level 4: 3000 - $70 - 0 - 0.00%
Luxury : 1000 - $255 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $65 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,140,000
Farm Players Total Salaries$2,857,655
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$187,115,663
Projected Bank Account$187,115,663

Pro Players Salaries

John Carlson (1 Way Contract) $10,740,000 (1)
-Salary Remaining : $10,740,000
Jack Eichel (1 Way Contract) $10,250,000 (1)
-Salary Remaining : $10,250,000
Darnell Nurse $9,250,000 (3)
-Salary Remaining : $9,250,000
Wyatt Johnston $8,500,000 (1)
-Salary Remaining : $8,500,000
Ryan Nugent-Hopkins $6,750,000 (3)
-Salary Remaining : $6,750,000
Vincent Trocheck $6,500,000 (1)
-Salary Remaining : $6,500,000
Noah Hanifin $6,000,000 (1)
-Salary Remaining : $6,000,000
John Gibson $6,000,000 (3)
-Salary Remaining : $6,000,000
Darcy Kuemper (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,750,000
Blake Coleman (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Will Cuylle $4,250,000 (1)
-Salary Remaining : $4,250,000
Simon Edvinsson $4,000,000 (2)
-Salary Remaining : $4,000,000
Dylan Samberg $4,000,000 (4)
-Salary Remaining : $4,000,000
Shane Pinto $3,750,000 (1)
-Salary Remaining : $3,750,000
Ty Dellandrea $1,300,000 (1)
-Salary Remaining : $1,300,000
Matthew Knies $925,000 (1)
-Salary Remaining : $925,000
Eric Robinson $900,000 (2)
-Salary Remaining : $900,000
Jack St. Ivany $775,000 (1)
-Salary Remaining : $775,000
Matt Roy $0 (0)
Ben Chiarot (1 Way Contract) $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $95,140,000
Year 2027 : $36,650,000
Year 2028 : $26,000,000
Year 2029 : $4,000,000
Salary Average Commitment
Year 2026 : $95,140,000
Year 2027 : $36,650,000
Year 2028 : $26,000,000
Year 2029 : $4,000,000
Salary Cap with 1 Way Contract
Year 2026 : $95,140,000
Year 2027 : $36,650,000
Year 2028 : $26,000,000
Year 2029 : $4,000,000

Farm Players Salaries

Josh Norris $700,000 (4)
Salary Remaining : $700,000
Tyler Boucher $159,667 (1)
Salary Remaining : $159,667
Michael Callahan $150,000 (1)
Salary Remaining : $150,000
Max Jones $130,000 (3)
Salary Remaining : $130,000
Cross Hanas $110,000 (4)
Salary Remaining : $110,000
Josh Dunne $100,000 (3)
Salary Remaining : $100,000
Patrick Brown $100,000 (1)
Salary Remaining : $100,000
Michael Brandsegg-Nygard $97,500 (3)
Salary Remaining : $97,500
Emil Lilleberg $95,000 (1)
Salary Remaining : $95,000
Ian Moore $92,500 (3)
Salary Remaining : $92,500
Emmitt Finnie $92,167 (3)
Salary Remaining : $92,167
Charles Alexis Legault $91,583 (3)
Salary Remaining : $91,583
Lucas Mercuri $90,500 (3)
Salary Remaining : $90,500
Hugh McGing $90,000 (4)
Salary Remaining : $90,000
Ondrej Becher $89,000 (3)
Salary Remaining : $89,000
Antti Tuomisto $86,750 (2)
Salary Remaining : $86,750
Sebastian Cossa $86,333 (2)
Salary Remaining : $86,333
Dominik Shine $85,000 (2)
Salary Remaining : $85,000
John Hayden $85,000 (1)
Salary Remaining : $85,000
Remi Poirier $83,600 (1)
Salary Remaining : $83,600
Ryan Mast $83,056 (2)
Salary Remaining : $83,056
Alex Turcotte $80,000 (1)
Salary Remaining : $80,000
Marc McLaughlin $80,000 (1)
Salary Remaining : $80,000
Total Farm Players23
Salary Commitment
Year 2026 : $2,857,656
Year 2027 : $2,024,389
Year 2028 : $1,683,250
Year 2029 : $900,000
Salary Average Commitment
Year 2026 : $2,857,656
Year 2027 : $2,024,389
Year 2028 : $1,683,250
Year 2029 : $900,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Center
Level 1: 6000 - $169 - 0 - 0.00%
Level 2: 5000 - $124 - 0 - 0.00%
Level 3: 4000 - $94 - 0 - 0.00%
Level 4: 3000 - $69 - 0 - 0.00%
Luxury : 1000 - $299 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,750,000
Farm Players Total Salaries$973,528
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$131,396,889
Projected Bank Account$131,396,889

Pro Players Salaries

Ilya Sorokin (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $8,500,000
Dylan Strome $8,500,000 (4)
-Salary Remaining : $8,500,000
Morgan Rielly $7,400,000 (1)
-Salary Remaining : $7,400,000
Alexander Wennberg (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
Tyler Toffoli (1 Way Contract) $6,800,000 (3)
-Salary Remaining : $6,800,000
Damon Severson $6,400,000 (1)
-Salary Remaining : $6,400,000
Nikita Zadorov $6,250,000 (5)
-Salary Remaining : $6,250,000
Trevor Zegras (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,750,000
Martin Necas (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Connor Ingram $1,800,000 (1)
-Salary Remaining : $1,800,000
Jake Bean $1,500,000 (2)
-Salary Remaining : $1,500,000
Parker Wotherspoon $1,000,000 (2)
-Salary Remaining : $1,000,000
Michael DiPietro $850,000 (1)
-Salary Remaining : $850,000
Sam Steel $0 (0)
Kole Lind $0 (0)
Thomas Harley $0 (0)
Declan Chisholm $0 (0)
Dylan Holloway $0 (0)
Jayson Megna $0 (0)
Juraj Slafkovsky (1 Way Contract) $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $66,750,000
Year 2027 : $31,050,000
Year 2028 : $21,550,000
Year 2029 : $14,750,000
Salary Average Commitment
Year 2026 : $66,750,000
Year 2027 : $31,050,000
Year 2028 : $21,550,000
Year 2029 : $14,750,000
Salary Cap with 1 Way Contract
Year 2026 : $66,750,000
Year 2027 : $31,050,000
Year 2028 : $21,550,000
Year 2029 : $14,750,000

Farm Players Salaries

Brennan Othmann $131,333 (2)
Salary Remaining : $131,333
Brendan Brisson $92,500 (1)
Salary Remaining : $92,500
Trevor Kuntar $92,500 (2)
Salary Remaining : $92,500
Mitchell Stephens $87,500 (2)
Salary Remaining : $87,500
David Spacek $87,500 (2)
Salary Remaining : $87,500
Elliot Desnoyers $85,417 (1)
Salary Remaining : $85,417
William Villeneuve $81,778 (1)
Salary Remaining : $81,778
Ronnie Attard $80,000 (1)
Salary Remaining : $80,000
Jake Leschyshyn $80,000 (1)
Salary Remaining : $80,000
Casey Fitzgerald $77,500 (2)
Salary Remaining : $77,500
Alex Nylander $77,500 (1)
Salary Remaining : $77,500
Akira Schmid $0 (0)
Salary Remaining : $0
Cooper Marody $0 (0)
Salary Remaining : $0
Rem Pitlick $0 (0)
Salary Remaining : $0
Dylan Coghlan $0 (0)
Salary Remaining : $0
Cam Dineen $0 (0)
Salary Remaining : $0
Jackson Cates $0 (0)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2026 : $973,528
Year 2027 : $476,333
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $973,528
Year 2027 : $476,333
Year 2028 : $0
Year 2029 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $125 - 0 - 0.00%
Level 3: 4000 - $98 - 0 - 0.00%
Level 4: 3000 - $70 - 0 - 0.00%
Luxury : 1000 - $255 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $90 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,400,000
Farm Players Total Salaries$1,196,834
Coaches Total Salaries$5,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$145,059,827
Projected Bank Account$145,059,827

Pro Players Salaries

William Nylander (1 Way Contract) $10,250,000 (1)
-Salary Remaining : $10,250,000
Roman Josi (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $10,000,000
Brady Tkachuk $8,400,000 (1)
-Salary Remaining : $8,400,000
Cole Caufield (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $8,250,000
Elias Lindholm (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
Logan Thompson $6,500,000 (3)
-Salary Remaining : $6,500,000
Aliaksei Protas $6,250,000 (2)
-Salary Remaining : $6,250,000
Morgan Geekie $6,000,000 (4)
-Salary Remaining : $6,000,000
Cam Fowler $6,000,000 (2)
-Salary Remaining : $6,000,000
Alexis Lafreniere $5,500,000 (2)
-Salary Remaining : $5,500,000
Jake McCabe (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
Matty Beniers $4,000,000 (1)
-Salary Remaining : $4,000,000
Nick Paul $3,150,000 (2)
-Salary Remaining : $3,150,000
Luke Kunin $2,000,000 (2)
-Salary Remaining : $2,000,000
Pyotr Kochetkov $975,000 (2)
-Salary Remaining : $975,000
Alex Laferriere $875,000 (1)
-Salary Remaining : $875,000
Tyson Jost (1 Way Contract) $0 (0)
Dante Fabbro $0 (0)
David Kampf $0 (0)
Brenden Dillon (1 Way Contract) $0 (0)
Chris Terry $0 (0)
Kaiden Guhle $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $90,400,000
Year 2027 : $54,625,000
Year 2028 : $20,750,000
Year 2029 : $6,000,000
Salary Average Commitment
Year 2026 : $90,400,000
Year 2027 : $54,625,000
Year 2028 : $20,750,000
Year 2029 : $6,000,000
Salary Cap with 1 Way Contract
Year 2026 : $90,400,000
Year 2027 : $54,625,000
Year 2028 : $20,750,000
Year 2029 : $6,000,000

Farm Players Salaries

Daniel Torgersson $92,500 (1)
Salary Remaining : $92,500
Cam Morrison $92,500 (1)
Salary Remaining : $92,500
Taylor Makar $92,500 (3)
Salary Remaining : $92,500
Luke Tuch $91,250 (3)
Salary Remaining : $91,250
Dylan Roobroeck $87,500 (3)
Salary Remaining : $87,500
Olen Zellweger $87,167 (1)
Salary Remaining : $87,167
Gavin Hayes $86,500 (3)
Salary Remaining : $86,500
Parker Bell $85,750 (3)
Salary Remaining : $85,750
Cooper Moore $85,000 (3)
Salary Remaining : $85,000
Riley Kidney $83,667 (2)
Salary Remaining : $83,667
Dennis Gilbert $80,000 (1)
Salary Remaining : $80,000
Ben King $77,500 (3)
Salary Remaining : $77,500
Bogdan Trineyev $77,500 (2)
Salary Remaining : $77,500
Alex Alexeyev $77,500 (1)
Salary Remaining : $77,500
Curtis Douglas $0 (0)
Salary Remaining : $0
Scott Reedy $0 (0)
Salary Remaining : $0
Marc Del Gaizo $0 (0)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2026 : $1,196,834
Year 2027 : $767,167
Year 2028 : $606,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,196,834
Year 2027 : $767,167
Year 2028 : $606,000
Year 2029 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 6000 - $166 - 0 - 0.00%
Level 2: 5000 - $136 - 0 - 0.00%
Level 3: 4000 - $101 - 0 - 0.00%
Level 4: 3000 - $68 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $80 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,188,000
Farm Players Total Salaries$169,333
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$192,226,200
Projected Bank Account$192,226,200

Pro Players Salaries

Aleksander Barkov $11,350,000 (1)
-Salary Remaining : $11,350,000
Andrei Vasilevskiy $9,000,000 (5)
-Salary Remaining : $9,000,000
Aaron Ekblad (1 Way Contract) $8,750,000 (2)
-Salary Remaining : $8,750,000
Adrian Kempe (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $7,750,000
Alex Tuch (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $7,000,000
Brandon Hagel (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Erik Cernak (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $5,200,000
Ryan Hartman $5,200,000 (1)
-Salary Remaining : $5,200,000
Jonas Siegenthaler $3,900,000 (3)
-Salary Remaining : $3,900,000
Sam Lafferty $1,750,000 (1)
-Salary Remaining : $1,750,000
Kyle Burroughs $1,250,000 (1)
-Salary Remaining : $1,250,000
MacKenzie Entwistle $950,000 (1)
-Salary Remaining : $950,000
Jakub Dobes $925,000 (1)
-Salary Remaining : $925,000
Zachary L'Heureux $863,000 (2)
-Salary Remaining : $863,000
Ethan Bear $800,000 (2)
-Salary Remaining : $800,000
Austin Poganski $0 (0)
James Greenway $0 (0)
Ben McCartney $0 (0)
Mario Ferraro $0 (0)
Logan Shaw $0 (0)
Evan Rodrigues $0 (0)
Dennis Cholowski $0 (0)
Nicolas Hague $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $70,188,000
Year 2027 : $43,263,000
Year 2028 : $27,650,000
Year 2029 : $9,000,000
Salary Average Commitment
Year 2026 : $70,188,000
Year 2027 : $43,263,000
Year 2028 : $27,650,000
Year 2029 : $9,000,000
Salary Cap with 1 Way Contract
Year 2026 : $70,188,000
Year 2027 : $43,263,000
Year 2028 : $27,650,000
Year 2029 : $9,000,000

Farm Players Salaries

Jagger Firkus $91,833 (2)
Salary Remaining : $91,833
Noel Hoefenmayer $77,500 (1)
Salary Remaining : $77,500
Magnus Hellberg $0 (0)
Salary Remaining : $0
Matthew Wedman $0 (0)
Salary Remaining : $0
Nathan Legare $0 (0)
Salary Remaining : $0
Josh Jacobs $0 (0)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 2026 : $169,333
Year 2027 : $91,833
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $169,333
Year 2027 : $91,833
Year 2028 : $0
Year 2029 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Gardens
Level 1: 6000 - $166 - 0 - 0.00%
Level 2: 5000 - $115 - 0 - 0.00%
Level 3: 4000 - $89 - 0 - 0.00%
Level 4: 3000 - $65 - 0 - 0.00%
Luxury : 1000 - $240 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $20 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,675,000
Farm Players Total Salaries$1,056,000
Coaches Total Salaries$2,975,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$2,265,511
Projected Bank Account$2,265,511

Pro Players Salaries

Brent Burns $8,500,000 (1)
-Salary Remaining : $8,500,000
Oliver Ekman-Larsson (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $7,500,000
Alex Killorn (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $7,500,000
Troy Terry (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $7,000,000
Jacob Markstrom (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
Michael Bunting $5,200,000 (1)
-Salary Remaining : $5,200,000
Cody Ceci $5,000,000 (2)
-Salary Remaining : $5,000,000
Artturi Lehkonen (1 Way Contract) $4,800,000 (3)
-Salary Remaining : $4,800,000
Logan Cooley $4,450,000 (1)
-Salary Remaining : $4,450,000
Adam Fantilli $4,150,000 (1)
-Salary Remaining : $4,150,000
Max Domi (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Connor Clifton $3,300,000 (1)
-Salary Remaining : $3,300,000
Jakob Pelletier $975,000 (2)
-Salary Remaining : $975,000
Michael Amadio $800,000 (1)
-Salary Remaining : $800,000
John Marino (1 Way Contract) $0 (0)
Robby Fabbri $0 (0)
Anton Forsberg $0 (0)
Jack Roslovic $0 (0)
Caleb Jones $0 (0)
Scott Laughton $0 (0)
Justin Holl (1 Way Contract) $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $69,675,000
Year 2027 : $25,275,000
Year 2028 : $11,800,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $69,675,000
Year 2027 : $25,275,000
Year 2028 : $11,800,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $69,675,000
Year 2027 : $25,275,000
Year 2028 : $11,800,000
Year 2029 : $0

Farm Players Salaries

Seamus Casey $95,000 (2)
Salary Remaining : $95,000
Gavin Brindley $95,000 (2)
Salary Remaining : $95,000
Stephen Halliday $95,000 (2)
Salary Remaining : $95,000
Bradly Nadeau $91,833 (2)
Salary Remaining : $91,833
Filip Mesar $88,667 (2)
Salary Remaining : $88,667
Jaroslav Chmelar $86,750 (2)
Salary Remaining : $86,750
Danny Zhilkin $86,667 (2)
Salary Remaining : $86,667
Luca Del Bel Belluz $86,000 (1)
Salary Remaining : $86,000
Gavin White $85,750 (1)
Salary Remaining : $85,750
Owen Beck $85,333 (2)
Salary Remaining : $85,333
Henrik Rybinski $80,000 (1)
Salary Remaining : $80,000
Tanner Laczynski $80,000 (1)
Salary Remaining : $80,000
Garrett Metcalf $0 (0)
Salary Remaining : $0
Vinni Lettieri $0 (0)
Salary Remaining : $0
Aaron Ness $0 (0)
Salary Remaining : $0
Dillon Heatherington $0 (0)
Salary Remaining : $0
David Jiricek $0 (0)
Salary Remaining : $0
Kyle Capobianco $0 (0)
Salary Remaining : $0
Dustin Tokarski $0 (0)
Salary Remaining : $0
Ben Jones $0 (0)
Salary Remaining : $0
Jesse Ylonen $0 (0)
Salary Remaining : $0
Jarred Tinordi $0 (0)
Salary Remaining : $0
Ozzy Wiesblatt $0 (0)
Salary Remaining : $0
Felix Sandstrom $0 (0)
Salary Remaining : $0
Kyle Rau $0 (0)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2026 : $1,056,000
Year 2027 : $724,250
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,056,000
Year 2027 : $724,250
Year 2028 : $0
Year 2029 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $170 - 0 - 0.00%
Level 2: 5000 - $124 - 0 - 0.00%
Level 3: 4000 - $97 - 0 - 0.00%
Level 4: 3000 - $69 - 0 - 0.00%
Luxury : 1000 - $254 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,861,667
Farm Players Total Salaries$1,195,334
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$108,345,114
Projected Bank Account$108,345,114

Pro Players Salaries

Brayden Point (1 Way Contract) $9,800,000 (3)
-Salary Remaining : $9,800,000
Jakob Chychrun $9,000,000 (5)
-Salary Remaining : $9,000,000
Alex Pietrangelo $8,800,000 (1)
-Salary Remaining : $8,800,000
Filip Hronek (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,500,000
Oliver Bjorkstrand (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,750,000
Jared McCann (1 Way Contract) $5,125,000 (3)
-Salary Remaining : $5,125,000
Nick Jensen (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Morgan Barron $2,000,000 (2)
-Salary Remaining : $2,000,000
Danton Heinen $1,000,000 (2)
-Salary Remaining : $1,000,000
Jiri Kulich $886,667 (1)
-Salary Remaining : $886,667
Eric Comrie $0 (0)
Cole Sillinger $0 (0)
Brayden McNabb $0 (0)
Brad Marchand $0 (0)
Filip Gustavsson $0 (0)
Justin Danforth $0 (0)
Mika Zibanejad $0 (0)
Derek Forbort (1 Way Contract) $0 (0)
Andrei Svechnikov $0 (0)
Total Pro Players19
Salary Commitment
Year 2026 : $52,861,667
Year 2027 : $37,425,000
Year 2028 : $30,425,000
Year 2029 : $9,000,000
Salary Average Commitment
Year 2026 : $52,861,667
Year 2027 : $37,425,000
Year 2028 : $30,425,000
Year 2029 : $9,000,000
Salary Cap with 1 Way Contract
Year 2026 : $52,861,667
Year 2027 : $37,425,000
Year 2028 : $30,425,000
Year 2029 : $9,000,000

Farm Players Salaries

Joel Nystrom $122,500 (3)
Salary Remaining : $122,500
Josh Mahura $110,000 (2)
Salary Remaining : $110,000
Jiri Felcman $99,667 (3)
Salary Remaining : $99,667
Vilmer Alriksson $93,167 (3)
Salary Remaining : $93,167
Kasper Halttunen $90,917 (3)
Salary Remaining : $90,917
A.J. Greer $90,000 (2)
Salary Remaining : $90,000
Chase Bradley $87,250 (2)
Salary Remaining : $87,250
Noah Laba $87,000 (2)
Salary Remaining : $87,000
Dylan Peterson $86,750 (2)
Salary Remaining : $86,750
Max Szuber $85,917 (2)
Salary Remaining : $85,917
Jan Mysak $82,833 (1)
Salary Remaining : $82,833
William Lagesson $80,000 (1)
Salary Remaining : $80,000
Lukas Cormier $79,333 (1)
Salary Remaining : $79,333
Travis Barron $0 (0)
Salary Remaining : $0
Axel Jonsson-Fjallby $0 (0)
Salary Remaining : $0
Connor Zary $0 (0)
Salary Remaining : $0
Isaac Ratcliffe $0 (0)
Salary Remaining : $0
David Cotton $0 (0)
Salary Remaining : $0
Kevin Rooney $0 (0)
Salary Remaining : $0
Michael Houser $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2026 : $1,195,334
Year 2027 : $953,168
Year 2028 : $406,251
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,195,334
Year 2027 : $953,168
Year 2028 : $406,251
Year 2029 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $220 - 0 - 0.00%
Level 2: 5000 - $160 - 0 - 0.00%
Level 3: 4000 - $120 - 0 - 0.00%
Level 4: 3000 - $100 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $100 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,715,000
Farm Players Total Salaries$1,104,583
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$31,040,485
Projected Bank Account$31,040,485

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (2)
-Salary Remaining : $11,250,000
Sidney Crosby $8,700,000 (2)
-Salary Remaining : $8,700,000
Linus Ullmark $8,000,000 (3)
-Salary Remaining : $8,000,000
Chris Kreider (1 Way Contract) $7,515,000 (3)
-Salary Remaining : $7,515,000
Carter Verhaeghe $7,500,000 (5)
-Salary Remaining : $7,500,000
Justin Faulk (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
Tage Thompson (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $7,000,000
Trevor Moore (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Mattias Samuelsson $5,500,000 (2)
-Salary Remaining : $5,500,000
Jordan Martinook $1,850,000 (3)
-Salary Remaining : $1,850,000
Sam Carrick $1,000,000 (2)
-Salary Remaining : $1,000,000
Oskar Sundqvist $800,000 (1)
-Salary Remaining : $800,000
Zemgus Girgensons $800,000 (1)
-Salary Remaining : $800,000
Noah Juulsen $800,000 (1)
-Salary Remaining : $800,000
Victor Ostman $0 (0)
Zach Bogosian $0 (0)
Jonas Brodin (1 Way Contract) $0 (0)
Tanner Pearson $0 (0)
Connor Murphy (1 Way Contract) $0 (0)
Marcus Foligno $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $73,715,000
Year 2027 : $64,315,000
Year 2028 : $31,865,000
Year 2029 : $7,500,000
Salary Average Commitment
Year 2026 : $73,715,000
Year 2027 : $64,315,000
Year 2028 : $31,865,000
Year 2029 : $7,500,000
Salary Cap with 1 Way Contract
Year 2026 : $73,715,000
Year 2027 : $64,315,000
Year 2028 : $31,865,000
Year 2029 : $7,500,000

Farm Players Salaries

Matthew Robertson $100,000 (1)
Salary Remaining : $100,000
Vsevolod Komarov $91,000 (3)
Salary Remaining : $91,000
Justin Sourdif $90,250 (1)
Salary Remaining : $90,250
Andreas Englund $90,000 (1)
Salary Remaining : $90,000
Nikolas Matinpalo $87,500 (3)
Salary Remaining : $87,500
Max Crozier $87,500 (2)
Salary Remaining : $87,500
Cameron Butler $85,833 (1)
Salary Remaining : $85,833
Sebastian AhoD $82,500 (1)
Salary Remaining : $82,500
Nicolas Aube-Kubel $80,000 (2)
Salary Remaining : $80,000
Brandon Scanlin $77,500 (3)
Salary Remaining : $77,500
Justin Dowling $77,500 (1)
Salary Remaining : $77,500
Marshall Rifai $77,500 (4)
Salary Remaining : $77,500
Declan Carlile $77,500 (4)
Salary Remaining : $77,500
Nick DeSimone $0 (0)
Salary Remaining : $0
Ross Johnston $0 (0)
Salary Remaining : $0
Arturs Silovs $0 (0)
Salary Remaining : $0
Lucas Condotta $0 (0)
Salary Remaining : $0
Justus Annunen $0 (0)
Salary Remaining : $0
Brendan Smith $0 (0)
Salary Remaining : $0
Alex Kannok Leipert $0 (0)
Salary Remaining : $0
Dylan McIlrath $0 (0)
Salary Remaining : $0
Luke Philp $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2026 : $1,104,583
Year 2027 : $578,500
Year 2028 : $411,000
Year 2029 : $155,000
Salary Average Commitment
Year 2026 : $1,104,583
Year 2027 : $578,500
Year 2028 : $411,000
Year 2029 : $155,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $170 - 0 - 0.00%
Level 2: 5000 - $125 - 0 - 0.00%
Level 3: 4000 - $100 - 0 - 0.00%
Level 4: 3000 - $65 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,419,167
Farm Players Total Salaries$1,650,833
Coaches Total Salaries$3,150,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$54,341,839
Projected Bank Account$54,341,839

Pro Players Salaries

Lars Eller $8,000,000 (1)
-Salary Remaining : $8,000,000
Alexandar Georgiev (1 Way Contract) $7,500,000 (3)
-1 Way Contract Salary Cap : $7,500,000
-Salary Remaining : $7,500,000
Andre Burakovsky $7,000,000 (2)
-Salary Remaining : $7,000,000
Brett Pesce (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
Charlie Lindgren $6,000,000 (3)
-Salary Remaining : $6,000,000
Anthony Mantha $6,000,000 (2)
-Salary Remaining : $6,000,000
Sean Walker (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Connor McMichael $3,750,000 (1)
-Salary Remaining : $3,750,000
Rasmus Sandin $3,750,000 (1)
-Salary Remaining : $3,750,000
Matt Murray $3,250,000 (1)
-Salary Remaining : $3,250,000
J.J. Moser $2,500,000 (1)
-Salary Remaining : $2,500,000
Urho Vaakanainen $1,750,000 (1)
-Salary Remaining : $1,750,000
Isac Lundestrom $1,500,000 (1)
-Salary Remaining : $1,500,000
Peyton Krebs $1,250,000 (2)
-Salary Remaining : $1,250,000
Dryden Hunt $1,000,000 (1)
-Salary Remaining : $1,000,000
Paul Cotter $1,000,000 (3)
-Salary Remaining : $1,000,000
Nathan Walker $1,000,000 (2)
-Salary Remaining : $1,000,000
Erik Gustafsson $1,000,000 (2)
-Salary Remaining : $1,000,000
Oliver Kapanen $925,000 (2)
-Salary Remaining : $925,000
Emil Heineman $897,500 (2)
-Salary Remaining : $897,500
Adam Edstrom $846,667 (1)
-Salary Remaining : $846,667
Scott Mayfield (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $70,419,167
Year 2027 : $39,072,500
Year 2028 : $14,500,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $70,419,167
Year 2027 : $39,072,500
Year 2028 : $14,500,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $70,419,167
Year 2027 : $39,072,500
Year 2028 : $14,500,000
Year 2029 : $0

Farm Players Salaries

Xavier Bourgault $125,000 (3)
Salary Remaining : $125,000
Boris Katchouk $125,000 (3)
Salary Remaining : $125,000
Isaak Phillips $100,000 (3)
Salary Remaining : $100,000
Matthew Benning $100,000 (2)
Salary Remaining : $100,000
Simon Lundmark $95,000 (2)
Salary Remaining : $95,000
Alex Bump $95,000 (3)
Salary Remaining : $95,000
Michael Milne $95,000 (1)
Salary Remaining : $95,000
Jean-Luc Foudy $95,000 (2)
Salary Remaining : $95,000
Shai Buium $93,083 (3)
Salary Remaining : $93,083
Josh Lopina $92,500 (1)
Salary Remaining : $92,500
Ville Koivunen $90,250 (1)
Salary Remaining : $90,250
Joe Vrbetic $80,000 (2)
Salary Remaining : $80,000
Jake Wise $77,500 (1)
Salary Remaining : $77,500
Max Wanner $77,500 (1)
Salary Remaining : $77,500
Danil Gushchin $77,500 (1)
Salary Remaining : $77,500
Frederic Brunet $77,500 (1)
Salary Remaining : $77,500
Matt Stienburg $77,500 (1)
Salary Remaining : $77,500
Andre Lee $77,500 (1)
Salary Remaining : $77,500
Jack Ahcan $0 (0)
Salary Remaining : $0
Hunter McKown $0 (0)
Salary Remaining : $0
Ryan Lomberg $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2026 : $1,650,833
Year 2027 : $908,083
Year 2028 : $538,083
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,650,833
Year 2027 : $908,083
Year 2028 : $538,083
Year 2029 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 6000 - $169 - 0 - 0.00%
Level 2: 5000 - $127 - 0 - 0.00%
Level 3: 4000 - $83 - 0 - 0.00%
Level 4: 3000 - $50 - 0 - 0.00%
Luxury : 1000 - $230 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $99 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,225,000
Farm Players Total Salaries$1,430,583
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$76,830,593
Projected Bank Account$76,830,593

Pro Players Salaries

Moritz Seider (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $9,500,000
Filip Forsberg (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $8,500,000
Vladislav Gavrikov $7,500,000 (5)
-Salary Remaining : $7,500,000
Ryan O'Reilly (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
Gustav Forsling (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Sam Bennett $4,500,000 (1)
-Salary Remaining : $4,500,000
Olli Maatta $4,000,000 (4)
-Salary Remaining : $4,000,000
Stuart Skinner (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Anthony Stolarz $2,750,000 (1)
-Salary Remaining : $2,750,000
Cody Glass $2,500,000 (2)
-Salary Remaining : $2,500,000
Matt Grzelcyk $2,000,000 (1)
-Salary Remaining : $2,000,000
Luke Hughes $1,850,000 (1)
-Salary Remaining : $1,850,000
Alexey Toropchenko $1,700,000 (2)
-Salary Remaining : $1,700,000
David Perron $1,000,000 (1)
-Salary Remaining : $1,000,000
Matej Blumel $925,000 (1)
-Salary Remaining : $925,000
Mark Scheifele (1 Way Contract) $0 (0)
Mason Marchment (1 Way Contract) $0 (0)
Mark Stone (1 Way Contract) $0 (0)
Blake Lizotte $0 (0)
Mikael Backlund (1 Way Contract) $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $63,225,000
Year 2027 : $46,200,000
Year 2028 : $26,000,000
Year 2029 : $11,500,000
Salary Average Commitment
Year 2026 : $63,225,000
Year 2027 : $46,200,000
Year 2028 : $26,000,000
Year 2029 : $11,500,000
Salary Cap with 1 Way Contract
Year 2026 : $63,225,000
Year 2027 : $46,200,000
Year 2028 : $26,000,000
Year 2029 : $11,500,000

Farm Players Salaries

Kasperi Kapanen $200,000 (1)
Salary Remaining : $200,000
Jaycob Megna $150,000 (1)
Salary Remaining : $150,000
Hendrix Lapierre $110,583 (1)
Salary Remaining : $110,583
Dylan Gambrell $100,000 (1)
Salary Remaining : $100,000
William Carrier $100,000 (1)
Salary Remaining : $100,000
Yan Kuznetsov $89,417 (1)
Salary Remaining : $89,417
Daniil Chayka $88,000 (1)
Salary Remaining : $88,000
Leo Loof $86,750 (2)
Salary Remaining : $86,750
Carson Lambos $86,333 (2)
Salary Remaining : $86,333
Chase Stillman $86,333 (2)
Salary Remaining : $86,333
Ryder Korczak $85,917 (2)
Salary Remaining : $85,917
Oskar Pettersson $83,500 (2)
Salary Remaining : $83,500
Henrik Tikkanen $82,375 (2)
Salary Remaining : $82,375
Noel Gunler $81,375 (2)
Salary Remaining : $81,375
Phil Kemp $0 (0)
Salary Remaining : $0
Cal Petersen $0 (0)
Salary Remaining : $0
Reilly Walsh $0 (0)
Salary Remaining : $0
Noah Gregor $0 (0)
Salary Remaining : $0
Matt Tomkins $0 (0)
Salary Remaining : $0
Adam Boqvist $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2026 : $1,430,583
Year 2027 : $592,583
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,430,583
Year 2027 : $592,583
Year 2028 : $0
Year 2029 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $170 - 0 - 0.00%
Level 2: 5000 - $124 - 0 - 0.00%
Level 3: 4000 - $82 - 0 - 0.00%
Level 4: 3000 - $70 - 0 - 0.00%
Luxury : 1000 - $245 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,142,500
Farm Players Total Salaries$924,542
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$79,153,883
Projected Bank Account$79,153,883

Pro Players Salaries

Seth Jones $12,000,000 (4)
-Salary Remaining : $12,000,000
Jonathan Huberdeau (1 Way Contract) $11,500,000 (1)
-Salary Remaining : $11,500,000
Charlie Coyle (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $7,500,000
Joonas Korpisalo (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $6,750,000
Jamie Benn $5,000,000 (1)
-Salary Remaining : $5,000,000
Ville Husso (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Nick Perbix $4,500,000 (3)
-Salary Remaining : $4,500,000
Laurent Brossoit $4,000,000 (2)
-Salary Remaining : $4,000,000
Mathieu Joseph $3,100,000 (2)
-Salary Remaining : $3,100,000
Shakir Mukhamadullin $1,294,167 (1)
-Salary Remaining : $1,294,167
Steven Lorentz $1,250,000 (1)
-Salary Remaining : $1,250,000
Vasily Podkolzin $1,200,000 (2)
-Salary Remaining : $1,200,000
Macklin Celebrini $975,000 (2)
-Salary Remaining : $975,000
Nolan Foote $950,000 (2)
-Salary Remaining : $950,000
William Trudeau $903,333 (1)
-Salary Remaining : $903,333
Tomas Nosek $900,000 (1)
-Salary Remaining : $900,000
Matt Rempe $820,000 (1)
-Salary Remaining : $820,000
Ryan Carpenter $0 (0)
Curtis Lazar $0 (0)
Trevor van Riemsdyk (1 Way Contract) $0 (0)
Colin Miller $0 (0)
Brendan Gaunce $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $67,142,500
Year 2027 : $37,975,000
Year 2028 : $16,500,000
Year 2029 : $12,000,000
Salary Average Commitment
Year 2026 : $67,142,500
Year 2027 : $37,975,000
Year 2028 : $16,500,000
Year 2029 : $12,000,000
Salary Cap with 1 Way Contract
Year 2026 : $67,142,500
Year 2027 : $37,975,000
Year 2028 : $16,500,000
Year 2029 : $12,000,000

Farm Players Salaries

Brandon Bussi $190,000 (3)
Salary Remaining : $190,000
Alexander Petrovic $120,000 (1)
Salary Remaining : $120,000
Artyom Levshunov $97,500 (2)
Salary Remaining : $97,500
Zayne Parekh $95,375 (3)
Salary Remaining : $95,375
Alex Jefferies $92,500 (1)
Salary Remaining : $92,500
Joakim Kemell $88,667 (2)
Salary Remaining : $88,667
Xavier Simoneau $85,500 (1)
Salary Remaining : $85,500
Jack Becker $77,500 (1)
Salary Remaining : $77,500
Jonas Rondbjerg $77,500 (1)
Salary Remaining : $77,500
Scott Darling $0 (0)
Salary Remaining : $0
Nate Smith $0 (0)
Salary Remaining : $0
Brandon Hickey $0 (0)
Salary Remaining : $0
Garrett Pilon $0 (0)
Salary Remaining : $0
Anders Bjork $0 (0)
Salary Remaining : $0
Ben Harpur $0 (0)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2026 : $924,542
Year 2027 : $471,542
Year 2028 : $285,375
Year 2029 : $0
Salary Average Commitment
Year 2026 : $924,542
Year 2027 : $471,542
Year 2028 : $285,375
Year 2029 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $165 - 0 - 0.00%
Level 2: 5000 - $125 - 0 - 0.00%
Level 3: 4000 - $95 - 0 - 0.00%
Level 4: 3000 - $70 - 0 - 0.00%
Luxury : 1000 - $255 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $55 - 0 - 0.00%
Farm Level 2: 1000 - $0 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,025,000
Farm Players Total Salaries$737,500
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$115,895,373
Projected Bank Account$115,895,373

Pro Players Salaries

Adam Fox (1 Way Contract) $10,000,000 (5)
-Salary Remaining : $10,000,000
Igor Shesterkin (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $9,000,000
Tim Stutzle (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $9,000,000
Clayton Keller (1 Way Contract) $9,000,000 (5)
-Salary Remaining : $9,000,000
Mikael Granlund (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $6,500,000
Valeri Nichushkin (1 Way Contract) $6,125,000 (2)
-Salary Remaining : $6,125,000
Evan Bouchard (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Pius Suter $4,800,000 (2)
-Salary Remaining : $4,800,000
Ryan Lindgren $4,250,000 (4)
-Salary Remaining : $4,250,000
Jordan Staal (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $3,800,000
Jake Walman (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $3,400,000
Fabian Zetterlund $3,250,000 (1)
-Salary Remaining : $3,250,000
Casey Cizikas $1,000,000 (1)
-Salary Remaining : $1,000,000
Connor Dewar $900,000 (2)
-Salary Remaining : $900,000
Cam Talbot (1 Way Contract) $0 (0)
Alexander Kerfoot (1 Way Contract) $0 (0)
Matt Duchene (1 Way Contract) $0 (0)
Mason McTavish $0 (0)
Rasmus Ristolainen $0 (0)
Tyler Myers $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $76,025,000
Year 2027 : $62,975,000
Year 2028 : $42,150,000
Year 2029 : $29,750,000
Salary Average Commitment
Year 2026 : $76,025,000
Year 2027 : $62,975,000
Year 2028 : $42,150,000
Year 2029 : $29,750,000
Salary Cap with 1 Way Contract
Year 2026 : $76,025,000
Year 2027 : $62,975,000
Year 2028 : $42,150,000
Year 2029 : $29,750,000

Farm Players Salaries

Conor Timmins $110,000 (3)
Salary Remaining : $110,000
Guillaume Brisebois $97,500 (2)
Salary Remaining : $97,500
T.J. Tynan $95,000 (1)
Salary Remaining : $95,000
Ian Mitchell $95,000 (1)
Salary Remaining : $95,000
Alex Belzile $95,000 (1)
Salary Remaining : $95,000
Justin Kirkland $87,500 (2)
Salary Remaining : $87,500
Ken Appleby $80,000 (2)
Salary Remaining : $80,000
J.J. Peterka $77,500 (1)
Salary Remaining : $77,500
Ben Hutton $0 (0)
Salary Remaining : $0
Travis Boyd $0 (0)
Salary Remaining : $0
Troy Grosenick $0 (0)
Salary Remaining : $0
Matthew Murray $0 (0)
Salary Remaining : $0
Ryan Suzuki $0 (0)
Salary Remaining : $0
Curtis Hall $0 (0)
Salary Remaining : $0
Sam Morton $0 (0)
Salary Remaining : $0
Seth Griffith $0 (0)
Salary Remaining : $0
Jonathan Gruden $0 (0)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2026 : $737,500
Year 2027 : $375,000
Year 2028 : $110,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $737,500
Year 2027 : $375,000
Year 2028 : $110,000
Year 2029 : $0